SACO widens 2022 loss to SAR 142.5 mln; Q4 at SAR 77.2 mln

SACO widens 2022 loss to SAR 142.5 mln; Q4 at SAR 77.2 mln

21/03/2023 Argaam Exclusive

View other reports

Saudi Company for Hardware (SACO) slid into a deeper loss of SAR 142.5 million in 2022, from SAR 28.5 million in 2021. 



Financials (M)

Item 2021 2022 Change‬
Revenues 1,272.50 1,136.54 (10.7 %)
Gross Income 192.74 67.62 (64.9 %)
Operating Income 13.70 (107.75) (886.7 %)
Net Income (28.49) (142.50) (400.2 %)
Average Shares 36.00 36.00 -
EPS (Riyals) (0.79) (3.96) (400.2 %)

The company cited an 11.7% year-on-year (YoY) drop in the 2022 sales, and an increase in inventory provision by SAR 38.5 million. It also reported an impairment of non-financial assets at a total value of SAR 29.7 million.   

 

In Q4 2022, net loss widened by 72.8% to SAR 77.21 million, from SAR 44.69 million in Q4 2021.

 

Sequentially, SACO increased losses from SAR 45.87 million in Q3 2022.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 315.38 311.90 (1.1 %)
Gross Income 23.19 (23.73) (202.3 %)
Operating Income (33.53) (68.94) (105.6 %)
Net Income (44.69) (77.21) (72.8 %)
Average Shares 36.00 36.00 -
EPS (Riyals) (1.24) (2.14) (72.8 %)

Shareholders' equity, no minority interest, fell to SAR 413.77 million as of Dec. 31, 2022, from SAR 556.19 million a year earlier.

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 235.95 - 51.43 - 23.47 -
Q2 2013 250.04 - 58.02 - 25.50 -
Q3 2013 247.86 - 50.19 - 25.27 -
Q4 2013 227.44 - 59.10 - 32.25 -
Q1 2014 228.78 (3.0 %) 55.47 7.8 % 28.50 21.4 %
Q2 2014 293.71 17.5 % 74.84 29.0 % 38.83 52.2 %
Q3 2014 248.61 0.3 % 55.97 11.5 % 18.87 (25.3 %)
Q4 2014 313.76 38.0 % 65.22 10.4 % 33.93 5.2 %
Q1 2015 309.45 35.3 % 66.55 20.0 % 36.28 27.3 %
Q2 2015 349.36 18.9 % 73.02 (2.4 %) 38.39 (1.1 %)
Q3 2015 265.36 6.7 % 51.73 (7.6 %) 20.93 10.9 %
Q4 2015 352.74 12.4 % 68.22 4.6 % 36.35 7.1 %
Q1 2016 303.21 (2.0 %) 60.75 (8.7 %) 31.85 (12.2 %)
Q2 2016 351.49 0.6 % 71.59 (2.0 %) 39.81 3.7 %
Q3 2016 284.97 7.4 % 52.50 1.5 % 23.54 12.4 %
Q4 2016 384.42 9.0 % 75.76 11.1 % 46.70 28.5 %
Q1 2017 326.29 7.6 % 62.01 2.1 % 33.38 4.8 %
Q2 2017 376.33 7.1 % 76.65 7.1 % 43.53 9.3 %
Q3 2017 322.91 13.3 % 61.14 16.5 % 27.25 15.8 %
Q4 2017 429.85 11.8 % 84.88 12.0 % 45.78 (2.0 %)
Q1 2018 321.67 (1.4 %) 53.81 (13.2 %) 17.55 (47.4 %)
Q2 2018 343.03 (8.8 %) 54.94 (28.3 %) 24.14 (44.5 %)
Q3 2018 340.17 5.3 % 64.44 5.4 % 27.80 2.0 %
Q4 2018 385.61 (10.3 %) 76.72 (9.6 %) 42.87 (6.4 %)
Q1 2019 370.24 15.1 % 63.85 18.6 % 29.86 70.1 %
Q2 2019 343.83 0.2 % 64.84 18.0 % 32.88 36.2 %
Q3 2019 351.61 3.4 % 67.13 4.2 % 26.45 (4.8 %)
Q4 2019 392.08 1.7 % 85.84 11.9 % 18.48 (56.9 %)
Q1 2020 358.04 (3.3 %) 62.40 (2.3 %) 25.53 (14.5 %)
Q2 2020 389.53 13.3 % 85.95 32.6 % 47.93 45.8 %
Q3 2020 332.14 (5.5 %) 67.24 0.2 % 27.60 4.4 %
Q4 2020 402.05 2.5 % 80.84 (5.8 %) 45.59 146.7 %
Q1 2021 337.63 (5.7 %) 68.26 9.4 % 27.24 6.7 %
Q2 2021 323.66 (16.9 %) 62.81 (26.9 %) 22.95 (52.1 %)
Q3 2021 295.83 (10.9 %) 38.48 (42.8 %) (2.97) (110.7 %)
Q4 2021 315.38 (21.6 %) 23.19 (71.3 %) (33.53) (173.6 %)
Q1 2022 319.51 (5.4 %) 56.06 (17.9 %) 12.46 (54.3 %)
Q2 2022 251.00 (22.5 %) 31.59 (49.7 %) (12.89) (156.2 %)
Q3 2022 254.13 (14.1 %) 3.70 (90.4 %) (38.39) (1,193.8 %)
Q4 2022 311.90 (1.1 %) (23.73) (202.3 %) (68.94) (105.6 %)
2022 1,136.54 (10.7 %) 67.62 (64.9 %) (107.75) (886.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 21.91 - 0.61 - 21.91 0.61
Q2 2013 24.09 - 0.67 - 24.09 0.67
Q3 2013 23.30 - 0.65 - 23.30 0.65
Q4 2013 33.44 - 0.93 - 33.44 0.93
Q1 2014 25.64 17.0 % 0.71 - 25.64 0.71
Q2 2014 37.67 56.4 % 1.05 - 37.67 1.05
Q3 2014 16.61 (28.7 %) 0.46 - 16.61 0.46
Q4 2014 30.10 (10.0 %) 0.84 0.30 29.80 0.83
Q1 2015 33.83 32.0 % 0.94 - 33.83 0.94
Q2 2015 35.87 (4.8 %) 1.00 - 35.87 1.00
Q3 2015 18.50 11.4 % 0.51 - 18.50 0.51
Q4 2015 37.91 26.0 % 1.05 4.49 33.42 0.93
Q1 2016 28.72 (15.1 %) 0.80 - 28.72 0.80
Q2 2016 37.05 3.3 % 1.03 - 37.05 1.03
Q3 2016 21.06 13.9 % 0.59 - 21.06 0.59
Q4 2016 42.14 11.2 % 1.17 - 42.14 1.17
Q1 2017 30.76 7.1 % 0.85 - 30.76 0.85
Q2 2017 40.36 8.9 % 1.12 - 40.36 1.12
Q3 2017 22.79 8.2 % 0.63 - 22.79 0.63
Q4 2017 40.99 (2.7 %) 1.14 - 40.99 1.14
Q1 2018 14.59 (52.6 %) 0.41 - 14.59 0.41
Q2 2018 20.38 (49.5 %) 0.57 - 20.38 0.57
Q3 2018 24.43 7.2 % 0.68 - 24.43 0.68
Q4 2018 38.48 (6.1 %) 1.07 - 38.48 1.07
Q1 2019 19.24 31.9 % 0.53 - 19.24 0.53
Q2 2019 21.69 6.4 % 0.60 - 21.69 0.60
Q3 2019 14.65 (40.0 %) 0.41 - 14.65 0.41
Q4 2019 6.06 (84.3 %) 0.17 - 6.06 0.17
Q1 2020 11.72 (39.1 %) 0.33 - 11.72 0.33
Q2 2020 33.14 52.8 % 0.92 - 33.14 0.92
Q3 2020 16.48 12.5 % 0.46 - 16.48 0.46
Q4 2020 24.19 299.2 % 0.67 (6.92) 31.11 0.86
Q1 2021 15.63 33.4 % 0.43 - 15.63 0.43
Q2 2021 14.44 (56.4 %) 0.40 - 14.44 0.40
Q3 2021 (13.88) (184.2 %) (0.39) - (13.88) (0.39)
Q4 2021 (44.69) (284.7 %) (1.24) - (44.69) (1.24)
Q1 2022 1.11 (92.9 %) 0.03 - 1.11 0.03
Q2 2022 (20.53) (242.1 %) (0.57) - (20.53) (0.57)
Q3 2022 (45.87) (230.6 %) (1.27) - (45.87) (1.27)
Q4 2022 (77.21) (72.8 %) (2.14) - (77.21) (2.14)
2022 (142.50) (400.2 %) (3.96) - (142.50) (3.96)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 22.76 % 13.03 % 10.69 %
Q1 2014 23.35 % 13.76 % 11.16 %
Q2 2014 24.01 % 14.60 % 12.03 %
Q3 2014 24.57 % 14.26 % 11.35 %
Q4 2014 23.18 % 13.32 % 10.11 %
Q1 2015 22.53 % 13.19 % 10.12 %
Q2 2015 21.35 % 12.71 % 9.51 %
Q3 2015 20.72 % 12.77 % 9.53 %
Q4 2015 20.32 % 12.69 % 9.52 %
Q1 2016 19.97 % 12.41 % 9.17 %
Q2 2016 19.82 % 12.49 % 9.25 %
Q3 2016 19.58 % 12.51 % 9.30 %
Q4 2016 19.68 % 13.01 % 9.74 %
Q1 2017 19.44 % 12.97 % 9.72 %
Q2 2017 19.45 % 13.13 % 9.79 %
Q3 2017 19.54 % 13.17 % 9.65 %
Q4 2017 19.56 % 12.92 % 9.27 %
Q1 2018 19.06 % 12.03 % 8.18 %
Q2 2018 17.97 % 11.04 % 6.97 %
Q3 2018 17.99 % 11.02 % 7.00 %
Q4 2018 17.97 % 11.17 % 7.04 %
Q1 2019 18.06 % 12.83 % 7.12 %
Q2 2019 18.74 % 14.70 % 7.21 %
Q3 2019 18.78 % 15.66 % 6.48 %
Q4 2019 19.32 % 15.39 % 4.23 %
Q1 2020 19.38 % 15.56 % 3.74 %
Q2 2020 20.21 % 16.31 % 4.40 %
Q3 2020 20.48 % 16.87 % 4.58 %
Q4 2020 20.00 % 18.10 % 6.24 %
Q1 2021 20.69 % 18.26 % 6.59 %
Q2 2021 20.00 % 17.10 % 5.57 %
Q3 2021 18.42 % 15.09 % 3.48 %
Q4 2021 15.15 % 10.20 % (2.24 %)
Q1 2022 14.39 % 9.19 % (3.43 %)
Q2 2022 12.64 % 6.75 % (6.60 %)
Q3 2022 10.05 % 4.07 % (9.65 %)
Q4 2022 5.95 % 1.04 % (12.54 %)
2022 5.95 % 1.04 % (12.54 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 36.00 - - 5.90
Q2 2013 36.00 - - 5.88
Q3 2013 36.00 - - 6.52
Q4 2013 36.00 2.85 2.85 7.45
Q1 2014 36.00 2.96 2.96 8.17
Q2 2014 36.00 3.33 3.33 9.21
Q3 2014 36.00 3.15 3.15 9.67
Q4 2014 36.00 3.06 3.05 10.51
Q1 2015 36.00 3.28 3.28 11.45
Q2 2015 36.00 3.23 3.23 12.45
Q3 2015 36.00 3.29 3.28 12.96
Q4 2015 36.00 3.50 3.38 12.68
Q1 2016 36.00 3.36 3.24 13.29
Q2 2016 36.00 3.39 3.27 13.32
Q3 2016 36.00 3.47 3.34 13.90
Q4 2016 36.00 3.58 3.58 14.07
Q1 2017 36.00 3.64 3.64 14.93
Q2 2017 36.00 3.73 3.73 16.05
Q3 2017 36.00 3.78 3.78 15.51
Q4 2017 36.00 3.75 3.75 16.65
Q1 2018 36.00 3.30 3.30 15.99
Q2 2018 36.00 2.74 2.74 16.55
Q3 2018 36.00 2.79 2.79 16.57
Q4 2018 36.00 2.72 2.72 17.63
Q1 2019 36.00 2.85 2.85 15.85
Q2 2019 36.00 2.88 2.88 15.45
Q3 2019 36.00 2.61 2.61 14.86
Q4 2019 36.00 1.71 1.71 15.02
Q1 2020 36.00 1.50 1.50 15.38
Q2 2020 36.00 1.82 1.82 16.30
Q3 2020 36.00 1.87 1.87 16.26
Q4 2020 36.00 2.38 2.57 16.95
Q1 2021 36.00 2.48 2.68 16.65
Q2 2021 36.00 1.97 2.16 17.04
Q3 2021 36.00 1.12 1.31 16.66
Q4 2021 36.00 (0.79) (0.79) 15.45
Q1 2022 36.00 (1.19) (1.19) 15.48
Q2 2022 36.00 (2.17) (2.17) 14.91
Q3 2022 36.00 (3.06) (3.06) 13.60
Q4 2022 36.00 (3.96) (3.96) 11.49

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 27.52 27.59 7.15
Q3 2015 20.09 20.14 5.09
Q4 2015 18.94 19.64 5.23
Q1 2016 17.03 17.69 4.31
Q2 2016 17.42 18.08 4.44
Q3 2016 11.62 12.06 2.90
Q4 2016 15.89 15.89 4.04
Q1 2017 16.53 16.53 4.03
Q2 2017 18.94 18.94 4.40
Q3 2017 19.09 19.09 4.65
Q4 2017 19.48 19.48 4.38
Q1 2018 26.67 26.67 5.50
Q2 2018 27.99 27.99 4.64
Q3 2018 18.62 18.62 3.13
Q4 2018 24.35 24.35 3.75
Q1 2019 25.49 25.49 4.58
Q2 2019 23.57 23.57 4.40
Q3 2019 24.30 24.30 4.27
Q4 2019 30.43 30.43 3.47
Q1 2020 25.21 25.21 2.46
Q2 2020 24.32 24.32 2.72
Q3 2020 27.45 27.45 3.16
Q4 2020 24.50 22.66 3.43
Q1 2021 23.95 22.23 3.57
Q2 2021 37.86 34.49 4.37
Q3 2021 56.33 48.09 3.79
Q4 2021 NEG NEG 3.16
Q1 2022 NEG NEG 2.85
Q2 2022 NEG NEG 2.38
Q3 2022 NEG NEG 2.48
Q4 2022 NEG NEG 2.37

Business Segments (Million)

Compared With The
Period Sales and Services Logistics services Retail sector Wholesale sector
Q1 2014 - - 226.13 2.65
Q2 2014 - - 289.37 4.34
Q3 2014 - - 244.04 4.57
Q4 2014 - - 309.31 4.44
Q1 2015 - - 305.27 4.18
Q2 2015 - - 345.35 4.01
Q3 2015 - - 261.48 3.89
Q4 2015 - - 349.28 3.46
Q1 2016 303.21 - - -
Q2 2016 351.49 - - -
Q3 2016 284.97 - - -
Q4 2016 382.52 - - -
Q1 2017 323.49 2.79 - -
Q2 2017 373.84 2.49 - -
Q3 2017 320.88 2.60 - -
Q4 2017 427.08 2.77 - -
Q1 2018 317.69 3.98 - -
Q2 2018 341.65 1.37 - -
Q3 2018 337.70 2.47 - -
Q4 2018 382.79 2.82 - -
Q1 2019 367.49 2.75 - -
Q2 2019 342.52 1.31 - -
Q3 2019 348.74 2.87 - -
Q4 2019 388.88 3.19 - -
Q1 2020 351.44 6.60 - -
Q3 2020 328.53 3.61 - -
Q4 2020 395.09 6.96 - -
Q1 2021 331.90 4.49 - -
Q2 2021 320.94 3.96 - -
Q3 2021 285.71 10.12 - -
Q4 2021 310.81 8.18 - -
Q1 2022 307.54 11.97 - -
Q2 2022 243.92 7.08 - -
Q3 2022 249.23 4.90 - -
Q4 2022 307.62 4.28 - -

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average (12.95) (77.21) (496.2 %)

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
AlJazira Capital (37.90) (77.21) (103.7) %
Hermes 12.00 (77.21) (743.4) %


Financial Ratios
Current
Market Cap (M Riyal) 1,177.20
Enterprise Value (EV) (M) 1,279.52
Shares Outstanding ((M)) 36.00
EPS ( Riyal) (TTM) (1.16)
Book Value (BV) ( Riyal) 8.97
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.65
Return on Average Assets (%) (TTM) (3.46 )
Return on Average Equity (%) (TTM) (12.09 )
more

Share Price

Saudi Company for Hardware
32.55
0.70 2.20 %

Saudi Company for Hardware (SACO)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.