National Learning net profit soars to SAR 71.1 mln in FY 2021/22; Q4 at SAR 16.2 mln

National Learning net profit soars to SAR 71.1 mln in FY 2021/22; Q4 at SAR 16.2 mln

16/11/2022 Argaam Exclusive

View other reports

National Company for Learning and Education (NCLE) reported a net profit after Zakat and tax of SAR 71.1 million for the fiscal year ended Aug. 31, 2022, compared to SAR 24.5 million in the year-earlier period.



Financials (M)

Item 2021 2022 Change‬
Revenues 187.19 315.69 68.6 %
Gross Income 70.41 126.51 79.7 %
Operating Income 33.04 78.99 139.1 %
Net Income 24.46 71.05 190.5 %
Average Shares 43.00 43.00 -
EPS (Riyals) 0.57 1.65 190.5 %

The company reported a 75% increase year-on-year (YoY) in revenue, mainly from a 29% rise in student count enrolled from 13,300 students a year earlier to 17,100 by the end of the current year. Further, tuition fees rose from the previous year, including exceptional discounts related to the repercussions of the COVID-19 pandemic that the company announced at that time.

 

In Q4 2021/22, net profit after Zakat and tax more than doubled to SAR 16.2 million, from SAR 6.96 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 47.30 81.97 73.3 %
Gross Income 21.47 34.34 59.9 %
Operating Income 10.02 18.28 82.5 %
Net Income 6.96 16.18 132.5 %
Average Shares 43.00 43.00 -
EPS (Riyals) 0.16 0.38 132.5 %

Compared to the previous quarter, NCLE’s net profit dropped 12.8% from SAR 18.56 million.

 

Total shareholders’ equity, no minority interest, increased to SAR 650.548 million by the end of the fiscal year, from SAR 614.999 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 59.74 - 23.32 - 16.56 -
Q2 2017 60.43 - 22.14 - 17.17 -
Q3 2017 58.07 - 22.32 - 14.73 -
Q4 2017 58.48 - 33.38 - 26.07 -
Q1 2018 55.47 (7.2 %) 20.36 (12.7 %) 12.91 (22.0 %)
Q2 2018 54.00 (10.6 %) 18.98 (14.3 %) 12.85 (25.2 %)
Q3 2018 56.41 (2.9 %) 22.05 (1.2 %) 14.46 (1.8 %)
Q4 2018 54.08 (7.5 %) 20.95 (37.2 %) 14.49 (44.4 %)
Q1 2019 52.53 (5.3 %) 21.08 3.5 % 12.86 (0.4 %)
Q2 2019 52.22 (3.3 %) 21.37 12.6 % 12.07 (6.1 %)
Q3 2019 51.36 (8.9 %) 21.32 (3.3 %) 10.86 (24.9 %)
Q4 2019 51.22 (5.3 %) 23.56 12.5 % 13.35 (7.8 %)
Q1 2020 52.10 (0.8 %) 20.23 (4.0 %) 12.34 (4.0 %)
Q2 2020 56.49 8.2 % 24.22 13.3 % 14.18 17.5 %
Q3 2020 57.21 11.4 % 24.44 14.6 % 14.23 31.1 %
Q4 2020 59.49 16.1 % 36.35 54.3 % 24.40 82.7 %
Q1 2021 44.45 (14.7 %) 13.91 (31.2 %) 5.29 (57.1 %)
Q2 2021 46.60 (17.5 %) 16.51 (31.8 %) 6.76 (52.3 %)
Q3 2021 48.85 (14.6 %) 18.52 (24.2 %) 10.97 (22.9 %)
Q4 2021 47.30 (20.5 %) 21.47 (40.9 %) 10.02 (58.9 %)
Q1 2022 74.38 67.3 % 30.38 118.4 % 20.41 285.9 %
Q2 2022 77.29 65.9 % 29.80 80.5 % 19.70 191.3 %
Q3 2022 82.05 68.0 % 31.99 72.8 % 20.60 87.8 %
Q4 2022 81.97 73.3 % 34.34 59.9 % 18.28 82.5 %
2022 315.69 68.6 % 126.51 79.7 % 78.99 139.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 15.06 - 0.50 - 15.06 0.50
Q2 2017 15.82 - 0.53 - 15.82 0.53
Q3 2017 13.27 - 0.44 - 13.27 0.44
Q4 2017 23.74 - 0.79 - 23.74 0.79
Q1 2018 11.01 (26.9 %) 0.37 - 11.01 0.37
Q2 2018 11.42 (27.9 %) 0.38 - 11.42 0.38
Q3 2018 12.86 (3.1 %) 0.43 - 12.86 0.43
Q4 2018 13.59 (42.7 %) 0.45 - 13.59 0.45
Q1 2019 11.48 4.2 % 0.27 - 11.48 0.27
Q2 2019 12.17 6.6 % 0.28 - 12.17 0.28
Q3 2019 13.46 4.7 % 0.31 2.50 10.96 0.25
Q4 2019 13.29 (2.2 %) 0.31 - 13.29 0.31
Q1 2020 11.64 1.4 % 0.27 - 11.64 0.27
Q2 2020 13.44 10.5 % 0.31 - 13.44 0.31
Q3 2020 12.13 (9.9 %) 0.28 - 12.13 0.28
Q4 2020 20.59 54.9 % 0.48 - 20.59 0.48
Q1 2021 3.79 (67.5 %) 0.09 - 3.79 0.09
Q2 2021 4.56 (66.0 %) 0.11 - 4.56 0.11
Q3 2021 9.15 (24.6 %) 0.21 - 9.15 0.21
Q4 2021 6.96 (66.2 %) 0.16 - 6.96 0.16
Q1 2022 18.10 377.9 % 0.42 - 18.10 0.42
Q2 2022 18.21 298.9 % 0.42 - 18.21 0.42
Q3 2022 18.56 102.9 % 0.43 - 18.56 0.43
Q4 2022 16.18 132.5 % 0.38 - 16.18 0.38
2022 71.05 190.5 % 1.65 - 71.05 1.65

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 42.73 % 34.24 % 28.68 %
Q1 2018 42.25 % 33.42 % 27.47 %
Q2 2018 42.05 % 33.99 % 26.30 %
Q3 2018 42.24 % 35.66 % 26.31 %
Q4 2018 37.43 % 31.21 % 22.22 %
Q1 2019 38.27 % 31.36 % 22.73 %
Q2 2019 39.70 % 31.02 % 23.27 %
Q3 2019 40.30 % 29.79 % 22.93 %
Q4 2019 42.12 % 29.36 % 23.10 %
Q1 2020 41.80 % 29.20 % 23.23 %
Q2 2020 42.30 % 29.27 % 23.36 %
Q3 2020 42.60 % 29.89 % 23.27 %
Q4 2020 46.71 % 32.78 % 25.66 %
Q1 2021 45.45 % 31.09 % 22.95 %
Q2 2021 43.91 % 29.84 % 19.77 %
Q3 2021 42.78 % 30.15 % 19.10 %
Q4 2021 37.61 % 26.13 % 13.07 %
Q1 2022 40.01 % 30.58 % 17.86 %
Q2 2022 40.42 % 33.10 % 21.15 %
Q3 2022 40.44 % 33.63 % 22.00 %
Q4 2022 40.07 % 33.47 % 22.51 %
2022 40.07 % 33.47 % 22.51 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 30.00 - - 10.20
Q2 2017 30.00 - - -
Q3 2017 30.00 - - 10.58
Q4 2017 30.00 2.26 2.26 11.30
Q1 2018 30.00 2.13 2.13 11.63
Q2 2018 30.00 1.98 1.98 11.22
Q3 2018 30.00 1.97 1.97 11.65
Q4 2018 30.00 1.63 1.63 11.42
Q1 2019 43.00 1.15 1.15 13.51
Q2 2019 43.00 1.16 1.16 13.44
Q3 2019 43.00 1.18 1.12 13.78
Q4 2019 43.00 1.17 1.11 14.08
Q1 2020 43.00 1.18 1.12 14.44
Q2 2020 43.00 1.21 1.15 13.83
Q3 2020 43.00 1.17 1.17 14.13
Q4 2020 43.00 1.34 1.34 14.53
Q1 2021 43.00 1.16 1.16 14.59
Q2 2021 43.00 0.96 0.96 13.89
Q3 2021 43.00 0.89 0.89 14.14
Q4 2021 43.00 0.57 0.57 14.30
Q1 2022 43.00 0.90 0.90 14.68
Q2 2022 43.00 1.22 1.22 14.30
Q3 2022 43.00 1.44 1.44 14.78
Q4 2022 43.00 1.65 1.65 15.13

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 19.90 19.90 2.84
Q1 2019 19.92 19.92 1.69
Q2 2019 19.31 19.31 1.67
Q3 2019 22.31 23.47 1.91
Q4 2019 24.40 25.68 2.03
Q1 2020 25.09 26.40 2.04
Q2 2020 37.33 39.22 3.25
Q3 2020 41.34 41.34 3.44
Q4 2020 38.83 38.83 3.59
Q1 2021 40.85 40.85 3.25
Q2 2021 64.18 64.18 4.41
Q3 2021 71.80 71.80 4.50
Q4 2021 More than 100 More than 100 4.20
Q1 2022 56.12 56.12 3.45
Q2 2022 48.98 48.98 4.17
Q3 2022 43.12 43.12 4.19
Q4 2022 41.34 41.34 4.51

Business Segments (Million)

Compared With The
Period EL Rayan School EL Rowaby School Al Qairwan schools Al Nozaha school Al Aridh Schools Al Ghad National Schools Breda Schools Qortoba School Al-Khoarizmy Schools Other activities Consolidation adjustments & eliminations
Q1 2017 19.87 19.13 - 14.95 - - - - - - -
Q4 2017 20.23 19.48 - 14.97 - - - - - - -
Q1 2018 18.99 17.68 - 14.15 - - - 0.33 - - -
Q2 2018 17.64 18.36 - 14.22 - - - 0.31 - - -
Q3 2018 17.24 20.04 - 14.15 - - - 0.43 - - -
Q4 2018 18.60 17.98 - 13.67 - - - 0.48 - - -
Q1 2019 18.62 17.86 - 15.27 - - - 0.78 - - -
Q2 2019 16.37 19.95 - 14.89 - - - 1.01 - - -
Q3 2019 17.22 18.27 - 14.95 - - - 0.92 - - -
Q4 2019 17.30 18.47 - 14.70 - - - 0.75 - - -
Q1 2020 17.68 18.92 - 13.42 - - 0.44 1.64 - - -
Q2 2020 15.42 19.03 - 15.89 - - 0.49 1.67 3.98 - -
Q3 2020 16.15 18.49 - 14.35 - 2.18 0.48 1.62 3.93 - -
Q4 2020 15.40 17.81 - 13.86 - 6.23 0.63 1.64 3.92 - -
Q1 2021 10.16 12.22 2.37 9.42 - 5.39 1.00 1.01 2.90 - -
Q2 2021 10.49 12.74 2.47 9.61 - 5.29 1.24 1.13 2.85 0.78 -
Q3 2021 11.05 13.52 3.06 10.15 - 5.89 1.18 1.16 2.83 1.32 (1.33)
Q4 2021 11.21 13.43 3.02 9.79 - 5.84 0.94 1.06 2.77 1.70 (2.47)
Q1 2022 14.08 16.18 9.76 12.80 4.44 7.75 2.81 2.32 4.26 1.80 (1.80)
Q2 2022 14.42 16.26 10.28 13.17 5.25 7.89 2.95 2.62 4.44 1.85 (1.85)
Q3 2022 15.22 16.88 11.33 13.56 5.96 8.27 3.32 3.09 4.41 1.84 (1.84)
Q4 2022 15.18 17.19 11.26 13.85 5.86 7.96 3.32 2.99 4.37 1.95 (1.95)

Current
Market Cap (M Riyal) 9,546.00
Enterprise Value (EV) (M) 9,447.04
Shares Outstanding ((M)) 43.00
EPS ( Riyal) (TTM) 3.83
Book Value (BV) ( Riyal) 19.35
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 11.47
Return on Average Assets (%) (TTM) 11.8
Return on Average Equity (%) (TTM) 21.0

Share Price

National Company for Learning and Education (NCLE)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.