Luberef’s 2023 profit dips 24% at SAR 1.5B; Q4 at SAR 268.7M

Luberef’s 2023 profit dips 24% at SAR 1.5B; Q4 at SAR 268.7M

28/02/2024 Argaam Exclusive

View other reports

Saudi Aramco Base Oil Co. (Luberef) reported a 24% decline in net profit to SAR 1.509 billion in 2023, compared to SAR 1.97 billion in the prior year.



Financials (M)

Item 2022 2023 Change‬
Revenues 10,613.89 9,488.68 (10.6 %)
Gross Income 2,433.69 1,845.91 (24.2 %)
Operating Income 2,190.09 1,555.99 (29.0 %)
Net Income 1,978.08 1,509.61 (23.7 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 11.72 8.95 (23.7 %)

Luberef said the profit declined due to lower prices for base oils and secondary products, despite the increase in sales volumes for base oils.

 

The company also reported a decrease in base oils and secondary products’ cracking margins, despite higher sales volumes.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 1,808.83 2,529.57 39.8 %
Gross Income 683.98 347.40 (49.2 %)
Operating Income 660.98 275.59 (58.3 %)
Net Income 763.19 268.65 (64.8 %)
Average Shares 168.75 168.75 -
EPS (Riyals) 4.52 1.59 (64.8 %)

The fourth-quarter net profit dropped 65% to SAR 268.7 million from SAR 763.19 million in Q4 2022.

 

Luberef’s earnings fell 21.1% quarter-on-quarter (QoQ) from SAR 340.43 million in Q3 2023.

 

Total shareholders’ equity, no minority interest, increased to SAR 4.86 billion as of Dec. 31, 2023, from SAR 5.08 billion in the year-earlier period.

 

Attached Documents

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,784.62 - 411.74 - 345.72 -
Q2 2021 2,267.57 - 682.60 - 608.90 -
Q3 2021 2,378.60 - 609.71 - 543.17 -
Q4 2021 2,415.94 - 337.74 - 250.48 -
Q1 2022 2,740.74 53.6 % 506.43 23.0 % 420.32 21.6 %
Q2 2022 3,342.50 47.4 % 593.34 (13.1 %) 525.74 (13.7 %)
Q3 2022 2,721.82 14.4 % 649.94 6.6 % 583.04 7.3 %
Q4 2022 1,808.83 (25.1 %) 683.98 102.5 % 660.98 163.9 %
Q1 2023 1,796.74 (34.4 %) 554.74 9.5 % 467.59 11.2 %
Q2 2023 2,613.03 (21.8 %) 550.51 (7.2 %) 480.50 (8.6 %)
Q3 2023 2,549.34 (6.3 %) 393.25 (39.5 %) 332.30 (43.0 %)
Q4 2023 2,529.57 39.8 % 347.40 (49.2 %) 275.59 (58.3 %)
2023 9,488.68 (10.6 %) 1,845.91 (24.2 %) 1,555.99 (29.0 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 303.32 - 1.80 - 303.32 1.80
Q2 2021 519.01 - 3.08 - 519.01 3.08
Q3 2021 459.38 - 2.72 - 459.38 2.72
Q4 2021 220.81 - 1.31 - 220.81 1.31
Q1 2022 302.63 (0.2 %) 1.79 (70.89) 373.52 2.21
Q2 2022 437.47 (15.7 %) 2.59 (39.75) 477.22 2.83
Q3 2022 474.79 3.4 % 2.81 (23.46) 498.24 2.95
Q4 2022 763.19 245.6 % 4.52 194.23 568.96 3.37
Q1 2023 445.67 47.3 % 2.64 - 445.67 2.64
Q2 2023 454.85 4.0 % 2.70 - 454.85 2.70
Q3 2023 340.43 (28.3 %) 2.02 21.84 318.59 1.89
Q4 2023 268.65 (64.8 %) 1.59 12.46 256.19 1.52
2023 1,509.61 (23.7 %) 8.95 34.30 1,475.31 8.74

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 23.08 % 23.61 % 16.98 %
Q1 2022 21.79 % 22.07 % 16.04 %
Q2 2022 18.82 % 19.12 % 14.07 %
Q3 2022 18.60 % 18.89 % 13.99 %
Q4 2022 22.93 % 23.84 % 18.07 %
Q1 2023 25.67 % 26.62 % 20.58 %
Q2 2023 27.28 % 28.25 % 22.01 %
Q3 2023 24.89 % 25.95 % 20.39 %
Q4 2023 19.45 % 19.78 % 15.55 %
2023 19.45 % 19.78 % 15.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 168.75 - - 23.79
Q2 2021 168.75 - - 26.77
Q3 2021 168.75 - - 29.45
Q4 2021 168.75 8.90 8.90 25.15
Q1 2022 168.75 8.90 9.32 26.95
Q2 2022 168.75 8.42 9.07 22.98
Q3 2022 168.75 8.51 9.30 25.79
Q4 2022 168.75 11.72 11.37 30.12
Q1 2023 168.75 12.57 11.79 32.77
Q2 2023 168.75 12.67 11.66 30.50
Q3 2023 168.75 11.88 10.60 27.54
Q4 2023 168.75 8.95 8.74 28.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 7.91 8.16 3.09
Q1 2023 8.86 9.45 3.40
Q2 2023 10.78 11.71 4.49
Q3 2023 12.53 14.04 5.40
Q4 2023 16.18 16.56 5.03

Business Segments (Million)

Compared With The
Period base oil sales By-products sales
Q1 2021 981.98 802.64
Q2 2021 1,312.01 955.56
Q3 2021 1,261.11 1,117.49
Q4 2021 1,188.02 1,227.92
Q1 2022 1,318.78 1,421.96
Q2 2022 1,643.91 1,698.58
Q3 2022 1,446.71 1,275.11
Q4 2022 1,360.11 448.73
Q1 2023 1,116.48 680.26
Q2 2023 1,492.37 1,120.66
Q3 2023 1,246.91 1,302.43
Q4 2023 1,393.56 1,136.01

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 406.33 268.65 (33.9 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
Al Rajhi Capital 322.00 268.65 (16.6) %
GIB Capital 438.00 268.65 (38.7) %
SNB Capital 459.00 268.65 (41.5) %

Current
Market Cap (M Riyal) 18,866.25
Enterprise Value (EV) (M) 18,496.15
Shares Outstanding ((M)) 168.75
EPS ( Riyal) (TTM) 6.12
Book Value (BV) ( Riyal) 24.54
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.79
P/E (TTM) 18.27
Price/book 4.56
Return on Average Assets (%) (TTM) 11.7
Return on Average Equity (%) (TTM) 23.5

Share Price

111.80
0.80 0.72 %

Saudi Aramco Base Oil Co. (LUBEREF)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.