Riyad REIT Fund reported a net income of SAR 33.2 million (SAR 0.19 per unit) for the first six months of 2021, an increase of 39% from SAR 23.9 million in the similar period last year, fund manager Riyad Capital said in a bourse statement.
Funds from operations (FFO) stood at SAR 46.6 million in H1 2021, a 33% hike from SAR 35.1 million in H1 2020.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Rental Income | 88.40 | 109.18 | 23.5 % |
Funds from Operations(FFO) | 35.14 | 46.59 | 32.6 % |
Net Income | 23.90 | 33.17 | 38.8 % |
No of shares | 171.70 | 171.70 | - |
Operating EPS (Riyals) | 0.20 | 0.27 | 32.6 % |
EPS (Riyals) | 0.14 | 0.19 | 38.8 % |
The increase in profit is attributed to higher rental revenue despite the increase in financing costs, fund management fees and real estate investment depreciation.
Net asset value (NAV) stood at SAR 1.58 billion (SAR 9.2/unit) by the end of June 30, 2021.
The market value of assets stood at SAR 1.71 billion in H1 2021, with market value per unit as fair value at SAR 9.96.
Item | 6m 2020 | 6m 2021 | Change |
---|---|---|---|
Total Assets | 2,384.25 | 2,548.60 | 6.9 % |
Total Debt | 689.31 | 866.91 | 25.8 % |
Net assets attributable to the Unitholders Item | 1,604.54 | 1,581.60 | (1.4 %) |
Market value of net assets | 1,670.00 | 1,710.39 | 2.4 % |
Period | Rental Income | Change | Funds from Operations(FFO) | Change | Net Income | Change |
---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | 2.28 | - | (3.64) | - | (2.98) | - |
H1 2016 | 7.84 | - | 3.92 | - | 3.16 | - |
H2 2016 | 14.17 | - | 9.49 | - | 6.72 | - |
2016 | 22.01 | 865.0 % | 13.41 | 468.6 % | 9.89 | 431.4 % |
H1 2017 | 16.83 | 114.6 % | 12.94 | 230.3 % | 9.53 | 201.2 % |
H2 2017 | 21.57 | 52.2 % | 15.35 | 61.8 % | 10.54 | 56.7 % |
2017 | 38.40 | 74.5 % | 28.29 | 111.0 % | 20.07 | 103.0 % |
H1 2018 | 33.97 | 101.8 % | 29.34 | 126.8 % | 24.04 | 152.2 % |
H2 2018 | 115.15 | 433.8 % | 47.09 | 206.7 % | 40.14 | 281.0 % |
2018 | 149.11 | 288.3 % | 76.43 | 170.2 % | 64.18 | 219.8 % |
H1 2019 | 90.44 | 166.3 % | 41.22 | 40.5 % | 33.64 | 40.0 % |
H2 2019 | 90.71 | (21.2 %) | 51.19 | 8.7 % | 37.24 | (7.2 %) |
2019 | 181.16 | 21.5 % | 92.40 | 20.9 % | 70.88 | 10.4 % |
H1 2020 | 88.40 | (2.3 %) | 35.14 | (14.7 %) | 23.90 | (29.0 %) |
H2 2020 | 97.62 | 7.6 % | 34.03 | (33.5 %) | 21.16 | (43.2 %) |
2020 | 186.02 | 2.7 % | 69.17 | (25.1 %) | 45.06 | (36.4 %) |
H1 2021 | 109.18 | 23.5 % | 46.59 | 32.6 % | 33.17 | 38.8 % |
Period | Rental Income | Change | Funds from Operations(FFO) | Change | Net Income | Change |
---|---|---|---|---|---|---|
2015 | 2.28 | - | (3.64) | - | (2.98) | - |
2016 | 22.01 | 865.0 % | 13.41 | 468.6 % | 9.89 | 431.4 % |
2017 | 38.40 | 74.5 % | 28.29 | 111.0 % | 20.07 | 103.0 % |
2018 | 149.11 | 288.3 % | 76.43 | 170.2 % | 64.18 | 219.8 % |
2019 | 181.16 | 21.5 % | 92.40 | 20.9 % | 70.88 | 10.4 % |
2020 | 186.02 | 2.7 % | 69.17 | (25.1 %) | 45.06 | (36.4 %) |
Period | Total Assets | Change | Total Debt | Change | Net assets attributable to the Unitholders Item | Change | Market value of net assets | Change |
---|---|---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - | - | - |
H1 2016 | 516.46 | - | - | - | 500.60 | - | 517.20 | - |
H2 2016 | 504.68 | - | - | - | 481.90 | - | 500.28 | - |
H1 2017 | 673.54 | 30.4 % | 114.98 | - | 478.29 | (4.5 %) | 511.43 | (1.1 %) |
H2 2017 | 717.69 | 42.2 % | 194.92 | - | 488.97 | 1.5 % | 525.06 | 5.0 % |
H1 2018 | 1,725.16 | 156.1 % | 44.00 | (61.7 %) | 1,631.01 | 241.0 % | 1,682.79 | 229.0 % |
H2 2018 | 1,798.69 | 150.6 % | 88.34 | (54.7 %) | 1,641.96 | 235.8 % | 1,706.72 | 225.1 % |
H1 2019 | 1,991.73 | 15.5 % | 295.44 | 571.5 % | 1,627.53 | (0.2 %) | 1,689.30 | 0.4 % |
H2 2019 | 2,385.78 | 32.6 % | 685.08 | 675.5 % | 1,623.57 | (1.1 %) | 1,658.03 | (2.9 %) |
H1 2020 | 2,384.25 | 19.7 % | 689.31 | 133.3 % | 1,604.54 | (1.4 %) | 1,670.00 | (1.1 %) |
H2 2020 | 2,521.15 | 5.7 % | 883.91 | 29.0 % | 1,591.36 | (2.0 %) | 1,646.15 | (0.7 %) |
H1 2021 | 2,548.60 | 6.9 % | 866.91 | 25.8 % | 1,581.60 | (1.4 %) | 1,710.39 | 2.4 % |
Period | Total Assets | Change | Total Debt | Change | Net assets attributable to the Unitholders Item | Change | Market value of net assets | Change |
---|---|---|---|---|---|---|---|---|
2015 | 505.83 | - | - | - | 497.02 | - | 499.28 | - |
2016 | 504.68 | (0.2 %) | - | - | 481.90 | (3.0 %) | 500.28 | 0.2 % |
2017 | 717.69 | 42.2 % | 194.92 | - | 488.97 | 1.5 % | 525.06 | 5.0 % |
2018 | 1,798.69 | 150.6 % | 88.34 | (54.7 %) | 1,641.96 | 235.8 % | 1,706.72 | 225.1 % |
2019 | 2,385.78 | 32.6 % | 685.08 | 675.5 % | 1,623.57 | (1.1 %) | 1,658.03 | (2.9 %) |
2020 | 2,521.15 | 5.7 % | 883.91 | 29.0 % | 1,591.36 | (2.0 %) | 1,646.15 | (0.7 %) |
Period | Price/ Earnings (P/E)(x) | Price/FFO(x) |
---|---|---|
Q2 2012 | - | - |
Q4 2012 | - | - |
Q2 2013 | - | - |
Q4 2013 | - | - |
Q2 2014 | - | - |
Q4 2014 | - | - |
Q2 2015 | - | - |
Q4 2015 | - | - |
Q2 2016 | - | - |
Q4 2016 | More than 100 | 41.40 |
Q2 2017 | More than 100 | 26.55 |
Q4 2017 | More than 100 | 17.20 |
Q2 2018 | 44.94 | 34.77 |
Q4 2018 | 21.00 | 17.64 |
Q2 2019 | 18.80 | 15.71 |
Q4 2019 | 21.10 | 16.18 |
Q2 2020 | 22.38 | 15.85 |
Q4 2020 | 32.39 | 21.10 |
Q2 2021 | 31.51 | 21.23 |
Period | Price/ Earnings (P/E)(x) | Price/FFO(x) |
---|---|---|
2011 | - | - |
2012 | - | - |
2013 | - | - |
2014 | - | - |
2015 | - | - |
2016 | More than 100 | 41.40 |
2017 | More than 100 | 17.20 |
2018 | 21.00 | 17.64 |
2019 | 21.10 | 16.18 |
2020 | 32.39 | 21.10 |
Period | Operating EPS | EPS | Book Value | Market Value |
---|---|---|---|---|
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | 0.08 | 0.06 | 10.01 | 10.34 |
H2 2016 | 0.19 | 0.13 | 9.64 | 10.01 |
H1 2017 | 0.26 | 0.19 | 9.57 | 10.23 |
H2 2017 | 0.31 | 0.21 | 9.78 | 10.50 |
H1 2018 | 0.17 | 0.14 | 9.50 | 9.80 |
H2 2018 | 0.27 | 0.23 | 9.56 | 9.94 |
H1 2019 | 0.24 | 0.20 | 9.48 | 9.84 |
H2 2019 | 0.30 | 0.22 | 9.46 | 9.66 |
H1 2020 | 0.20 | 0.14 | 9.35 | 9.73 |
H2 2020 | 0.20 | 0.12 | 9.27 | 9.59 |
H1 2021 | 0.27 | 0.19 | 9.21 | 9.96 |
Period | Operating EPS | EPS | Book Value | Market Value |
---|---|---|---|---|
2015 | (0.07) | (0.06) | 9.94 | 9.99 |
2016 | 0.27 | 0.20 | 9.64 | 10.01 |
2017 | 0.57 | 0.40 | 9.78 | 10.50 |
2018 | 0.45 | 0.37 | 9.56 | 9.94 |
2019 | 0.54 | 0.41 | 9.46 | 9.66 |
2020 | 0.40 | 0.26 | 9.27 | 9.59 |
Current | |
Number of Units (Million) | 171.70 |
Net Income/Unit ( Riyal) | (0.04 ) |
Funds from operations/Unit ( Riyal) | 0.15 |
P/E (X) (TTM) | NEG |
Current Price/FFO (X) | 41.49 |
Par Value ( Riyal) | 9.51 |
Price/book | 0.75 |
Asset Growth (%) | (1.82 ) |
Revenue Growth (%) | 4.1 |
Net Income Growth (%) | (111.62 ) |
Adjusted P/E (Last12) (X) | Neg |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}