Alandalus net profit falls 40% to SAR 12.2 mln in Q1 2020

14/05/2020 Argaam Exclusive

View other reports

Alandalus Property Co. reported a net profit after Zakat and tax of SAR 12.2 million in the first quarter of 2020, a decrease of 40% year-on-year (YoY), compared to a profit of SAR 20.3 million in the same period last year.

Current Quarter Comparison (M)

Compared With The

Item	Q1 2019	Q1 2020	Change‬
Revenues	40.00	41.94	4.9 %
Gross Income	23.58	23.33	(1.1 %)
Operating Income	16.80	14.03	(16.5 %)
Net Income	20.28	12.24	(39.6 %)
Average Shares	93.33	93.33	-
EPS (Riyals)	0.22	0.13	(39.6 %)

Item	Q4 2019	Q1 2020	Change‬
Revenues	51.04	41.94	(17.8 %)
Gross Income	31.14	23.33	(25.1 %)
Operating Income	20.42	14.03	(31.3 %)
Net Income	14.83	12.24	(17.5 %)
Average Shares	93.33	93.33	-
EPS (Riyals)	0.16	0.13	(17.5 %)

The decline in profit is attributable to high cost of revenues due to the recognition of the operating costs of Al Marwa center and Salama tower, despite higher total revenues.

Lower profit was also driven by a decline in operating profit on the back of lower share of income of associates, higher sales and marketing costs, lower other income, high interest expenses, finance costs and higher Zakat expenses.

On a sequential basis, net profit fell by 17.4% attributable to lower gross profit as a result of decline in the revenue of retail segment.

This was due to the temporary closure of malls and commercial centers as a result of the COVID 19 precautionary measures.

The company said that total revenues rose in Q1, driven by higher revenues of the offices segment represented in Salama tower, which was acquired in August 2019.

However, revenue declined for both the retail and hospitality segments.

The retail segment revenue fell by 4% in Q1 due to the temporary closure of the malls and commercial centers from March 16 as a result of the COVID 19 precautionary measures. This was despite the recognition of the revenues of Al Marwa center.

The company said the reason for lower revenue of the hospitality segment represented by the Staybridge Hotel Al-Andalus Mall is due to the decline in the occupancy rates compared to the previous year.

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2011	-	-	-	-	-	-
Q2 2011	-	-	-	-	-	-
Q3 2011	-	-	-	-	-	-
Q4 2011	-	-	-	-	-	-
2011	85.14	-	60.14	-	55.83	-
Q1 2012	-	-	-	-	-	-
Q2 2012	-	-	-	-	-	-
Q3 2012	-	-	-	-	-	-
Q4 2012	-	-	-	-	-	-
2012	92.54	8.7 %	65.68	9.2 %	57.08	2.2 %
Q1 2013	-	-	-	-	-	-
Q2 2013	-	-	-	-	-	-
Q3 2013	-	-	-	-	-	-
Q4 2013	-	-	-	-	-	-
2013	97.08	4.9 %	71.06	8.2 %	63.23	10.8 %
Q1 2014	23.73	-	16.02	-	14.48	-
Q2 2014	25.53	-	18.57	-	16.03	-
Q3 2014	27.33	-	18.47	-	15.76	-
Q4 2014	26.03	-	17.60	-	16.09	-
2014	102.61	5.7 %	70.67	(0.6 %)	62.36	(1.4 %)
Q1 2015	29.58	24.7 %	18.23	13.8 %	16.28	12.5 %
Q2 2015	31.72	24.3 %	20.42	10.0 %	18.53	15.6 %
Q3 2015	33.06	21.0 %	19.76	7.0 %	17.09	8.4 %
Q4 2015	32.37	24.4 %	16.66	(5.4 %)	13.64	(15.2 %)
2015	126.73	23.5 %	75.08	6.2 %	65.60	5.2 %
Q1 2016	31.69	7.1 %	19.84	8.8 %	16.93	4.0 %
Q2 2016	32.06	1.1 %	20.17	(1.2 %)	17.15	(7.5 %)
Q3 2016	34.30	3.8 %	20.97	6.1 %	17.64	3.2 %
Q4 2016	33.62	3.9 %	20.98	25.9 %	17.58	28.9 %
2016	131.67	3.9 %	81.96	9.2 %	69.29	5.6 %
Q1 2017	32.70	3.2 %	20.45	3.1 %	17.69	4.5 %
Q2 2017	36.51	13.9 %	22.84	13.2 %	20.09	17.2 %
Q3 2017	38.86	13.3 %	21.26	1.4 %	17.55	(0.5 %)
Q4 2017	38.77	15.3 %	15.60	(25.7 %)	11.36	(35.4 %)
2017	146.83	11.5 %	80.15	(2.2 %)	66.48	(4.1 %)
Q1 2018	40.79	24.7 %	24.79	21.2 %	16.63	(6.0 %)
Q2 2018	41.28	13.1 %	24.10	5.5 %	15.57	(22.5 %)
Q3 2018	40.51	4.3 %	22.58	6.2 %	14.61	(16.8 %)
Q4 2018	42.11	8.6 %	22.22	42.4 %	13.31	17.1 %
2018	164.68	12.2 %	93.69	16.9 %	60.11	(9.6 %)
Q1 2019	40.00	(1.9 %)	23.58	(4.9 %)	16.80	1.0 %
Q2 2019	42.31	2.5 %	23.61	(2.0 %)	14.40	(7.5 %)
Q3 2019	42.72	5.5 %	24.08	6.6 %	15.31	4.8 %
Q4 2019	51.04	21.2 %	31.14	40.1 %	20.42	53.4 %
2019	176.06	6.9 %	102.40	9.3 %	66.93	11.3 %
Q1 2020	41.94	4.9 %	23.33	(1.1 %)	14.03	(16.5 %)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2010	-	-	-	-	-	-
2011	85.14	-	60.14	-	55.83	-
2012	92.54	8.7 %	65.68	9.2 %	57.08	2.2 %
2013	97.08	4.9 %	71.06	8.2 %	63.23	10.8 %
2014	102.61	5.7 %	70.67	(0.6 %)	62.36	(1.4 %)
2015	126.73	23.5 %	75.08	6.2 %	65.60	5.2 %
2016	131.67	3.9 %	81.96	9.2 %	69.29	5.6 %
2017	146.83	11.5 %	80.15	(2.2 %)	66.48	(4.1 %)
2018	164.68	12.2 %	93.69	16.9 %	60.11	(9.6 %)
2019	176.06	6.9 %	102.40	9.3 %	66.93	11.3 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2011	-	-	-	-	-	-
Q2 2011	-	-	-	-	-	-
Q3 2011	-	-	-	-	-	-
Q4 2011	-	-	-	-	-	-
2011	89.13	-	0.95	-	89.13	0.95
Q1 2012	-	-	-	-	-	-
Q2 2012	-	-	-	-	-	-
Q3 2012	-	-	-	-	-	-
Q4 2012	-	-	-	-	-	-
2012	73.76	(17.2 %)	0.79	-	73.76	0.79
Q1 2013	-	-	-	-	-	-
Q2 2013	-	-	-	-	-	-
Q3 2013	-	-	-	-	-	-
Q4 2013	-	-	-	-	-	-
2013	85.56	16.0 %	0.92	-	85.56	0.92
Q1 2014	21.42	-	0.23	-	21.42	0.23
Q2 2014	21.90	-	0.23	-	21.90	0.23
Q3 2014	21.88	-	0.23	-	21.88	0.23
Q4 2014	21.61	-	0.23	-	21.61	0.23
2014	86.81	1.5 %	0.93	-	86.81	0.93
Q1 2015	23.55	10.0 %	0.25	-	23.55	0.25
Q2 2015	24.67	12.6 %	0.26	-	24.67	0.26
Q3 2015	24.18	10.5 %	0.26	-	24.18	0.26
Q4 2015	21.68	0.3 %	0.23	-	21.68	0.23
2015	94.07	8.4 %	1.01	-	94.07	1.01
Q1 2016	24.80	5.3 %	0.27	-	24.80	0.27
Q2 2016	24.85	0.8 %	0.27	-	24.85	0.27
Q3 2016	26.37	9.1 %	0.28	-	26.37	0.28
Q4 2016	15.81	(27.1 %)	0.17	-	15.81	0.17
2016	91.82	(2.4 %)	0.98	-	91.82	0.98
Q1 2017	49.45	99.4 %	0.53	22.94	26.50	0.28
Q2 2017	27.57	10.9 %	0.30	-	27.57	0.30
Q3 2017	26.42	0.2 %	0.28	-	26.42	0.28
Q4 2017	14.96	(5.3 %)	0.16	-	14.96	0.16
2017	118.39	28.9 %	1.27	22.94	95.45	1.02
Q1 2018	20.52	(58.5 %)	0.22	-	20.52	0.22
Q2 2018	12.16	(55.9 %)	0.13	-	12.16	0.13
Q3 2018	12.62	(52.2 %)	0.14	-	12.62	0.14
Q4 2018	2.67	(82.2 %)	0.03	(6.01)	8.68	0.09
2018	47.97	(59.5 %)	0.51	(6.01)	53.99	0.58
Q1 2019	20.28	(1.2 %)	0.22	-	20.28	0.22
Q2 2019	15.13	24.4 %	0.16	-	15.13	0.16
Q3 2019	14.59	15.6 %	0.16	-	14.59	0.16
Q4 2019	14.83	456.3 %	0.16	-	14.83	0.16
2019	64.82	35.1 %	0.69	-	64.82	0.69
Q1 2020	12.24	(39.6 %)	0.13	-	12.24	0.13

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2010	-	-	-	-	-	-
2011	89.13	-	0.95	-	89.13	0.95
2012	73.76	(17.2 %)	0.79	-	73.76	0.79
2013	85.56	16.0 %	0.92	-	85.56	0.92
2014	86.81	1.5 %	0.93	-	86.81	0.93
2015	94.07	8.4 %	1.01	-	94.07	1.01
2016	91.82	(2.4 %)	0.98	-	91.82	0.98
2017	118.39	28.9 %	1.27	22.94	95.45	1.02
2018	47.97	(59.5 %)	0.51	(6.01)	53.99	0.58
2019	64.82	35.1 %	0.69	-	64.82	0.69

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
2011	70.63 %	77.39 %	104.68 %
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	-	-	-
2012	70.97 %	72.93 %	79.71 %
Q1 2013	-	-	-
Q2 2013	-	-	-
Q3 2013	-	-	-
Q4 2013	-	-	-
2013	73.20 %	75.82 %	88.13 %
Q1 2014	-	-	-
Q2 2014	-	-	-
Q3 2014	-	-	-
Q4 2014	68.87 %	70.94 %	84.60 %
2014	68.87 %	70.94 %	84.60 %
Q1 2015	67.19 %	69.22 %	82.01 %
Q2 2015	65.18 %	67.95 %	79.99 %
Q3 2015	63.15 %	66.03 %	78.09 %
Q4 2015	59.24 %	61.65 %	74.23 %
2015	59.24 %	61.70 %	74.23 %
Q1 2016	59.52 %	61.03 %	73.99 %
Q2 2016	59.17 %	59.81 %	73.93 %
Q3 2016	59.53 %	59.73 %	74.91 %
Q4 2016	62.25 %	60.32 %	69.74 %
2016	62.25 %	60.32 %	69.74 %
Q1 2017	62.23 %	60.30 %	70.49 %
Q2 2017	62.16 %	60.37 %	70.19 %
Q3 2017	60.37 %	58.44 %	67.96 %
Q4 2017	54.59 %	54.38 %	65.01 %
2017	54.59 %	54.24 %	65.01 %
Q1 2018	54.54 %	52.25 %	57.75 %
Q2 2018	53.70 %	48.57 %	46.38 %
Q3 2018	53.96 %	46.94 %	37.36 %
Q4 2018	56.89 %	47.64 %	32.78 %
2018	56.89 %	47.64 %	32.78 %
Q1 2019	56.43 %	48.55 %	32.79 %
Q2 2019	55.78 %	49.45 %	34.39 %
Q3 2019	55.94 %	51.02 %	35.11 %
Q4 2019	58.16 %	54.39 %	36.82 %
2019	58.16 %	54.39 %	36.82 %
Q1 2020	57.39 %	53.54 %	31.90 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2010	-	-	-
2011	70.63 %	77.39 %	104.68 %
2012	70.97 %	72.93 %	79.71 %
2013	73.20 %	75.82 %	88.13 %
2014	68.87 %	70.94 %	84.60 %
2015	59.24 %	61.70 %	74.23 %
2016	62.25 %	60.32 %	69.74 %
2017	54.59 %	54.24 %	65.01 %
2018	56.89 %	47.64 %	32.78 %
2019	58.16 %	54.39 %	36.82 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	-	-	-
Q1 2013	-	-	-
Q2 2013	-	-	-
Q3 2013	-	-	-
Q4 2013	-	-	-
Q1 2014	67.52 %	72.02 %	90.25 %
Q2 2014	72.75 %	73.02 %	85.79 %
Q3 2014	67.59 %	68.17 %	80.06 %
Q4 2014	67.64 %	70.81 %	83.05 %
Q1 2015	61.62 %	65.51 %	79.62 %
Q2 2015	64.39 %	67.68 %	77.77 %
Q3 2015	59.78 %	61.14 %	73.13 %
Q4 2015	51.48 %	52.74 %	66.97 %
Q1 2016	62.61 %	62.72 %	78.25 %
Q2 2016	62.91 %	62.70 %	77.51 %
Q3 2016	61.13 %	60.79 %	76.88 %
Q4 2016	62.41 %	55.31 %	47.01 %
Q1 2017	62.54 %	62.59 %	81.06 %
Q2 2017	62.56 %	62.65 %	75.51 %
Q3 2017	54.72 %	53.69 %	67.99 %
Q4 2017	40.24 %	40.36 %	38.59 %
Q1 2018	60.77 %	52.87 %	50.32 %
Q2 2018	58.38 %	47.21 %	29.47 %
Q3 2018	55.74 %	47.00 %	31.16 %
Q4 2018	52.77 %	43.61 %	20.61 %
Q1 2019	58.95 %	56.69 %	50.70 %
Q2 2019	55.81 %	50.78 %	35.76 %
Q3 2019	56.36 %	53.27 %	34.14 %
Q4 2019	61.01 %	56.52 %	29.05 %
Q1 2020	55.62 %	52.97 %	29.18 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2011	-	-	-	-
Q2 2011	-	-	-	-
Q3 2011	-	-	-	-
Q4 2011	-	-	-	-
Q1 2012	-	-	-	-
Q2 2012	-	-	-	-
Q3 2012	-	-	-	-
Q4 2012	-	-	-	-
Q1 2013	-	-	-	-
Q2 2013	-	-	-	-
Q3 2013	-	-	-	-
Q4 2013	-	-	-	-
Q1 2014	93.33	-	-	7.70
Q2 2014	93.33	-	-	7.94
Q3 2014	93.33	-	-	8.17
Q4 2014	93.33	0.93	0.93	8.40
Q1 2015	93.33	0.95	0.95	8.65
Q2 2015	93.33	0.98	0.98	8.92
Q3 2015	93.33	1.01	1.01	9.18
Q4 2015	93.33	1.01	1.01	9.41
Q1 2016	93.33	1.02	1.02	9.19
Q2 2016	93.33	1.02	1.02	9.08
Q3 2016	93.33	1.05	1.05	9.37
Q4 2016	93.33	0.98	0.98	9.54
Q1 2017	93.33	1.25	1.00	10.07
Q2 2017	93.33	1.28	1.03	10.36
Q3 2017	93.33	1.28	1.03	10.64
Q4 2017	93.33	1.27	1.02	13.16
Q1 2018	93.33	0.96	0.96	13.38
Q2 2018	93.33	0.79	0.79	12.01
Q3 2018	93.33	0.65	0.65	12.15
Q4 2018	93.33	0.51	0.58	12.18
Q1 2019	93.33	0.51	0.58	12.16
Q2 2019	93.33	0.54	0.61	11.57
Q3 2019	93.33	0.56	0.63	11.73
Q4 2019	93.33	0.69	0.69	11.88
Q1 2020	93.33	0.61	0.61	12.01

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2010	-	-	-	-
2011	93.33	0.95	0.95	5.76
2012	93.33	0.79	0.79	6.55
2013	93.33	0.92	0.92	7.47
2014	93.33	0.93	0.93	8.40
2015	93.33	1.01	1.01	9.41
2016	93.33	0.98	0.98	9.54
2017	93.33	1.27	1.02	13.16
2018	93.33	0.51	0.58	12.18
2019	93.33	0.69	0.69	11.88

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2011	-	-	-
Q2 2011	-	-	-
Q3 2011	-	-	-
Q4 2011	-	-	-
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	-	-	-
Q1 2013	-	-	-
Q2 2013	-	-	-
Q3 2013	-	-	-
Q4 2013	-	-	-
Q1 2014	-	-	-
Q2 2014	-	-	-
Q3 2014	-	-	-
Q4 2014	-	-	-
Q1 2015	-	-	-
Q2 2015	-	-	-
Q3 2015	-	-	-
Q4 2015	-	-	-
Q1 2016	15.43	15.43	1.71
Q2 2016	14.79	14.79	1.67
Q3 2016	10.83	10.83	1.21
Q4 2016	14.97	14.97	1.54
Q1 2017	11.26	14.03	1.40
Q2 2017	13.39	16.58	1.65
Q3 2017	12.26	15.19	1.47
Q4 2017	12.22	15.15	1.18
Q1 2018	17.46	17.46	1.25
Q2 2018	17.54	17.54	1.16
Q3 2018	17.42	17.42	0.93
Q4 2018	20.87	18.54	0.88
Q1 2019	23.55	20.92	0.99
Q2 2019	19.83	17.72	0.93
Q3 2019	19.70	17.68	0.95
Q4 2019	16.87	16.87	0.99
Q1 2020	18.00	18.00	0.91

Period	P/E	Adjusted P/E	Price/book
2010	-	-	-
2011	-	-	-
2012	-	-	-
2013	-	-	-
2014	-	-	-
2015	-	-	-
2016	14.97	14.97	1.54
2017	12.22	15.15	1.18
2018	20.87	18.54	0.88
2019	16.87	16.87	0.99

Business Segments (Million)

Compared With The

Period	Retail sector	Hospitality sector	Office sector	Other activities
Q1 2016	31.54	-	0.26	-
Q2 2016	32.10	-	0.26	-
Q3 2016	33.64	-	0.26	-
Q4 2016	33.36	-	0.26	-
Q1 2017	32.44	-	0.26	0.22
Q2 2017	35.90	-	0.26	-
Q3 2017	36.10	1.99	0.26	-
Q4 2017	33.62	4.89	-	-
Q1 2018	35.29	5.49	0.24	-
Q2 2018	35.09	5.93	0.26	-
Q3 2018	33.86	6.39	0.26	-
Q4 2018	36.29	6.57	(0.75)	-
Q1 2019	34.74	5.26	-	-
Q2 2019	37.14	5.18	-	-
Q3 2019	34.88	3.46	4.38	-
Q4 2019	41.96	3.00	6.08	-
Q1 2020	33.56	2.36	6.02	-

Period	Retail sector	Hospitality sector	Office sector	Other activities
2016	130.64	-	1.03	-
2017	138.57	7.23	-	1.03
2018	140.30	24.38	-	-
2019	148.72	16.89	10.46	-

Financial Ratios

	Current
Market Cap (M Riyal)	2,264.19
Enterprise Value (EV) (M)	3,156.27
Shares Outstanding ((M))	93.33
EPS ( Riyal) (TTM)	(0.13)
Book Value (BV) ( Riyal)	11.07
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	2.19
Return on Average Assets (%) (TTM)	(0.55 )
Return on Average Equity (%) (TTM)	(1.18 )

Alandalus Property Co. (ALANDALUS)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Alandalus net profit falls 40% to SAR 12.2 mln in Q1 2020

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2020 Q1

Financial Ratios

Share Price

Alandalus Property Co. (ALANDALUS)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Alandalus net profit falls 40% to SAR 12.2 mln in Q1 2020

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q1 2020

Revenue by Business Segment (Latest) 2020 Q1

Financial Ratios

Share Price

Alandalus Property Co. (ALANDALUS)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)