Abo Moati profit up 74% to SAR 25.1 mln in 9M 2022/23; Q3 earnings at SAR 8 mln

Abo Moati profit up 74% to SAR 25.1 mln in 9M 2022/23; Q3 earnings at SAR 8 mln

09/02/2023 Argaam Exclusive

View other reports

Abdullah Saad Mohammed Abo Moati for Bookstores Co. (Abo Moati) reported a net profit after Zakat and tax of SAR 25.1 million for the nine months period ended Dec. 31, 2022, compared to SAR 14.4 million in the prior-year period.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 208.79 251.01 20.2 %
Gross Income 47.45 63.60 34.0 %
Operating Income 16.86 27.00 60.1 %
Net Income 14.42 25.14 74.3 %
Average Shares 20.00 20.00 -
EPS (Riyals) 0.72 1.26 74.3 %

The profit growth was driven by a 20.22% rise year-on-year (YoY) in sales as commercial activities normalized in the current period. Additionally, in-person attendance resumed at schools for all stages.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 90.46 86.29 (4.6 %)
Gross Income 19.37 20.09 3.7 %
Operating Income 8.18 8.35 2.1 %
Net Income 7.20 8.02 11.3 %
Average Shares 20.00 20.00 -
EPS (Riyals) 0.36 0.40 11.3 %

The third-quarter net profit after Zakat and tax rose 11% to SAR 8 million, from SAR 7.2 million in Q3 2021/22, thanks to a decline in the cost of goods sold and financing charges.

 

Compared to the second quarter, Abo Moati’s net profit fell 37.4% from SAR 12.81 million on a 15.22% drop in sales due to seasonal factors.

 

Total shareholders’ equity, no minority interest, reached SAR 250.85 million by the end of Dec. 31, 2022, compared to SAR 237.63 million in the same period last year.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 110.07 - 12.04 - 5.55 -
Q2 2015 118.38 - 15.11 - 9.52 -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 73.59 (33.1 %) 7.41 (38.4 %) 1.54 (72.2 %)
Q2 2016 93.62 (20.9 %) 10.55 (30.2 %) 4.95 (48.0 %)
Q3 2016 101.08 - 15.77 - 8.42 -
Q4 2016 114.04 - 16.05 - 8.25 -
Q1 2017 52.51 (28.7 %) 9.15 23.4 % 2.43 57.6 %
Q2 2017 74.75 (20.2 %) 15.12 43.3 % 6.91 39.5 %
Q3 2017 96.67 (4.4 %) 14.86 (5.8 %) 7.72 (8.3 %)
Q4 2017 78.94 (30.8 %) 15.50 (3.4 %) 4.80 (41.8 %)
Q1 2018 47.70 (9.1 %) 8.66 (5.3 %) 1.95 (19.8 %)
Q2 2018 92.81 24.2 % 18.60 23.0 % 8.30 20.1 %
Q3 2018 99.17 2.6 % 17.62 18.5 % 7.47 (3.3 %)
Q4 2018 77.18 (2.2 %) 16.76 8.1 % 6.39 33.0 %
Q1 2019 44.32 (7.1 %) 9.14 5.5 % 2.01 2.8 %
Q2 2019 92.63 (0.2 %) 17.83 (4.2 %) 7.11 (14.4 %)
Q3 2019 84.59 (14.7 %) 17.29 (1.9 %) 5.86 (21.5 %)
Q4 2019 75.53 (2.1 %) 15.92 (5.0 %) 4.68 (26.7 %)
Q1 2020 36.16 (18.4 %) 7.90 (13.6 %) 1.32 (34.0 %)
Q2 2020 60.26 (34.9 %) 12.40 (30.4 %) 1.88 (73.5 %)
Q3 2020 68.39 (19.2 %) 13.89 (19.6 %) 4.21 (28.2 %)
Q4 2020 65.21 (13.7 %) 12.91 (18.9 %) (1.78) (138.1 %)
Q1 2021 45.38 25.5 % 10.49 32.8 % 2.00 50.8 %
Q2 2021 72.95 21.0 % 17.59 41.9 % 6.68 255.2 %
Q3 2021 90.46 32.3 % 19.37 39.4 % 8.18 94.2 %
Q4 2021 73.51 12.7 % 17.41 34.8 % 5.66 417.2 %
Q1 2022 62.94 38.7 % 16.43 56.7 % 4.66 133.3 %
Q2 2022 101.78 39.5 % 27.08 53.9 % 13.99 109.4 %
Q3 2022 86.29 (4.6 %) 20.09 3.7 % 8.35 2.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 4.42 - 0.22 - 4.42 0.22
Q2 2015 8.06 - 0.40 - 8.06 0.40
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 1.20 (72.8 %) 0.06 - 1.20 0.06
Q2 2016 3.82 (52.6 %) 0.19 - 3.82 0.19
Q3 2016 7.45 - 0.37 - 7.45 0.37
Q4 2016 7.11 - 0.36 - 7.11 0.36
Q1 2017 1.43 18.8 % 0.07 - 1.43 0.07
Q2 2017 4.99 30.6 % 0.25 - 4.99 0.25
Q3 2017 7.04 (5.4 %) 0.35 - 7.04 0.35
Q4 2017 4.67 (34.3 %) 0.23 - 4.67 0.23
Q1 2018 1.54 8.2 % 0.08 - 1.54 0.08
Q2 2018 5.87 17.5 % 0.29 - 5.87 0.29
Q3 2018 6.19 (12.1 %) 0.31 - 6.19 0.31
Q4 2018 4.62 (1.2 %) 0.23 - 4.62 0.23
Q1 2019 0.99 (35.9 %) 0.05 - 0.99 0.05
Q2 2019 4.36 (25.7 %) 0.22 - 4.36 0.22
Q3 2019 4.78 (22.9 %) 0.24 - 4.78 0.24
Q4 2019 3.75 (18.7 %) 0.19 - 3.75 0.19
Q1 2020 (1.80) (282.0 %) (0.09) (2.52) 0.72 0.04
Q2 2020 3.30 (24.2 %) 0.17 - 3.30 0.17
Q3 2020 3.00 (37.3 %) 0.15 - 3.00 0.15
Q4 2020 0.84 (77.8 %) 0.04 - 0.84 0.04
Q1 2021 1.91 206.1 % 0.10 - 1.91 0.10
Q2 2021 5.31 60.9 % 0.27 - 5.31 0.27
Q3 2021 7.20 140.4 % 0.36 - 7.20 0.36
Q4 2021 0.68 (18.3 %) 0.03 (5.45) 6.13 0.31
Q1 2022 4.32 125.9 % 0.22 - 4.32 0.22
Q2 2022 12.81 141.2 % 0.64 - 12.81 0.64
Q3 2022 8.02 11.3 % 0.40 - 8.02 0.40

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 13.02 % 6.71 % 5.12 %
Q1 2017 14.26 % 7.35 % 5.48 %
Q2 2017 16.38 % 8.31 % 6.13 %
Q3 2017 16.32 % 8.27 % 6.09 %
Q4 2017 18.04 % 8.13 % 5.99 %
Q1 2018 18.16 % 8.12 % 6.12 %
Q2 2018 18.23 % 8.11 % 6.05 %
Q3 2018 18.95 % 7.95 % 5.73 %
Q4 2018 19.45 % 8.51 % 5.75 %
Q1 2019 19.81 % 8.81 % 5.63 %
Q2 2019 19.58 % 8.63 % 5.16 %
Q3 2019 20.42 % 8.77 % 4.93 %
Q4 2019 20.25 % 8.60 % 4.67 %
Q1 2020 20.40 % 8.75 % 4.71 %
Q2 2020 20.85 % 7.99 % 4.89 %
Q3 2020 20.85 % 7.93 % 4.48 %
Q4 2020 20.48 % 5.99 % 3.41 %
Q1 2021 20.77 % 6.35 % 3.78 %
Q2 2021 21.79 % 8.30 % 4.39 %
Q3 2021 22.03 % 9.47 % 5.57 %
Q4 2021 22.98 % 11.74 % 7.28 %
Q1 2022 23.61 % 12.06 % 7.66 %
Q2 2022 24.43 % 13.32 % 9.27 %
Q3 2022 24.96 % 13.65 % 9.64 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 20.00 - - -
Q2 2015 20.00 - - 10.13
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 20.00 - - 10.00
Q2 2016 20.00 - - 10.24
Q3 2016 20.00 - - 10.17
Q4 2016 20.00 0.98 0.98 10.52
Q1 2017 20.00 0.99 0.99 10.61
Q2 2017 20.00 1.05 1.05 10.87
Q3 2017 20.00 1.03 1.03 10.82
Q4 2017 20.00 0.91 0.91 11.01
Q1 2018 20.00 0.91 0.91 11.09
Q2 2018 20.00 0.96 0.96 10.94
Q3 2018 20.00 0.91 0.91 11.28
Q4 2018 20.00 0.91 0.91 11.53
Q1 2019 20.00 0.88 0.88 11.60
Q2 2019 20.00 0.81 0.81 11.40
Q3 2019 20.00 0.74 0.74 11.65
Q4 2019 20.00 0.69 0.69 11.78
Q1 2020 20.00 0.55 0.68 11.73
Q2 2020 20.00 0.50 0.63 11.48
Q3 2020 20.00 0.41 0.54 11.60
Q4 2020 20.00 0.27 0.39 11.63
Q1 2021 20.00 0.45 0.45 11.79
Q2 2021 20.00 0.55 0.55 11.55
Q3 2021 20.00 0.76 0.76 11.88
Q4 2021 20.00 0.76 1.03 11.89
Q1 2022 20.00 0.88 1.15 12.03
Q2 2022 20.00 1.25 1.52 12.18
Q3 2022 20.00 1.29 1.56 12.54

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 13.74 13.74 1.28
Q2 2017 9.99 9.99 0.96
Q3 2017 9.18 9.18 0.87
Q4 2017 11.21 11.21 0.92
Q1 2018 10.05 10.05 0.83
Q2 2018 9.52 9.52 0.83
Q3 2018 8.34 8.34 0.68
Q4 2018 10.77 10.77 0.85
Q1 2019 12.68 12.68 0.97
Q2 2019 17.33 17.33 1.23
Q3 2019 15.60 15.60 0.99
Q4 2019 27.64 27.64 1.63
Q1 2020 23.13 18.84 1.09
Q2 2020 32.54 26.01 1.42
Q3 2020 74.18 56.82 2.64
Q4 2020 More than 100 More than 100 4.60
Q1 2021 More than 100 More than 100 4.38
Q2 2021 96.82 96.82 4.63
Q3 2021 65.42 65.42 4.20
Q4 2021 51.31 37.70 3.26
Q1 2022 43.41 33.10 3.16
Q2 2022 22.99 18.88 2.36
Q3 2022 24.09 19.89 2.48

Business Segments (Million)

Compared With The
Period Retail and wholesale Inks segment Head office and leasing and others
Q3 2019 55.46 29.13 -
Q4 2019 48.80 26.73 -
Q1 2020 22.55 13.61 0.37
Q3 2020 40.21 28.18 -
Q4 2020 34.88 30.33 -
Q1 2021 28.83 16.55 -
Q2 2021 55.07 17.88 -
Q3 2021 56.36 34.10 -
Q4 2021 62.11 11.40 -
Q1 2022 48.57 14.37 -
Q2 2022 85.83 15.95 -
Q3 2022 77.78 8.51 -

Current
Market Cap (M Riyal) 606.00
Enterprise Value (EV) (M) 646.57
Shares Outstanding ((M)) 20.00
EPS ( Riyal) (TTM) 1.19
Book Value (BV) ( Riyal) 12.05
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 28.70
P/E (TTM) 25.46
Price/book 2.51
Return on Average Assets (%) (TTM) 7.3
Return on Average Equity (%) (TTM) 9.9

Abdullah Saad Mohammed Abo Moati for Bookstores Co. (ABO MOATI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.