NCLE net profit up 15% to SAR 57.8 mln in FY 2019/20

NCLE net profit up 15% to SAR 57.8 mln in FY 2019/20

22/11/2020 Argaam Exclusive

View other reports

National Company for Learning and Education’s (NCLE) net profit after Zakat and tax increased by 15% year-on-year (YoY) to SAR 57.8 million for FY 2019/2020 ending on Aug.31, 2020. 

 

The profit jump was driven by consolidating financial statements of Al-Khawarzmi Education Co. and Al-Ghad National Schools Co., which increased the company’s revenue.



Financials (M)

Item 2019 2020 Change‬
Revenues 207.34 225.27 8.7 %
Gross Income 87.33 105.23 20.5 %
Operating Income 49.14 65.15 32.6 %
Net Income 50.39 57.80 14.7 %
Average Shares 43.00 43.00 -
EPS (Riyals) 1.17 1.34 14.7 %

The company also cited lower depreciation expenses during the year.

 

The fourth-quarter net profit after Zakat and tax jumped by 55% YoY to SAR 20.6 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2019 Q4 2020 Change‬
Revenues 51.22 59.49 16.1 %
Gross Income 23.56 36.35 54.3 %
Operating Income 13.35 24.40 82.7 %
Net Income 13.29 20.59 54.9 %
Average Shares 43.00 43.00 -
EPS (Riyals) 0.31 0.48 54.9 %


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2011 - - - - - -
Q2 2011 - - - - - -
Q3 2011 - - - - - -
Q4 2011 - - - - - -
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 59.74 - 23.32 - 16.56 -
Q2 2017 60.43 - 22.14 - 17.17 -
Q3 2017 58.07 - 22.32 - 14.73 -
Q4 2017 58.48 - 33.38 - 26.07 -
Q1 2018 55.47 (7.2 %) 20.36 (12.7 %) 12.91 (22.0 %)
Q2 2018 54.00 (10.6 %) 18.98 (14.3 %) 12.85 (25.2 %)
Q3 2018 56.41 (2.9 %) 22.05 (1.2 %) 14.46 (1.8 %)
Q4 2018 54.08 (7.5 %) 20.95 (37.2 %) 14.49 (44.4 %)
Q1 2019 52.53 (5.3 %) 21.08 3.5 % 12.86 (0.4 %)
Q2 2019 52.22 (3.3 %) 21.37 12.6 % 12.07 (6.1 %)
Q3 2019 51.36 (8.9 %) 21.32 (3.3 %) 10.86 (24.9 %)
Q4 2019 51.22 (5.3 %) 23.56 12.5 % 13.35 (7.8 %)
Q1 2020 52.10 (0.8 %) 20.23 (4.0 %) 12.34 (4.0 %)
Q2 2020 56.49 8.2 % 24.22 13.3 % 14.18 17.5 %
Q3 2020 57.21 11.4 % 24.44 14.6 % 14.23 31.1 %
Q4 2020 59.49 16.1 % 36.35 54.3 % 24.40 82.7 %
2020 225.27 8.7 % 105.23 20.5 % 65.15 32.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2011 - - - - - -
Q2 2011 - - - - - -
Q3 2011 - - - - - -
Q4 2011 - - - - - -
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 15.06 - 0.50 - 15.06 0.50
Q2 2017 15.82 - 0.53 - 15.82 0.53
Q3 2017 13.27 - 0.44 - 13.27 0.44
Q4 2017 23.74 - 0.79 - 23.74 0.79
Q1 2018 11.01 (26.9 %) 0.37 - 11.01 0.37
Q2 2018 11.42 (27.9 %) 0.38 - 11.42 0.38
Q3 2018 12.86 (3.1 %) 0.43 - 12.86 0.43
Q4 2018 13.59 (42.7 %) 0.45 - 13.59 0.45
Q1 2019 11.48 4.2 % 0.27 - 11.48 0.27
Q2 2019 12.17 6.6 % 0.28 - 12.17 0.28
Q3 2019 13.46 4.7 % 0.31 2.50 10.96 0.25
Q4 2019 13.29 (2.2 %) 0.31 - 13.29 0.31
Q1 2020 11.64 1.4 % 0.27 - 11.64 0.27
Q2 2020 13.44 10.5 % 0.31 - 13.44 0.31
Q3 2020 12.13 (9.9 %) 0.28 - 12.13 0.28
Q4 2020 20.59 54.9 % 0.48 - 20.59 0.48
2020 57.80 14.7 % 1.34 - 57.80 1.34

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 42.73 % 34.24 % 28.68 %
Q1 2018 42.25 % 33.42 % 27.47 %
Q2 2018 42.05 % 33.99 % 26.30 %
Q3 2018 42.24 % 35.66 % 26.31 %
Q4 2018 37.43 % 31.21 % 22.22 %
Q1 2019 38.27 % 31.36 % 22.73 %
Q2 2019 39.70 % 31.02 % 23.27 %
Q3 2019 40.30 % 29.79 % 22.93 %
Q4 2019 42.12 % 29.36 % 23.10 %
Q1 2020 41.80 % 29.20 % 23.23 %
Q2 2020 42.30 % 29.27 % 23.36 %
Q3 2020 42.60 % 29.89 % 23.27 %
Q4 2020 46.71 % 32.78 % 25.66 %
2020 46.71 % 32.78 % 25.66 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 - - - -
Q4 2011 - - - -
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 30.00 - - 10.20
Q2 2017 30.00 - - -
Q3 2017 30.00 - - 10.58
Q4 2017 30.00 2.26 2.26 11.30
Q1 2018 30.00 2.13 2.13 11.63
Q2 2018 30.00 1.98 1.98 11.22
Q3 2018 30.00 1.97 1.97 11.65
Q4 2018 30.00 1.63 1.63 11.42
Q1 2019 43.00 1.15 1.15 13.51
Q2 2019 43.00 1.16 1.16 13.44
Q3 2019 43.00 1.18 1.12 13.78
Q4 2019 43.00 1.17 1.11 14.08
Q1 2020 43.00 1.18 1.12 14.44
Q2 2020 43.00 1.21 1.15 13.83
Q3 2020 43.00 1.17 1.17 14.13
Q4 2020 43.00 1.34 1.34 14.53

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 19.90 19.90 2.84
Q1 2019 19.92 19.92 1.69
Q2 2019 19.31 19.31 1.67
Q3 2019 22.31 23.47 1.91
Q4 2019 24.40 25.68 2.03
Q1 2020 25.09 26.40 2.04
Q2 2020 37.33 39.22 3.25
Q3 2020 41.34 41.34 3.44
Q4 2020 38.83 38.83 3.59

Business Segments (Million)

Compared With The
Period EL Rayan School EL Rowaby School Al Nozaha school Al Ghad National Schools Breda Schools Qortoba School Al-Khoarizmy Schools
Q1 2017 19.87 19.13 14.95 - - - -
Q4 2017 20.23 19.48 14.97 - - - -
Q1 2018 18.99 17.68 14.15 - - 0.33 -
Q2 2018 17.64 18.36 14.22 - - 0.31 -
Q3 2018 17.24 20.04 14.15 - - 0.43 -
Q4 2018 18.60 17.98 13.67 - - 0.48 -
Q1 2019 18.62 17.86 15.27 - - 0.78 -
Q2 2019 16.37 19.95 14.89 - - 1.01 -
Q3 2019 17.22 18.27 14.95 - - 0.92 -
Q4 2019 17.30 18.47 14.70 - - 0.75 -
Q1 2020 17.68 18.92 13.42 - 0.44 1.64 -
Q2 2020 15.42 19.03 15.89 - 0.49 1.67 3.98
Q3 2020 16.15 18.49 14.35 2.18 0.48 1.62 3.93
Q4 2020 15.40 17.81 13.86 6.23 0.63 1.64 3.92


Financial Ratios
Current
Market Cap (M Riyal) 9,451.40
Enterprise Value (EV) (M) 9,352.44
Shares Outstanding ((M)) 43.00
EPS ( Riyal) (TTM) 3.83
Book Value (BV) ( Riyal) 19.35
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 11.36
Return on Average Assets (%) (TTM) 11.8
Return on Average Equity (%) (TTM) 21.0
more

Share Price

National Company for Learning and Education
220.00
0.00 0.00 %

National Company for Learning and Education (NCLE)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.