National Building and Marketing Co. (NBM) reported a net profit of SAR 30.5 million for 2023, a decline of 21%, compared to SAR 38.8 million a year earlier.
Item | 2022 | 2023 | Change |
---|---|---|---|
Revenues | 652.19 | 700.61 | 7.4 % |
Gross Income | 70.17 | 84.14 | 19.9 % |
Operating Income | 48.43 | 60.57 | 25.1 % |
Net Income | 38.74 | 30.61 | (21.0 %) |
Average Shares | 12.00 | 12.00 | - |
EPS (Riyals) | 3.23 | 2.55 | (21.0 %) |
Item | H2 2022 | H2 2023 | Change |
---|---|---|---|
Revenues | 331.45 | 384.15 | 15.9 % |
Gross Income | 26.76 | 42.14 | 57.5 % |
Operating Income | 13.94 | 28.08 | 101.4 % |
Net Income | 6.09 | 4.37 | (28.3 %) |
Average Shares | 12.00 | 12.00 | - |
EPS (Riyals) | 0.51 | 0.36 | (28.3 %) |
Item | H1 2023 | H2 2023 | Change |
---|---|---|---|
Revenues | 316.46 | 384.15 | 21.4 % |
Gross Income | 42.00 | 42.14 | 0.3 % |
Operating Income | 32.50 | 28.08 | (13.6 %) |
Net Income | 26.24 | 4.37 | (83.3 %) |
Average Shares | 12.00 | 12.00 | - |
EPS (Riyals) | 2.19 | 0.36 | (83.3 %) |
This was driven by finance costs soaring to SAR 44 million in 2023, due to higher SAIBOR. Conversely, revenues increased to SAR 701 million in 2023, compared to SAR 652 million in 2022.
Total shareholders’ equity, no minority interest, rose to SAR 295.8 million by Dec. 31, 2023, compared to SAR 263.6 million a year earlier.
Quarterly Results |
|||
Period |
Revenue (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR/Share) |
H1 2020 |
153.70 |
7.76 |
0.65 |
H2 2020 |
133.03 |
22.69 |
1.89 |
H1 2021 |
298.03 |
25.09 |
2.09 |
H2 2021 |
380.39 |
48.31 |
4.03 |
H1 2022 |
320.75 |
32.65 |
2.72 |
H2 2022 |
331.44 |
6.13 |
0.51 |
H1 2023 |
316.46 |
26.24 |
2.19 |
H2 2023 |
384.15 |
4.30 |
0.35 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | 657.37 | - | 91.13 | - | 60.27 | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 208.10 | (68.3 %) | 41.45 | (54.5 %) | 21.65 | (64.1 %) |
H1 2017 | 81.25 | - | 14.69 | - | 11.22 | - |
H2 2017 | 87.11 | - | 11.18 | - | 11.67 | - |
2017 | 168.36 | (19.1 %) | 25.87 | (37.6 %) | 22.89 | 5.7 % |
H1 2018 | 80.51 | (0.9 %) | 16.38 | 11.5 % | 13.54 | 20.7 % |
H2 2018 | 86.61 | (0.6 %) | 14.67 | 31.2 % | 14.49 | 24.2 % |
2018 | 167.12 | (0.7 %) | 31.05 | 20.0 % | 28.02 | 22.4 % |
H1 2019 | 79.68 | (1.0 %) | 13.91 | (15.1 %) | 11.99 | (11.4 %) |
H2 2019 | 91.13 | 5.2 % | 1.93 | (86.8 %) | 0.83 | (94.2 %) |
2019 | 170.81 | 2.2 % | 15.84 | (49.0 %) | 12.83 | (54.2 %) |
H1 2020 | 153.70 | 92.9 % | 14.78 | 6.3 % | 11.12 | (7.2 %) |
H2 2020 | 133.04 | 46.0 % | 23.63 | 1125.2 % | 18.71 | 2141.3 % |
2020 | 286.73 | 67.9 % | 38.41 | 142.6 % | 29.83 | 132.6 % |
H1 2021 | 298.03 | 93.9 % | 35.76 | 142.0 % | 28.72 | 158.2 % |
H2 2021 | 380.39 | 185.9 % | 60.19 | 154.7 % | 51.28 | 174.1 % |
2021 | 678.42 | 136.6 % | 95.95 | 149.8 % | 80.00 | 168.2 % |
H1 2022 | 320.75 | 7.6 % | 43.42 | 21.4 % | 34.49 | 20.1 % |
H2 2022 | 331.45 | (12.9 %) | 26.76 | (55.5 %) | 13.94 | (72.8 %) |
2022 | 652.19 | (3.9 %) | 70.17 | (26.9 %) | 48.43 | (39.5 %) |
H1 2023 | 316.46 | (1.3 %) | 42.00 | (3.3 %) | 32.50 | (5.8 %) |
H2 2023 | 384.15 | 15.9 % | 42.14 | 57.5 % | 28.08 | 101.4 % |
2023 | 700.61 | 7.4 % | 84.14 | 19.9 % | 60.57 | 25.1 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | 657.37 | - | 91.13 | - | 60.27 | - |
2016 | 208.10 | (68.3 %) | 41.45 | (54.5 %) | 21.65 | (64.1 %) |
2017 | 168.36 | (19.1 %) | 25.87 | (37.6 %) | 22.89 | 5.7 % |
2018 | 167.12 | (0.7 %) | 31.05 | 20.0 % | 28.02 | 22.4 % |
2019 | 170.81 | 2.2 % | 15.84 | (49.0 %) | 12.83 | (54.2 %) |
2020 | 286.73 | 67.9 % | 38.41 | 142.6 % | 29.83 | 132.6 % |
2021 | 678.42 | 136.6 % | 95.95 | 149.8 % | 80.00 | 168.2 % |
2022 | 652.19 | (3.9 %) | 70.17 | (26.9 %) | 48.43 | (39.5 %) |
2023 | 700.61 | 7.4 % | 84.14 | 19.9 % | 60.57 | 25.1 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | 40.35 | - | 3.36 | - | 40.35 | 3.36 |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 16.77 | (58.5 %) | 1.40 | - | 16.77 | 1.40 |
H1 2017 | 11.21 | - | 0.93 | - | 11.21 | 0.93 |
H2 2017 | 15.58 | - | 1.30 | - | 15.58 | 1.30 |
2017 | 26.79 | 59.8 % | 2.23 | - | 26.79 | 2.23 |
H1 2018 | 12.47 | 11.2 % | 1.04 | - | 12.47 | 1.04 |
H2 2018 | 11.64 | (25.3 %) | 0.97 | - | 11.64 | 0.97 |
2018 | 24.12 | (10.0 %) | 2.01 | - | 24.12 | 2.01 |
H1 2019 | 8.56 | (31.4 %) | 0.71 | - | 8.56 | 0.71 |
H2 2019 | (2.33) | (120.0 %) | (0.19) | - | (2.33) | (0.19) |
2019 | 6.22 | (74.2 %) | 0.52 | - | 6.22 | 0.52 |
H1 2020 | 7.76 | (9.3 %) | 0.65 | - | 7.76 | 0.65 |
H2 2020 | 22.69 | 1072.1 % | 1.89 | - | 22.69 | 1.89 |
2020 | 30.45 | 389.3 % | 2.54 | - | 30.45 | 2.54 |
H1 2021 | 25.09 | 223.5 % | 2.09 | - | 25.09 | 2.09 |
H2 2021 | 48.31 | 112.9 % | 4.03 | - | 48.31 | 4.03 |
2021 | 73.40 | 141.1 % | 6.12 | - | 73.40 | 6.12 |
H1 2022 | 32.65 | 30.1 % | 2.72 | - | 32.65 | 2.72 |
H2 2022 | 6.09 | (87.4 %) | 0.51 | - | 6.09 | 0.51 |
2022 | 38.74 | (47.2 %) | 3.23 | - | 38.74 | 3.23 |
H1 2023 | 26.24 | (19.6 %) | 2.19 | 12.32 | 13.92 | 1.16 |
H2 2023 | 4.37 | (28.3 %) | 0.36 | - | 4.37 | 0.36 |
2023 | 30.61 | (21.0 %) | 2.55 | 12.32 | 18.29 | 1.52 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | 40.35 | - | 3.36 | - | 40.35 | 3.36 |
2016 | 16.77 | (58.5 %) | 1.40 | - | 16.77 | 1.40 |
2017 | 26.79 | 59.8 % | 2.23 | - | 26.79 | 2.23 |
2018 | 24.12 | (10.0 %) | 2.01 | - | 24.12 | 2.01 |
2019 | 6.22 | (74.2 %) | 0.52 | - | 6.22 | 0.52 |
2020 | 30.45 | 389.3 % | 2.54 | - | 30.45 | 2.54 |
2021 | 73.40 | 141.1 % | 6.12 | - | 73.40 | 6.12 |
2022 | 38.74 | (47.2 %) | 3.23 | - | 38.74 | 3.23 |
2023 | 30.61 | (21.0 %) | 2.55 | 12.32 | 18.29 | 1.52 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | 13.86 % | 10.30 % | 6.14 % |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 19.92 % | 13.06 % | 8.06 % |
H1 2017 | - | - | - |
H2 2017 | 15.36 % | 16.79 % | 15.91 % |
2017 | 15.36 % | 16.79 % | 15.91 % |
H1 2018 | 16.44 % | 18.28 % | 16.74 % |
H2 2018 | 18.58 % | 20.71 % | 14.43 % |
2018 | 18.58 % | 20.71 % | 14.43 % |
H1 2019 | 17.18 % | 19.61 % | 12.15 % |
H2 2019 | 9.27 % | 13.16 % | 3.64 % |
2019 | 9.27 % | 13.16 % | 3.64 % |
H1 2020 | 6.82 % | 13.08 % | 2.21 % |
H2 2020 | 13.40 % | 19.17 % | 10.62 % |
2020 | 13.40 % | 19.17 % | 10.62 % |
H1 2021 | 13.78 % | 15.55 % | 11.08 % |
H2 2021 | 14.14 % | 15.41 % | 10.82 % |
2021 | 14.14 % | 15.41 % | 10.82 % |
H1 2022 | 14.78 % | 16.79 % | 11.55 % |
H2 2022 | 10.76 % | 11.97 % | 5.94 % |
2022 | 10.76 % | 11.97 % | 5.94 % |
H1 2023 | 10.61 % | 13.84 % | 3.09 % |
H2 2023 | 12.01 % | 18.12 % | 2.61 % |
2023 | 12.01 % | 18.12 % | 2.61 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | 13.86 % | 10.30 % | 6.14 % |
2016 | 19.92 % | 13.06 % | 8.06 % |
2017 | 15.36 % | 16.79 % | 15.91 % |
2018 | 18.58 % | 20.71 % | 14.43 % |
2019 | 9.27 % | 13.16 % | 3.64 % |
2020 | 13.40 % | 19.17 % | 10.62 % |
2021 | 14.14 % | 15.41 % | 10.82 % |
2022 | 10.76 % | 11.97 % | 5.94 % |
2023 | 12.01 % | 18.12 % | 2.61 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | 18.08 % | 16.64 % | 13.80 % |
H2 2017 | 12.83 % | 16.93 % | 17.89 % |
H1 2018 | 20.35 % | 19.75 % | 15.49 % |
H2 2018 | 16.93 % | 21.60 % | 13.44 % |
H1 2019 | 17.45 % | 17.46 % | 10.74 % |
H2 2019 | 2.12 % | 9.41 % | (2.56 %) |
H1 2020 | 9.61 % | 15.25 % | 5.05 % |
H2 2020 | 17.76 % | 23.70 % | 17.05 % |
H1 2021 | 12.00 % | 11.92 % | 8.42 % |
H2 2021 | 15.82 % | 18.14 % | 12.70 % |
H1 2022 | 13.54 % | 15.19 % | 10.18 % |
H2 2022 | 8.07 % | 8.85 % | 1.84 % |
H1 2023 | 13.27 % | 19.07 % | 4.40 % |
H2 2023 | 10.97 % | 17.33 % | 1.14 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | 12.00 | - | - | 7.02 |
H2 2017 | 12.00 | 2.23 | 2.23 | 8.24 |
H1 2018 | 12.00 | 2.34 | 2.34 | 8.54 |
H2 2018 | 12.00 | 2.01 | 2.01 | 10.62 |
H1 2019 | 12.00 | 1.68 | 1.68 | 11.33 |
H2 2019 | 12.00 | 0.52 | 0.52 | 10.78 |
H1 2020 | 12.00 | 0.45 | 0.45 | 10.96 |
H2 2020 | 12.00 | 2.54 | 2.54 | 13.25 |
H1 2021 | 12.00 | 3.98 | 3.98 | 15.34 |
H2 2021 | 12.00 | 6.12 | 6.12 | 19.00 |
H1 2022 | 12.00 | 6.75 | 6.75 | 21.71 |
H2 2022 | 12.00 | 3.23 | 3.23 | 21.97 |
H1 2023 | 12.00 | 2.69 | 1.67 | 24.29 |
H2 2023 | 12.00 | 2.55 | 1.52 | 24.65 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | 12.00 | 3.36 | 3.36 | 3.56 |
2016 | 12.00 | 1.40 | 1.40 | 6.08 |
2017 | 12.00 | 2.23 | 2.23 | 8.24 |
2018 | 12.00 | 2.01 | 2.01 | 10.62 |
2019 | 12.00 | 0.52 | 0.52 | 10.78 |
2020 | 12.00 | 2.54 | 2.54 | 13.25 |
2021 | 12.00 | 6.12 | 6.12 | 19.00 |
2022 | 12.00 | 3.23 | 3.23 | 21.97 |
2023 | 12.00 | 2.55 | 1.52 | 24.65 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | 9.41 | 9.41 | 2.58 |
H2 2018 | 10.95 | 10.95 | 2.07 |
H1 2019 | More than 100 | More than 100 | 15.88 |
H2 2019 | More than 100 | More than 100 | 12.94 |
H1 2020 | More than 100 | More than 100 | 9.81 |
H2 2020 | More than 100 | More than 100 | 34.52 |
H1 2021 | 75.75 | 75.75 | 19.66 |
H2 2021 | 54.44 | 54.44 | 17.53 |
H1 2022 | 40.61 | 40.61 | 12.62 |
H2 2022 | 77.43 | 77.43 | 11.38 |
H1 2023 | 87.21 | More than 100 | 9.68 |
H2 2023 | More than 100 | More than 100 | 11.97 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 10.95 | 10.95 | 2.07 |
2019 | More than 100 | More than 100 | 12.94 |
2020 | More than 100 | More than 100 | 34.52 |
2021 | 54.44 | 54.44 | 17.53 |
2022 | 77.43 | 77.43 | 11.38 |
2023 | More than 100 | More than 100 | 11.97 |
Q4 2023
2023
Period | Iron Industry | Contracting Projects | commercial sector | Information technology |
---|---|---|---|---|
Q2 2020 | 133.31 | - | 20.38 | - |
Q4 2020 | 80.39 | - | 52.65 | - |
Q2 2021 | 185.71 | 110.48 | 1.85 | - |
Q4 2021 | 180.74 | 159.41 | 40.23 | - |
Q2 2022 | 213.22 | 104.31 | 3.19 | 0.03 |
Q4 2022 | 264.07 | 56.21 | 8.87 | 2.30 |
Q2 2023 | 221.94 | 52.40 | 40.27 | 1.85 |
Q4 2023 | 274.20 | 68.59 | 33.05 | 8.32 |
Period | Iron Industry | Contracting Projects | commercial sector | Information technology |
---|---|---|---|---|
2020 | 213.70 | - | 73.04 | - |
2021 | 366.45 | 269.89 | 42.08 | - |
2022 | 477.29 | 160.52 | 12.06 | 2.33 |
2023 | 496.14 | 120.99 | 73.32 | 10.17 |
Current | |
Market Cap (M Riyal) | 2,421.60 |
Enterprise Value (EV) (M) | 2,790.97 |
Shares Outstanding ((M)) | 12.00 |
Book Value (BV) ( Riyal) | 24.65 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
Price/book | 8.19 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}