Alinma Retail REIT posts FFO of SAR 8.5 mln, cuts net loss to SAR 3.6 mln in 2022

Alinma Retail REIT posts FFO of SAR 8.5 mln, cuts net loss to SAR 3.6 mln in 2022

30/03/2023 Argaam Exclusive

View other reports

Alinma Retail REIT Fund narrowed net losses to SAR 3.6 million for 2022, compared to SAR 14.9 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Rental Income 59.05 48.74 (17.5 %)
Funds from Operations(FFO) 6.18 8.46 36.8 %
Net Income (14.86) (3.60) 75.7 %
No of shares 118.00 118.00 -
Operating EPS (Riyals) 0.05 0.07 36.8 %
EPS (Riyals) (0.13) (0.03) 75.7 %

Funds from operations (FFO) jumped 37% to SAR 8.5 million in the 12-month period, from SAR 6.2 million in 2021.

 

The fund recorded higher reversal of impairment in real estate investments to SAR 19.4 million in the 12-month period, compared to SAR 10.1 million a year earlier.

 

It reported a decline in general and administrative expenses, as well as management fees.

 

Alinma Retail REIT also recorded a decline in expected credit loss provisions to SAR 10.7 million, from SAR 18.2 million a year earlier. 

 

On the other hand, the fund’s rental income went lower.

 

Net asset value (NAV) stood at SAR 905.66 million by the end of 2022. Net book value per unit reached SAR 7.68.



Interim Comparasion (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Rental Income 30.83 25.56 (17.1 %)
Funds from Operations(FFO) (9.69) 1.42 114.6 %
Net Income (6.75) (11.49) (70.3 %)
No of shares 118.00 118.00 -
Operating EPS (Riyals) (0.08) 0.01 114.6 %
EPS (Riyals) (0.06) (0.10) (70.3 %)

Balance Sheet (Million)

Item 2021 2022 Change‬
Total Assets 946.68 922.94 (2.5 %)
Total Debt 7.67 7.33 (4.4 %)
Net assets attributable to the Unitholders Item 932.86 905.66 (2.9 %)
Market value of net assets 932.86 905.66 (2.9 %)

The market value of assets stood at SAR 905.66 million as of Dec. 31, 2022, with market value per unit at SAR 7.68.



Financial results (Million)

Period Rental Income Change Funds from Operations(FFO) Change Net Income Change
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 55.32 - 36.21 - 26.35 -
H2 2019 48.37 - 15.37 - 32.95 -
H1 2020 33.10 (40.2 %) 21.66 (40.2 %) (141.01) (635.2 %)
H2 2020 21.07 (56.4 %) (0.10) (100.6 %) (10.04) (130.5 %)
H1 2021 28.22 (14.7 %) 15.87 (26.8 %) (8.11) 94.2 %
H2 2021 30.83 46.3 % (9.69) (9,782.7 %) (6.75) 32.8 %
H1 2022 23.18 (17.9 %) 7.04 (55.6 %) 7.89 197.3 %
H2 2022 25.56 (17.1 %) 1.42 114.6 % (11.49) (70.3 %)
2022 48.74 (17.5 %) 8.46 36.8 % (3.60) 75.7 %

Balance Sheet (Million)

Period Total Assets Change Total Debt Change Net assets attributable to the Unitholders Item Change Market value of net assets Change
H1 2018 - - - - - - - -
H2 2018 1,148.80 - - - 1,122.08 - 1,122.08 -
H1 2019 1,157.46 - 8.77 - 1,116.56 - 1,120.75 -
H2 2019 1,186.67 3.3 % 8.30 - 1,149.51 2.4 % 1,164.18 3.8 %
H1 2020 1,011.00 (12.7 %) 8.47 (3.4 %) 957.76 (14.2 %) 957.76 (14.5 %)
H2 2020 982.36 (17.2 %) 7.99 (3.7 %) 947.72 (17.6 %) 947.72 (18.6 %)
H1 2021 969.88 (4.1 %) 7.51 (11.4 %) 939.61 (1.9 %) 939.61 (1.9 %)
H2 2021 946.68 (3.6 %) 7.67 (4.1 %) 932.86 (1.6 %) 932.86 (1.6 %)
H1 2022 941.98 (2.9 %) 7.17 (4.4 %) 928.95 (1.1 %) 928.95 (1.1 %)
H2 2022 922.94 (2.5 %) 7.33 (4.4 %) 905.66 (2.9 %) 905.66 (2.9 %)

Multiple Ratios (End of Period Price)

Compared With The
Period Price/ Earnings (P/E)(x) Price/FFO(x)
Q2 2013 - -
Q4 2013 - -
Q2 2014 - -
Q4 2014 - -
Q2 2015 - -
Q4 2015 - -
Q2 2016 - -
Q4 2016 - -
Q2 2017 - -
Q4 2017 - -
Q2 2018 - -
Q4 2018 - -
Q2 2019 - -
Q4 2019 16.36 18.81
Q2 2020 NEG 19.69
Q4 2020 NEG 40.54
Q2 2021 NEG More than 100
Q4 2021 NEG More than 100
Q2 2022 More than 100 NEG
Q4 2022 NEG More than 100

Unit Data (Riyal)

Compared With The
Period Operating EPS EPS Book Value Market Value
H1 2018 - - - -
H2 2018 - - 9.51 9.51
H1 2019 0.31 0.22 9.46 9.50
H2 2019 0.13 0.28 9.74 9.87
H1 2020 0.18 (1.19) 8.12 8.12
H2 2020 0.00 (0.09) 8.03 8.03
H1 2021 0.13 (0.07) 7.96 7.96
H2 2021 (0.08) (0.06) 7.91 7.91
H1 2022 0.06 0.07 7.87 7.87
H2 2022 0.01 (0.10) 7.68 7.68

Current
Number of Units (Million) 118.00
Net Income/Unit ( Riyal) (0.59 )
Funds from operations/Unit ( Riyal) 0.01
P/E (X) (TTM) NEG
Current Price/FFO (X) 591.24
Par Value ( Riyal) 10.00
Price/book 0.72
Asset Growth (%) 11.5
Revenue Growth (%) 12.3
Net Income Growth (%) (281.89 )
Adjusted P/E (Last12) (X) Neg

Share Price

4.78
(0.03) (0.62 %)

Alinma Retail REIT Fund (ALINMA RETAIL REIT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.