Theeb H1 2024 earnings leap 18% to SAR 85.1M; Q2 at SAR 44.6M

Theeb H1 2024 earnings leap 18% to SAR 85.1M; Q2 at SAR 44.6M

07/08/2024 Argaam Exclusive

View other reports

Theeb Rent a Car Co. reported a net profit of SAR 85.1 million in H1 2024, leaping 18% from SAR 72.2 million in the year-earlier period.



Financials (M)

Item 6m 2023 6m 2024 Change‬
Revenues 546.31 628.36 15.0 %
Gross Income 172.70 204.69 18.5 %
Operating Income 104.72 127.21 21.5 %
Net Income 72.21 85.06 17.8 %
Average Shares 43.00 43.00 -
EPS (Riyals) 1.68 1.98 17.8 %

Revenues increased by 15% year-on-year (YoY), mainly due to a rise of 37% in the long-term rental segment revenues. Sales of the used car sales segment also rose by 21%.

 

The growth in revenues from the long-term rental and used car sales segments offset the 3% decrease in revenues of the short-term rental segment.

 

The company reported a net profit of SAR 44.6 million in Q2 2024, up 49% from SAR 29.92 million in the year before, driven mainly by a 13.6% revenue increase and improved utilization rates of short term and long-term rental segments, in addition to the improved certain operational cost items.

 



Current Quarter Comparison (M)

Compared With The
Item Q2 2023 Q2 2024 Change‬
Revenues 283.37 321.78 13.6 %
Gross Income 84.64 105.83 25.0 %
Operating Income 46.49 69.08 48.6 %
Net Income 29.92 44.58 49.0 %
Average Shares 43.00 43.00 -
EPS (Riyals) 0.70 1.04 49.0 %

On a quarterly basis, Q2 net earnings increased 10.1% from SAR 40.48 million.

 

Total shareholders’ equity, no minority interest, stood at SAR 776.89 million as of June 30, 2024, compared to SAR 690.63 million in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 141.63 - 45.37 - 30.36 -
Q2 2019 148.50 - 50.44 - 36.74 -
Q3 2019 160.84 - 59.61 - 45.92 -
Q4 2019 180.17 - 65.73 - 43.15 -
Q1 2020 197.60 39.5 % 60.22 32.7 % 40.82 34.4 %
Q2 2020 121.51 (18.2 %) 12.72 (74.8 %) (0.11) (100.3 %)
Q3 2020 165.98 3.2 % 38.56 (35.3 %) 22.20 (51.7 %)
Q4 2020 174.90 (2.9 %) 50.51 (23.2 %) 28.61 (33.7 %)
Q1 2021 176.90 (10.5 %) 53.42 (11.3 %) 32.91 (19.4 %)
Q2 2021 180.24 48.3 % 54.35 327.2 % 33.16 31380.2 %
Q3 2021 182.23 9.8 % 62.77 62.8 % 33.62 51.4 %
Q4 2021 213.00 21.8 % 77.94 54.3 % 52.53 83.6 %
Q1 2022 220.88 24.9 % 84.29 57.8 % 50.46 53.3 %
Q2 2022 226.60 25.7 % 81.65 50.2 % 52.69 58.9 %
Q3 2022 250.20 37.3 % 88.60 41.2 % 64.31 91.3 %
Q4 2022 270.28 26.9 % 97.33 24.9 % 60.34 14.9 %
Q1 2023 262.94 19.0 % 88.07 4.5 % 58.22 15.4 %
Q2 2023 283.37 25.1 % 84.64 3.7 % 46.49 (11.8 %)
Q3 2023 288.41 15.3 % 93.25 5.3 % 53.41 (17.0 %)
Q4 2023 300.67 11.2 % 94.18 (3.2 %) 48.11 (20.3 %)
Q1 2024 306.57 16.6 % 98.86 12.3 % 60.75 4.3 %
Q2 2024 321.78 13.6 % 105.83 25.0 % 69.08 48.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 18.13 - 0.42 - 18.13 0.42
Q2 2019 25.55 - 0.59 - 25.55 0.59
Q3 2019 34.74 - 0.81 - 34.74 0.81
Q4 2019 37.61 - 0.87 - 37.61 0.87
Q1 2020 34.06 87.8 % 0.79 - 34.06 0.79
Q2 2020 (6.17) (124.2 %) (0.14) - (6.17) (0.14)
Q3 2020 13.99 (59.7 %) 0.33 - 13.99 0.33
Q4 2020 21.37 (43.2 %) 0.50 - 21.37 0.50
Q1 2021 25.97 (23.7 %) 0.60 - 25.97 0.60
Q2 2021 24.96 504.3 % 0.58 - 24.96 0.58
Q3 2021 27.35 95.6 % 0.64 - 27.35 0.64
Q4 2021 47.44 122.0 % 1.10 - 47.44 1.10
Q1 2022 42.59 64.0 % 0.99 - 42.59 0.99
Q2 2022 43.06 72.5 % 1.00 - 43.06 1.00
Q3 2022 53.79 96.7 % 1.25 - 53.79 1.25
Q4 2022 53.66 13.1 % 1.25 4.06 49.60 1.15
Q1 2023 42.29 (0.7 %) 0.98 - 42.29 0.98
Q2 2023 29.92 (30.5 %) 0.70 - 29.92 0.70
Q3 2023 34.33 (36.2 %) 0.80 - 34.33 0.80
Q4 2023 35.53 (33.8 %) 0.83 - 35.53 0.83
Q1 2024 40.48 (4.3 %) 0.94 - 40.48 0.94
Q2 2024 44.58 49.0 % 1.04 - 44.58 1.04

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 35.04 % 40.22 % 18.38 %
Q1 2020 34.35 % 40.66 % 19.20 %
Q2 2020 30.04 % 44.83 % 15.18 %
Q3 2020 26.64 % 50.52 % 11.95 %
Q4 2020 24.55 % 49.57 % 9.58 %
Q1 2021 24.28 % 50.27 % 8.63 %
Q2 2021 28.20 % 52.06 % 12.36 %
Q3 2021 30.95 % 52.54 % 13.95 %
Q4 2021 33.03 % 53.73 % 16.71 %
Q1 2022 35.08 % 53.85 % 17.88 %
Q2 2022 36.39 % 53.88 % 19.04 %
Q3 2022 36.51 % 54.33 % 20.52 %
Q4 2022 36.35 % 53.13 % 19.53 %
Q1 2023 35.21 % 52.93 % 18.69 %
Q2 2023 33.62 % 51.02 % 16.46 %
Q3 2023 32.88 % 49.58 % 14.13 %
Q4 2023 31.72 % 47.40 % 12.51 %
Q1 2024 31.46 % 45.74 % 11.90 %
Q2 2024 32.21 % 46.19 % 12.72 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 43.00 - - -
Q2 2019 43.00 - - -
Q3 2019 43.00 - - -
Q4 2019 43.00 2.70 2.70 -
Q1 2020 43.00 3.07 3.07 10.87
Q2 2020 43.00 2.33 2.33 10.66
Q3 2020 43.00 1.85 1.85 10.99
Q4 2020 43.00 1.47 1.47 11.20
Q1 2021 43.00 1.28 1.28 11.80
Q2 2021 43.00 2.01 2.01 12.38
Q3 2021 43.00 2.32 2.32 12.51
Q4 2021 43.00 2.92 2.92 13.19
Q1 2022 43.00 3.31 3.31 13.64
Q2 2022 43.00 3.73 3.73 14.16
Q3 2022 43.00 4.35 4.35 14.91
Q4 2022 43.00 4.49 4.40 15.46
Q1 2023 43.00 4.48 4.39 15.86
Q2 2023 43.00 4.18 4.08 16.06
Q3 2023 43.00 3.73 3.63 16.52
Q4 2023 43.00 3.30 3.30 16.97
Q1 2024 43.00 3.26 3.26 17.50
Q2 2024 43.00 3.60 3.60 18.07

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 43.73 43.73 4.75
Q2 2021 35.88 35.88 5.81
Q3 2021 28.39 28.39 5.26
Q4 2021 20.83 20.83 4.62
Q1 2022 19.94 19.94 4.84
Q2 2022 16.37 16.37 4.32
Q3 2022 16.68 16.68 4.86
Q4 2022 15.36 15.69 4.46
Q1 2023 17.49 17.86 4.94
Q2 2023 18.33 18.76 4.77
Q3 2023 16.83 17.27 3.80
Q4 2023 19.92 19.92 3.88
Q1 2024 21.15 21.15 3.94
Q2 2024 18.85 18.85 3.76

Business Segments (Million)

Compared With The
Period Short term leasing Long term leasing Cars sales
Q1 2019 75.16 41.70 24.77
Q2 2019 83.66 44.90 19.94
Q3 2019 94.49 49.16 17.19
Q4 2019 96.08 55.40 28.69
Q1 2020 88.51 59.73 49.35
Q2 2020 30.46 60.89 30.16
Q3 2020 65.06 62.27 38.65
Q4 2020 70.94 66.76 37.20
Q1 2021 76.98 64.58 35.34
Q2 2021 79.91 65.35 34.98
Q3 2021 96.78 67.45 18.00
Q4 2021 104.75 72.87 35.38
Q1 2022 112.02 75.59 33.27
Q2 2022 114.86 77.78 33.97
Q3 2022 125.63 79.75 44.82
Q4 2022 125.75 81.58 62.95
Q1 2023 123.50 84.31 55.14
Q2 2023 124.67 83.84 74.86
Q3 2023 129.13 91.91 67.36
Q4 2023 132.42 94.04 74.22
Q1 2024 118.53 109.78 78.26
Q2 2024 123.40 119.97 78.41

Analysts Estimates (Million)

Item Q2 2024 (e) Q2 2024 (a) Change‬
Average 38.12 44.58 16.93 %

Estimates vs Actual (Million)

Item Q2 2024 (e) Q2 2024 (a) Change
OSOOL AND BAKHEET 42.17 44.58 5.7 %
GIB Capital 42.00 44.58 6.1 %
AlJazira Capital 41.40 44.58 7.7 %
Al Rajhi Capital 37.00 44.58 20.5 %
SNB Capital 36.30 44.58 22.8 %
Hermes 35.00 44.58 27.4 %
United Securities Company 33.00 44.58 35.1 %

Current
Market Cap (M Riyal) 3,289.50
Enterprise Value (EV) (M) 4,460.92
Shares Outstanding ((M)) 43.00
EPS ( Riyal) (TTM) 3.89
Book Value (BV) ( Riyal) 18.64
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.69
P/E (TTM) 19.69
Price/book 4.10
Return on Average Assets (%) (TTM) 7.5
Return on Average Equity (%) (TTM) 22.1

Share Price

76.50
0.10 0.13 %

Theeb Rent a Car Co. (THEEB)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.