Alkhabeer REIT posts 2% decline in 2022 FFO to SAR 46.5 mln, SAR 43.4 mln net profit

Alkhabeer REIT posts 2% decline in 2022 FFO to SAR 46.5 mln, SAR 43.4 mln net profit

30/03/2023 Argaam Exclusive

View other reports

Alkhabeer REIT Fund swung to a net profit of SAR 43.4 million in 2022, against a net loss of SAR 33.8 million a year earlier.

 

Funds from operations (FFO) went 2% lower to SAR 46.5 million in the 12-month period, from SAR 47.3 million in 2021.



Financials (M)

Item 2021 2022 Change‬
Rental Income 117.78 118.76 0.8 %
Funds from Operations(FFO) 47.25 46.53 (1.5 %)
Net Income (33.83) 43.38 228.2 %
No of shares 141.01 141.01 0.0 %
Operating EPS (Riyals) 0.34 0.33 (1.5 %)
EPS (Riyals) (0.24) 0.31 228.2 %

The fund recorded a reversal of impairment in real estate investments of SAR 40.25 million in 2022, compared to a provision of SAR 41.14 million a year earlier.

 

It also reported a decline in other expenses and a slight rise in rental income. On the other hand, Alkhabeer REIT Fund recorded higher fund management and custodian fees, finance costs and depreciation of real estate investments



Interim Comparasion (M)

Compared With The
Item 2021 2022 Change‬
Rental Income 63.13 59.17 (6.3 %)
Funds from Operations(FFO) 16.20 19.83 22.4 %
Net Income (16.37) 5.95 136.3 %
No of shares 141.01 141.01 0.0 %
Operating EPS (Riyals) 0.11 0.14 22.4 %
EPS (Riyals) (0.12) 0.04 136.3 %

Balance Sheet (Million)

Item 2021 2022 Change‬
Total Assets 1,933.64 1,883.27 (2.6 %)
Total Debt 753.88 753.12 (0.1 %)
Net assets attributable to the Unitholders Item 1,096.83 1,069.70 (2.5 %)
Market value of net assets 1,177.20 1,187.48 0.9 %

In Q4 2022, net losses decreased by 67.9% to SAR 3.6 million, from SAR 11.2 million in Q4 2021.

 

The company recorded a profit of SAR 911,000 in Q3 2022.

 

Total shareholders’ equity, after minority interest, decreased to SAR 184.9 million as of Dec. 31, 2022, from SAR 207.9 million a year earlier.



Financial results (Million)

Period Rental Income Change Funds from Operations(FFO) Change Net Income Change
H1 2019 29.03 - (5.92) - (21.47) -
H2 2019 43.15 - 29.74 - (42.90) -
H1 2020 36.92 27.1 % 25.86 537.2 % 29.54 237.6 %
H2 2020 51.32 18.9 % 0.63 (97.9 %) (28.41) 33.8 %
H1 2021 54.65 48.0 % 31.05 20.1 % (17.46) (159.1 %)
H2 2021 63.13 23.0 % 16.20 2483.7 % (16.37) 42.4 %
H1 2022 59.59 9.0 % 26.70 (14.0 %) 37.43 314.4 %
H2 2022 59.17 (6.3 %) 19.83 22.4 % 5.95 136.3 %
2022 118.76 0.8 % 46.53 (1.5 %) 43.38 228.2 %

Balance Sheet (Million)

Period Total Assets Change Total Debt Change Net assets attributable to the Unitholders Item Change Market value of net assets Change
H1 2019 995.99 - 346.92 - 642.95 - 680.62 -
H2 2019 956.10 - 364.83 - 571.75 - 600.36 -
H1 2020 986.97 (0.9 %) 364.31 5.0 % 588.00 (8.5 %) 596.49 (12.4 %)
H2 2020 1,678.20 75.5 % 763.16 109.2 % 856.15 49.7 % 896.80 49.4 %
H1 2021 1,992.64 101.9 % 762.37 109.3 % 812.96 38.3 % 864.16 44.9 %
H2 2021 1,933.64 15.2 % 753.88 (1.2 %) 1,096.83 28.1 % 1,177.20 31.3 %
H1 2022 1,906.69 (4.3 %) 762.60 0.0 % 1,099.00 35.2 % 1,202.86 39.2 %
H2 2022 1,883.27 (2.6 %) 753.12 (0.1 %) 1,069.70 (2.5 %) 1,187.48 0.9 %

Multiple Ratios (End of Period Price)

Compared With The
Period Price/ Earnings (P/E)(x) Price/FFO(x)
Q2 2013 - -
Q4 2013 - -
Q2 2014 - -
Q4 2014 - -
Q2 2015 - -
Q4 2015 - -
Q2 2016 - -
Q4 2016 - -
Q2 2017 - -
Q4 2017 - -
Q2 2018 - -
Q4 2018 - -
Q2 2019 - -
Q4 2019 NEG 30.41
Q2 2020 NEG 9.81
Q4 2020 More than 100 36.50
Q2 2021 NEG 31.59
Q4 2021 NEG 25.87
Q2 2022 More than 100 26.59
Q4 2022 24.71 23.03

Unit Data (Riyal)

Compared With The
Period Operating EPS EPS Book Value Market Value
H1 2019 (0.09) (0.32) 9.68 10.24
H2 2019 0.45 (0.65) 8.61 9.04
H1 2020 0.39 0.44 8.85 8.98
H2 2020 0.01 (0.28) 8.31 8.71
H1 2021 0.30 (0.17) 7.89 8.39
H2 2021 0.11 (0.12) 7.78 8.35
H1 2022 0.19 0.27 7.79 8.53
H2 2022 0.14 0.04 7.59 8.42

Current
Number of Units (Million) 141.01
Net Income/Unit ( Riyal) 0.25
Funds from operations/Unit ( Riyal) 0.44
P/E (X) (TTM) 24.72
Current Price/FFO (X) 14.00
Par Value ( Riyal) 10.00
Price/book 0.83
Asset Growth (%) (1.20 )
Revenue Growth (%) 4.2
Net Income Growth (%) (19.00 )
Adjusted P/E (Last12) (X) 24.72

Share Price

6.17
(0.01) (0.16 %)

Alkhabeer REIT Fund (ALKHABEER REIT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.