AlJazira REIT Fund posts FFO of SAR 3.3 mln, net profit of SAR 4.3 mln in 2021

AlJazira REIT Fund posts FFO of SAR 3.3 mln, net profit of SAR 4.3 mln in 2021

31/03/2022 Argaam Exclusive

View other reports

AlJazira REIT Fund posted a net profit of SAR 4.3 million (SAR 0.36 per unit) for 2021, against losses of SAR 23.9 million a year earlier.

 

Funds from operations (FFO) amounted to SAR 3.3 million in 2021, against losses of SAR 1.3 million in 2020.



Financials (M)

Item 2020 2021 Change‬
Rental Income 6.07 5.24 (13.8 %)
Funds from Operations(FFO) (1.25) 3.33 366.3 %
Net Income (23.90) 4.29 118.0 %
No of shares 11.80 11.80 -
Operating EPS (Riyals) (0.11) 0.28 366.3 %
EPS (Riyals) (2.03) 0.36 118.0 %

The profit was attributed to recording SAR 5.3 million credit loss expenses in 2020, and reversing impairment for real estate investments at a value of SAR 1.9 million in 2021, compared to recording SAR 22 million impairment in the same period a year ago.

 

The profit was offset by higher depreciation of real estate investments and lower lease revenues.



Interim Comparasion (M)

Compared With The
Item H2 2020 H2 2021 Change‬
Rental Income 2.97 2.71 (8.8 %)
Funds from Operations(FFO) 0.77 1.47 89.9 %
Net Income (18.61) 1.69 109.1 %
No of shares 11.80 11.80 -
Operating EPS (Riyals) 0.07 0.12 89.9 %
EPS (Riyals) (1.58) 0.14 109.1 %

Balance Sheet (Million)

Item 2020 2021 Change‬
Total Assets 84.44 85.22 0.9 %
Total Debt - - -
Net assets attributable to the Unitholders Item 82.23 82.53 0.4 %
Market value of net assets 82.23 82.53 0.4 %

 

Net asset value (NAV) in 2021 stood at SAR 82.534 million, while net book value per unit reached SAR 6.99.

 

The full-year market value of assets stood at SAR 82.534 million, with market value per unit at SAR 6.99.

 

View more financial results

 


Financial results (Million)

Period Rental Income Change Funds from Operations(FFO) Change Net Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2017 4.00 - 3.12 - 3.12 -
H2 2017 5.01 - 3.95 - 3.17 -
H1 2018 4.75 18.7 % 3.82 22.5 % 3.41 9.3 %
H2 2018 4.81 (3.9 %) 3.74 (5.5 %) (3.01) (195.1 %)
H1 2019 2.45 (48.4 %) 1.68 (56.0 %) (2.83) (183.2 %)
H2 2019 2.72 (43.5 %) 1.91 (48.8 %) 2.60 186.2 %
H1 2020 3.10 26.5 % (2.03) (220.5 %) (5.29) (86.5 %)
H2 2020 2.97 9.3 % 0.77 (59.5 %) (18.61) (816.6 %)
H1 2021 2.53 (18.5 %) 1.86 191.8 % 2.60 149.3 %
H2 2021 2.71 (8.8 %) 1.47 89.9 % 1.69 109.1 %
2021 5.24 (13.8 %) 3.33 366.3 % 4.29 118.0 %

Balance Sheet (Million)

Period Total Assets Change Total Debt Change Net assets attributable to the Unitholders Item Change Market value of net assets Change
H1 2014 - - - - - - - -
H2 2014 - - - - - - - -
H1 2015 - - - - - - - -
H2 2015 - - - - - - - -
H1 2017 124.78 - - - 121.12 - 120.02 -
H2 2017 123.71 - - - 121.34 - 115.76 -
H1 2018 127.32 2.0 % - - 124.74 3.0 % 119.24 (0.7 %)
H2 2018 118.17 (4.5 %) - - 115.80 (4.6 %) 114.14 (1.4 %)
H1 2019 115.05 (9.6 %) - - 107.07 (14.2 %) 103.44 (13.3 %)
H2 2019 111.85 (5.3 %) - - 109.67 (5.3 %) 100.61 (11.9 %)
H1 2020 105.41 (8.4 %) - - 104.38 (2.5 %) 95.25 (7.9 %)
H2 2020 84.44 (24.5 %) - - 82.23 (25.0 %) 82.23 (18.3 %)
H1 2021 87.34 (17.1 %) - - 84.83 (18.7 %) 84.10 (11.7 %)
H2 2021 85.22 0.9 % - - 82.53 0.4 % 82.53 0.4 %

Multiple Ratios (End of Period Price)

Compared With The
Period Price/ Earnings (P/E)(x) Price/FFO(x)
Q2 2012 - -
Q4 2012 - -
Q2 2013 - -
Q4 2013 - -
Q2 2014 - -
Q4 2014 - -
Q2 2015 - -
Q4 2015 - -
Q2 2016 - -
Q4 2016 - -
Q2 2017 - -
Q4 2017 32.95 29.28
Q2 2018 24.95 21.10
Q4 2018 More than 100 22.52
Q2 2019 NEG 28.15
Q4 2019 NEG 41.00
Q2 2020 NEG NEG
Q4 2020 NEG NEG
Q2 2021 NEG More than 100
Q4 2021 More than 100 More than 100

Unit Data (Riyal)

Compared With The
Period Operating EPS EPS Book Value Market Value
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2017 0.26 0.26 10.26 10.17
H2 2017 0.34 0.27 10.28 9.81
H1 2018 0.32 0.29 10.57 10.10
H2 2018 0.32 (0.26) 9.81 9.67
H1 2019 0.14 (0.24) 9.07 8.77
H2 2019 0.16 0.22 9.29 8.53
H1 2020 (0.17) (0.45) 8.85 8.07
H2 2020 0.07 (1.58) 6.97 6.97
H1 2021 0.16 0.22 7.19 7.13
H2 2021 0.12 0.14 6.99 6.99

Current
Number of Units (Million) 11.80
Net Income/Unit ( Riyal) 0.79
Funds from operations/Unit ( Riyal) 0.37
P/E (X) (TTM) 19.54
Current Price/FFO (X) 42.36
Par Value ( Riyal) 10.00
Price/book 1.96
Asset Growth (%) 6.2
Revenue Growth (%) 2.3
Net Income Growth (%) 54.2
Adjusted P/E (Last12) (X) 19.54

Share Price

15.50
(0.10) (0.64 %)

AlJazira REIT (ALJAZIRA REIT)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.