Luberef’s 9M 2023 profit up 2% at SAR 1.24 bln; Q3 at SAR 340.4 mln

Luberef’s 9M 2023 profit up 2% at SAR 1.24 bln; Q3 at SAR 340.4 mln

06/11/2023 Argaam Exclusive

View other reports

Saudi Aramco Base Oil Co. (Luberef) reported a 2% rise in net profit to SAR 1.24 billion in the first nine months of 2023, compared to SAR 1.21 billion in the prior-year period.  

 


Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 8,805.06 6,959.11 (21.0 %)
Gross Income 1,749.71 1,498.51 (14.4 %)
Operating Income 1,529.11 1,280.39 (16.3 %)
Net Income 1,214.89 1,240.96 2.1 %
Average Shares 168.75 168.75 -
EPS (Riyals) 7.20 7.35 2.1 %

The nine-month profit was spurred by lower Zakat and income tax expenses, as Luberef has become subject to tax after listing its shares.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 2,721.82 2,549.34 (6.3 %)
Gross Income 649.94 393.25 (39.5 %)
Operating Income 583.04 332.30 (43.0 %)
Net Income 474.79 340.43 (28.3 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 2.81 2.02 (28.3 %)

The third-quarter net profit dropped 28% to SAR 340.4 million from SAR 474.79 million in Q3 2022 on lower base oil crack margins despite higher sales.

 

Luberef’s bottom line dropped 25.2% quarter-on-quarter (QoQ) from SAR 454.86 million in Q2 2023, hurt by lower base oil crack margins.

 

Total shareholders’ equity, no minority interest, increased to SAR 4.64 billion as of Sept. 30, 2023, from SAR 4.35 billion in the year-earlier period.

 

Attached Documents

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,784.62 - 411.74 - 345.72 -
Q2 2021 2,267.57 - 682.60 - 608.90 -
Q3 2021 2,378.60 - 609.71 - 543.17 -
Q4 2021 2,415.94 - 337.74 - 250.48 -
Q1 2022 2,740.74 53.6 % 506.43 23.0 % 420.32 21.6 %
Q2 2022 3,342.50 47.4 % 593.34 (13.1 %) 525.74 (13.7 %)
Q3 2022 2,721.82 14.4 % 649.94 6.6 % 583.04 7.3 %
Q4 2022 1,808.83 (25.1 %) 683.98 102.5 % 660.98 163.9 %
Q1 2023 1,796.74 (34.4 %) 554.74 9.5 % 467.59 11.2 %
Q2 2023 2,613.03 (21.8 %) 550.51 (7.2 %) 480.50 (8.6 %)
Q3 2023 2,549.34 (6.3 %) 393.25 (39.5 %) 332.30 (43.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 303.32 - 1.80 - 303.32 1.80
Q2 2021 519.01 - 3.08 - 519.01 3.08
Q3 2021 459.38 - 2.72 - 459.38 2.72
Q4 2021 220.81 - 1.31 - 220.81 1.31
Q1 2022 302.63 (0.2 %) 1.79 (70.89) 373.52 2.21
Q2 2022 437.47 (15.7 %) 2.59 (39.75) 477.22 2.83
Q3 2022 474.79 3.4 % 2.81 (23.46) 498.24 2.95
Q4 2022 763.19 245.6 % 4.52 194.23 568.96 3.37
Q1 2023 445.67 47.3 % 2.64 - 445.67 2.64
Q2 2023 454.85 4.0 % 2.70 - 454.85 2.70
Q3 2023 340.43 (28.3 %) 2.02 21.84 318.59 1.89

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 23.08 % 23.61 % 16.98 %
Q1 2022 21.79 % 22.07 % 16.04 %
Q2 2022 18.82 % 19.12 % 14.07 %
Q3 2022 18.60 % 18.89 % 13.99 %
Q4 2022 22.93 % 23.84 % 18.07 %
Q1 2023 25.67 % 26.62 % 20.58 %
Q2 2023 27.28 % 28.25 % 22.01 %
Q3 2023 24.89 % 25.95 % 20.39 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 168.75 - - 23.79
Q2 2021 168.75 - - 26.77
Q3 2021 168.75 - - 29.45
Q4 2021 168.75 8.90 8.90 25.15
Q1 2022 168.75 8.90 9.32 26.95
Q2 2022 168.75 8.42 9.07 22.98
Q3 2022 168.75 8.51 9.30 25.79
Q4 2022 168.75 11.72 11.37 30.12
Q1 2023 168.75 12.57 11.79 32.77
Q2 2023 168.75 12.67 11.66 30.50
Q3 2023 168.75 11.88 10.60 27.54

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 7.91 8.16 3.09
Q1 2023 8.86 9.45 3.40
Q2 2023 10.78 11.71 4.49
Q3 2023 12.53 14.04 5.40

Business Segments (Million)

Compared With The
Period base oil sales By-products sales
Q1 2021 981.98 802.64
Q2 2021 1,312.01 955.56
Q3 2021 1,261.11 1,117.49
Q4 2021 1,188.02 1,227.92
Q1 2022 1,318.78 1,421.96
Q2 2022 1,643.91 1,698.58
Q3 2022 1,446.71 1,275.11
Q4 2022 1,360.11 448.73
Q1 2023 1,116.48 680.26
Q2 2023 1,492.37 1,120.66
Q3 2023 1,246.91 1,302.43

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 288.50 340.43 18.00 %

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
SNB Capital 326.00 340.43 4.4 %
Al Rajhi Capital 251.00 340.43 35.6 %

Current
Market Cap (M Riyal) 18,866.25
Enterprise Value (EV) (M) 18,496.15
Shares Outstanding ((M)) 168.75
EPS ( Riyal) (TTM) 6.12
Book Value (BV) ( Riyal) 24.54
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.79
P/E (TTM) 18.27
Price/book 4.56
Return on Average Assets (%) (TTM) 11.7
Return on Average Equity (%) (TTM) 23.5

Share Price

112.00
0.20 0.18 %

Saudi Aramco Base Oil Co. (LUBEREF)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.