Horizon Food profit rises 4% to SAR 9.2M in 2023

Horizon Food profit rises 4% to SAR 9.2M in 2023

26/03/2024 Argaam Exclusive

View other reports

Horizon Food Co. made a net profit of SAR 9.2 million in 2023, a rise of 4% from SAR 8.9 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 66.65 55.12 (17.3 %)
Gross Income 19.30 16.48 (14.6 %)
Operating Income 9.13 6.98 (23.5 %)
Net Income 8.89 9.25 4.1 %
Average Shares 8.00 8.00 -
EPS (Riyals) 1.11 1.16 4.1 %

The company reported a decline in cost and the reversal of SAR 2.3 million of administrative expenses related to the board remuneration and its committees as well as the remuneration of CEO and employees for 2022. This was based on the resolution of the company’s shareholders in the ordinary general meeting, held on Jan. 7, 2024, and the board’s resolution on March 5, 2024.

 

Meanwhile, revenue dropped by 17.3% year-on-year (YoY) to SAR 55.11 million in 2023.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 30.96 28.79 (7.0 %)
Gross Income 10.66 8.59 (19.4 %)
Operating Income 4.17 4.31 3.4 %
Net Income 4.21 6.64 57.8 %
Average Shares 8.00 8.00 -
EPS (Riyals) 0.53 0.83 57.8 %

Shareholders’ equity, no minority interest, increased to SAR 102.35 million as of Dec. 31, 2023, from SAR 93.05 million a year earlier.

 

Historical Data

Period

Revenue

(SAR mln)

Net Profit

(SAR mln)

EPS

(SAR)

H1 2021

22.11

3.62

0.45

H2 2021

31.64

6.55

0.82

H1 2022

35.70

4.68

0.59

H2 2022

30.95

4.21

0.53

H1 2023

26.33

2.61

0.33

H2 2023

28.78

6.64

0.83



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 22.11 - 6.93 - 3.73 -
H2 2021 31.64 - 9.76 - 6.62 -
H1 2022 35.70 61.5 % 8.64 24.7 % 4.96 32.8 %
H2 2022 30.96 (2.2 %) 10.66 9.2 % 4.17 (37.1 %)
H1 2023 26.33 (26.2 %) 7.88 (8.8 %) 2.67 (46.1 %)
H2 2023 28.79 (7.0 %) 8.59 (19.4 %) 4.31 3.4 %
2023 55.12 (17.3 %) 16.48 (14.6 %) 6.98 (23.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.62 - 1.17 - 3.62 1.17
H2 2021 6.54 - 0.82 - 6.54 0.82
H1 2022 4.68 29.2 % 0.59 - 4.68 0.59
H2 2022 4.21 (35.7 %) 0.53 - 4.21 0.53
H1 2023 2.61 (44.2 %) 0.33 - 2.61 0.33
H2 2023 6.64 57.8 % 0.83 2.30 4.34 0.54
2023 9.25 4.1 % 1.16 2.30 6.95 0.87

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 31.06 % 23.18 % 18.91 %
H1 2022 27.33 % 21.14 % 16.67 %
H2 2022 28.95 % 18.50 % 13.33 %
H1 2023 32.36 % 18.38 % 11.90 %
H2 2023 29.89 % 18.73 % 12.61 %
2023 29.89 % 18.73 % 12.61 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 3.11 - - 9.13
H2 2021 8.00 1.27 1.27 10.53
H1 2022 8.00 1.40 1.40 11.11
H2 2022 8.00 1.11 1.11 11.63
H1 2023 8.00 0.85 0.85 11.96
H2 2023 8.00 1.16 0.87 12.79

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -
H1 2023 66.90 66.90 4.77
H2 2023 55.10 73.33 4.98

Business Segments (Million)

Compared With The
Period Chicken shawarma sales Meat shawarma sales Doner Kebab Sales
Q2 2023 21.19 4.63 0.51
Q4 2023 22.94 5.58 0.27


Share Price

38.80
0.00 0.00 %

Horizon Food Co. (HORIZON FOOD)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.