BinDawood Holding Co. reported a 50.8% decline in net profit after Zakat and tax to SAR 62.1 million for Q1 2021, compared to SAR 126.3 million in the year-earlier period.
The lower profits were driven by a 20.4% decline in revenues as a result of non-recurring pantry buying due to the COVID-19 pandemic, Haramain stores closing towards the end of Q1-2020, and suspension of normal schooling and switching to e-learning.
In addition, the decline in sales was due to a lack of promotional campaigns and food festivals to maintain social distancing restrictions to combat the pandemic. However, operating expenses decreased due to the curtailment of COVID-19 related costs in the current quarter.
Item | Q1 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 1,413.21 | 1,124.42 | (20.4 %) |
Gross Income | 452.45 | 373.36 | (17.5 %) |
Operating Income | 148.70 | 84.71 | (43.0 %) |
Net Income | 126.26 | 62.12 | (50.8 %) |
Average Shares | 1,143.00 | 1,143.00 | - |
EPS (Riyals) | 0.11 | 0.05 | (50.8 %) |
Item | Q4 2020 | Q1 2021 | Change |
---|---|---|---|
Revenues | 1,113.19 | 1,124.42 | 1.0 % |
Gross Income | 359.05 | 373.36 | 4.0 % |
Operating Income | 62.29 | 84.71 | 36.0 % |
Net Income | 57.39 | 62.12 | 8.2 % |
Average Shares | 1,143.00 | 1,143.00 | - |
EPS (Riyals) | 0.05 | 0.05 | 8.2 % |
When compared to the previous quarter, net profit after Zakat and tax rose by 13.23%, as revenue increased on the increase in company stores and lower operating expenses.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 4,518.08 | - | 974.22 | - | 56.95 | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 4,766.28 | 5.5 % | 1,003.62 | 3.0 % | (142.91) | (350.9 %) |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 4,554.15 | (4.5 %) | 1,552.85 | 54.7 % | 378.65 | 365.0 % |
Q1 2019 | 1,120.48 | - | 357.53 | - | 91.33 | - |
Q2 2019 | 1,306.61 | - | 417.88 | - | 123.28 | - |
Q3 2019 | 1,196.41 | - | 447.28 | - | 146.83 | - |
Q4 2019 | 1,220.27 | - | 421.83 | - | 145.42 | - |
2019 | 4,843.77 | 6.4 % | 1,644.53 | 5.9 % | 506.87 | 33.9 % |
Q1 2020 | 1,413.21 | 26.1 % | 452.45 | 26.5 % | 148.70 | 62.8 % |
Q2 2020 | 1,547.59 | 18.4 % | 504.12 | 20.6 % | 210.25 | 70.5 % |
Q3 2020 | 1,082.48 | (9.5 %) | 356.27 | (20.3 %) | 84.11 | (42.7 %) |
Q4 2020 | 1,113.19 | (8.8 %) | 359.05 | (14.9 %) | 62.29 | (57.2 %) |
2020 | 5,156.47 | 6.5 % | 1,671.89 | 1.7 % | 505.34 | (0.3 %) |
Q1 2021 | 1,124.42 | (20.4 %) | 373.36 | (17.5 %) | 84.71 | (43.0 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 4,518.08 | - | 974.22 | - | 56.95 | - |
2017 | 4,766.28 | 5.5 % | 1,003.62 | 3.0 % | (142.91) | (350.9 %) |
2018 | 4,554.15 | (4.5 %) | 1,552.85 | 54.7 % | 378.65 | 365.0 % |
2019 | 4,843.77 | 6.4 % | 1,644.53 | 5.9 % | 506.87 | 33.9 % |
2020 | 5,156.47 | 6.5 % | 1,671.89 | 1.7 % | 505.34 | (0.3 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | - | - | - | - | - | - |
Q2 2012 | - | - | - | - | - | - |
Q3 2012 | - | - | - | - | - | - |
Q4 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 481.00 | - | 0.42 | - | 481.00 | 0.42 |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 414.34 | (13.9 %) | 0.36 | - | 414.34 | 0.36 |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 397.84 | (4.0 %) | 0.35 | - | 397.84 | 0.35 |
Q1 2019 | 69.15 | - | 0.06 | - | 69.15 | 0.06 |
Q2 2019 | 101.64 | - | 0.09 | - | 101.64 | 0.09 |
Q3 2019 | 124.47 | - | 0.11 | - | 124.47 | 0.11 |
Q4 2019 | 123.87 | - | 0.11 | - | 123.87 | 0.11 |
2019 | 419.14 | 5.4 % | 0.37 | - | 419.14 | 0.37 |
Q1 2020 | 126.26 | 82.6 % | 0.11 | - | 126.26 | 0.11 |
Q2 2020 | 185.42 | 82.4 % | 0.16 | - | 185.42 | 0.16 |
Q3 2020 | 78.65 | (36.8 %) | 0.07 | 14.90 | 63.75 | 0.06 |
Q4 2020 | 57.39 | (53.7 %) | 0.05 | 12.69 | 44.70 | 0.04 |
2020 | 447.72 | 6.8 % | 0.39 | 27.60 | 420.12 | 0.37 |
Q1 2021 | 62.12 | (50.8 %) | 0.05 | - | 62.12 | 0.05 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2011 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 481.00 | - | 0.42 | - | 481.00 | 0.42 |
2017 | 414.34 | (13.9 %) | 0.36 | - | 414.34 | 0.36 |
2018 | 397.84 | (4.0 %) | 0.35 | - | 397.84 | 0.35 |
2019 | 419.14 | 5.4 % | 0.37 | - | 419.14 | 0.37 |
2020 | 447.72 | 6.8 % | 0.39 | 27.60 | 420.12 | 0.37 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | 21.56 % | 3.69 % | 10.65 % |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 21.06 % | 0.13 % | 8.69 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 34.10 % | 11.73 % | 8.74 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | 33.95 % | 9.42 % | 8.65 % |
2019 | 33.95 % | 13.77 % | 8.65 % |
Q1 2020 | 33.86 % | 10.50 % | 9.27 % |
Q2 2020 | 33.95 % | 15.16 % | 10.41 % |
Q3 2020 | 32.96 % | 14.35 % | 9.49 % |
Q4 2020 | 32.42 % | 18.23 % | 8.15 % |
2020 | 32.42 % | 18.23 % | 8.15 % |
Q1 2021 | 32.72 % | 19.74 % | 7.31 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | 21.56 % | 3.69 % | 10.65 % |
2017 | 21.06 % | 0.13 % | 8.69 % |
2018 | 34.10 % | 11.73 % | 8.74 % |
2019 | 33.95 % | 13.77 % | 8.65 % |
2020 | 32.42 % | 18.23 % | 8.15 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | 31.91 % | - | 6.17 % |
Q2 2019 | 31.98 % | - | 7.78 % |
Q3 2019 | 37.39 % | 21.04 % | 10.40 % |
Q4 2019 | 34.57 % | (0.81 %) | 10.15 % |
Q1 2020 | 32.02 % | 12.32 % | 8.93 % |
Q2 2020 | 32.57 % | 25.82 % | 11.98 % |
Q3 2020 | 32.91 % | 17.72 % | 5.89 % |
Q4 2020 | 32.25 % | 15.69 % | 4.02 % |
Q1 2021 | 33.20 % | 17.32 % | 5.52 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | - | - | - | - |
Q2 2012 | - | - | - | - |
Q3 2012 | - | - | - | - |
Q4 2012 | - | - | - | - |
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | 1,143.00 | - | - | - |
Q2 2019 | 1,143.00 | - | - | 0.86 |
Q3 2019 | 1,143.00 | - | - | 0.97 |
Q4 2019 | 1,143.00 | 0.37 | 0.37 | 1.04 |
Q1 2020 | 1,143.00 | 0.42 | 0.42 | 1.15 |
Q2 2020 | 1,143.00 | 0.49 | 0.49 | 1.23 |
Q3 2020 | 1,143.00 | 0.45 | 0.44 | 1.30 |
Q4 2020 | 1,143.00 | 0.39 | 0.37 | 1.15 |
Q1 2021 | 1,143.00 | 0.34 | 0.31 | 1.20 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2011 | - | - | - | - |
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | 1,143.00 | 0.42 | 0.42 | 0.68 |
2017 | 1,143.00 | 0.36 | 0.36 | 0.72 |
2018 | 1,143.00 | 0.35 | 0.35 | 0.89 |
2019 | 1,143.00 | 0.37 | 0.37 | 1.04 |
2020 | 1,143.00 | 0.39 | 0.37 | 1.15 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 30.38 | 32.38 | 10.36 |
Q1 2021 | 32.48 | 35.00 | 9.06 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2011 | - | - | - |
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 30.38 | 32.38 | 10.36 |
2021
2021
Period | Danube markets | Bin Dawood Markets |
---|
Period | Danube markets | Bin Dawood Markets |
---|---|---|
2020 | 3,656.00 | 1,501.00 |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
Average | 80.65 | 62.12 | (23.0 %) |
Item | Q1 2021 (e) | Q1 2021 (a) | Change |
---|---|---|---|
SNB Capital | 75.00 | 62.12 | (17.2) % |
AlJazira Capital | 86.30 | 62.12 | (28.0) % |
Current | |
Market Cap (M Riyal) | 7,818.12 |
Enterprise Value (EV) (M) | 7,387.41 |
Shares Outstanding ((M)) | 1,143.00 |
EPS ( Riyal) (TTM) | 0.25 |
Book Value (BV) ( Riyal) | 1.26 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 27.29 |
P/E (TTM) | 27.29 |
Price/book | 5.43 |
Return on Average Assets (%) (TTM) | 5.6 |
Return on Average Equity (%) (TTM) | 20.2 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}