Horizon Food posts 13% fall in 2022 profit to SAR 8.9 mln

Horizon Food posts 13% fall in 2022 profit to SAR 8.9 mln

30/03/2023 Argaam Exclusive

View other reports

Horizon Food Co. reported a 13% drop in 2022 net profit to SAR 8.9 million, compared to SAR 10.2 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 53.75 66.65 24.0 %
Gross Income 16.69 19.30 15.6 %
Operating Income 10.36 9.13 (11.9 %)
Net Income 10.17 8.89 (12.6 %)
Average Shares 8.00 8.00 -
EPS (Riyals) 1.27 1.11 (12.6 %)

The cost of revenue rose 71% year-on-year (YoY) in 2022, and the selling and marketing expenses increased due to higher sales and geographical expansion. In addition, the administrative expenses related to the implementation of governance and the conversion to a joint stock company rose in 2022.



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Revenues 31.64 30.96 (2.2 %)
Gross Income 9.76 10.66 9.2 %
Operating Income 6.62 4.17 (37.1 %)
Net Income 6.54 4.21 (35.7 %)
Average Shares 8.00 8.00 -
EPS (Riyals) 0.82 0.53 (35.7 %)

Shareholders' equity, no minority interest, reached SAR 93.1 million by the end of 2022, compared to SAR 84.2 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 22.11 - 6.93 - 3.73 -
H2 2021 31.64 - 9.76 - 6.62 -
H1 2022 35.70 61.5 % 8.64 24.7 % 4.96 32.8 %
H2 2022 30.96 (2.2 %) 10.66 9.2 % 4.17 (37.1 %)
2022 66.65 24.0 % 19.30 15.6 % 9.13 (11.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.62 - 1.17 - 3.62 1.17
H2 2021 6.54 - 0.82 - 6.54 0.82
H1 2022 4.68 29.2 % 0.59 - 4.68 0.59
H2 2022 4.21 (35.7 %) 0.53 - 4.21 0.53
2022 8.89 (12.6 %) 1.11 - 8.89 1.11

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 31.06 % 23.18 % 18.91 %
H1 2022 27.33 % 21.14 % 16.67 %
H2 2022 28.95 % 18.50 % 13.33 %
2022 28.95 % 18.50 % 13.33 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 3.11 - - 9.13
H2 2021 8.00 1.27 1.27 10.53
H1 2022 8.00 1.40 1.40 11.11
H2 2022 8.00 1.11 1.11 11.63

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -

Business Segments (Million)

Compared With The
Period Chicken shawarma sales Meat shawarma sales Doner Kebab Sales


Share Price

38.80
0.00 0.00 %

Horizon Food Co. (HORIZON FOOD)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.