Al Maather REIT makes SAR 41.3M FFO, SAR 44.5M net profit in 2023

Al Maather REIT makes SAR 41.3M FFO, SAR 44.5M net profit in 2023

31/03/2024 Argaam Exclusive

View other reports

Al Maather REIT Fund reported a net profit dip of 58% to SAR 44.5 million (SAR 0.73 per unit) for 2023, from SAR 28.2 million (SAR 0.46/unit) in 2022.

 

Funds from operations (FFO) declined by 4% to SAR 41.3 million in 2023, from SAR 42.8 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Rental Income 61.73 61.28 (0.7 %)
Funds from Operations(FFO) 42.78 41.25 (3.6 %)
Net Income 28.21 44.52 57.8 %
No of shares 61.37 61.37 -
Operating EPS (Riyals) 0.70 0.67 (3.6 %)
EPS (Riyals) 0.46 0.73 57.8 %

The profit increase was driven by realizing SAR 21.2 million gains in the fair value of investment properties and real estate benefits, compared to SAR 4.1 million for the same period of the previous year, in addition to lower other expenses.

 

This came despite a decrease in revenues, increase in fund management expenses and fund management fees, booking expected credit loss provision of SAR 1.2 million, higher real estate investment depreciation expenses and recording transaction fees of SAR 1 million.



Interim Comparasion (M)

Compared With The
Item 2022 2023 Change‬
Rental Income 30.56 31.97 4.6 %
Funds from Operations(FFO) 21.09 21.09 0.0 %
Net Income 17.97 18.58 3.4 %
No of shares 61.37 61.37 -
Operating EPS (Riyals) 0.34 0.34 0.0 %
EPS (Riyals) 0.29 0.30 3.4 %

Balance Sheet (Million)

Item 2022 2023 Change‬
Total Assets 726.18 748.93 3.1 %
Total Debt 200.68 200.04 (0.3 %)
Net assets attributable to the Unitholders Item 499.24 513.66 2.9 %
Market value of net assets 620.46 643.19 3.7 %

Net asset value (NAV) stood at SAR 513.66 million as of Dec. 31, 2023, while the net book value per unit reached SAR 8.37.

 

The market value of assets stood at SAR 643.19 million by the end of 2023, with a market value per unit of SAR 10.48.

 

View more financial results

 


Financial results (Million)

Period Rental Income Change Funds from Operations(FFO) Change Net Income Change
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 25.89 - 20.66 - 13.69 -
H2 2018 26.41 - 20.77 - (9.29) -
H1 2019 25.61 (1.1 %) 20.85 0.9 % 14.06 2.8 %
H2 2019 27.68 4.8 % 19.65 (5.4 %) 7.34 179.0 %
H1 2020 26.78 4.6 % 10.16 (51.3 %) 3.90 (72.3 %)
H2 2020 24.48 (11.6 %) 15.83 (19.5 %) (11.26) (253.5 %)
H1 2021 24.95 (6.8 %) 18.49 81.9 % 11.28 189.6 %
H2 2021 26.68 9.0 % 20.18 27.5 % (2.90) 74.2 %
H1 2022 31.17 24.9 % 21.69 17.3 % 10.24 (9.2 %)
H2 2022 30.56 14.6 % 21.09 4.5 % 17.97 719.6 %
H1 2023 29.31 (6.0 %) 20.16 (7.1 %) 25.94 153.3 %
H2 2023 31.97 4.6 % 21.09 0.0 % 18.58 3.4 %
2023 61.28 (0.7 %) 41.25 (3.6 %) 44.52 57.8 %

Balance Sheet (Million)

Period Total Assets Change Total Debt Change Net assets attributable to the Unitholders Item Change Market value of net assets Change
H1 2017 - - - - - - - -
H2 2017 - - - - - - - -
H1 2018 643.58 - - - 621.99 - 599.21 -
H2 2018 635.68 - - - 612.70 - 615.74 -
H1 2019 611.15 (5.0 %) 6.68 - 587.48 (5.5 %) 595.52 (0.6 %)
H2 2019 646.58 1.7 % 28.06 - 594.82 (2.9 %) 602.71 (2.1 %)
H1 2020 639.92 4.7 % 60.47 805.4 % 560.67 (4.6 %) 578.45 (2.9 %)
H2 2020 668.84 3.4 % 90.68 223.2 % 549.41 (7.6 %) 544.47 (9.7 %)
H1 2021 661.16 3.3 % 100.46 66.1 % 536.75 (4.3 %) 593.93 2.7 %
H2 2021 660.03 (1.3 %) 100.29 10.6 % 533.85 (2.8 %) 594.60 9.2 %
H1 2022 734.80 11.1 % 201.07 100.1 % 508.28 (5.3 %) 587.58 (1.1 %)
H2 2022 726.18 10.0 % 200.68 100.1 % 499.24 (6.5 %) 620.46 4.4 %
H1 2023 749.96 2.1 % 200.44 (0.3 %) 514.12 1.1 % 630.22 7.3 %
H2 2023 748.93 3.1 % 200.04 (0.3 %) 513.66 2.9 % 643.19 3.7 %

Multiple Ratios (End of Period Price)

Compared With The
Period Price/ Earnings (P/E)(x) Price/FFO(x)
Q2 2014 - -
Q4 2014 - -
Q2 2015 - -
Q4 2015 - -
Q2 2016 - -
Q4 2016 - -
Q2 2017 - -
Q4 2017 - -
Q2 2018 - -
Q4 2018 More than 100 11.27
Q2 2019 More than 100 11.32
Q4 2019 25.15 13.29
Q2 2020 39.72 14.97
Q4 2020 NEG 21.02
Q2 2021 More than 100 16.81
Q4 2021 More than 100 14.22
Q2 2022 More than 100 12.75
Q4 2022 18.19 11.99
Q2 2023 12.58 13.39
Q4 2023 12.86 13.88

Unit Data (Riyal)

Compared With The
Period Operating EPS EPS Book Value Market Value
H1 2017 - - - -
H2 2017 - - - -
H1 2018 0.34 0.22 10.14 9.76
H2 2018 0.34 (0.15) 9.98 10.03
H1 2019 0.34 0.23 9.57 9.70
H2 2019 0.32 0.12 9.69 9.82
H1 2020 0.17 0.06 9.14 9.43
H2 2020 0.26 (0.18) 8.95 8.87
H1 2021 0.30 0.18 8.75 9.68
H2 2021 0.33 (0.05) 8.70 9.69
H1 2022 0.35 0.17 8.28 9.57
H2 2022 0.34 0.29 8.13 10.11
H1 2023 0.33 0.42 8.38 10.27
H2 2023 0.34 0.30 8.37 10.48

Current
Number of Units (Million) 61.37
Net Income/Unit ( Riyal) 0.73
Funds from operations/Unit ( Riyal) 0.67
P/E (X) (TTM) 11.85
Current Price/FFO (X) 12.80
Par Value ( Riyal) 10.00
Price/book 1.03
Asset Growth (%) 3.1
Revenue Growth (%) (0.72 )
Net Income Growth (%) 57.8
Adjusted P/E (Last12) (X) 11.85

Share Price

8.60
0.00 0.00 %

AL Maather REIT Fund (AL MAATHER REIT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.