ACWA Power 2023 profit up 8% to SAR 1.66B; Q4 at SAR 579.6M

ACWA Power 2023 profit up 8% to SAR 1.66B; Q4 at SAR 579.6M

29/02/2024 Argaam Exclusive

View other reports

ACWA Power reported a net profit of SAR 1.66 billion for 2023, an increase of 8% from SAR 1.54 billion in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 5,275.93 6,095.01 15.5 %
Gross Income 2,865.35 3,495.18 22.0 %
Operating Income 1,800.57 2,188.91 21.6 %
Net Income 1,540.04 1,661.71 7.9 %
Average Shares 732.56 732.56 -
EPS (Riyals) 2.10 2.27 7.9 %

The profit increase was driven by a rise in operating income as contribution from existing projects increased on better plants availability, and new projects began operations in 2022/23.

 

ACWA Power also reported a growth in development and construction management fees, which was offset partially by lower performance liquidated damage and insurance recoveries and higher corporate general and administration expenses.

 

Further, 2023 earnings were supported by lower Zakat and tax charges, impairment loss and other expenses.

 

On the other hand, the company noted higher financial charges (net off finance income) including exchange loss, lower capital recycling gains, lower other income, and higher share of non-controlling interest.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 1,568.09 1,809.52 15.4 %
Gross Income 894.33 1,122.08 25.5 %
Operating Income 485.88 715.73 47.3 %
Net Income 656.61 579.64 (11.7 %)
Average Shares 732.56 732.56 -
EPS (Riyals) 0.90 0.79 (11.7 %)

Q4 2023 net earnings fell 12% year-on-year to SAR 579.64 million from SAR 656.61 million.

 

On a quarterly basis, net profit grew 45.7% from SAR 397.94 million in Q3 2023.

 

Total shareholders’ equity, no minority interest, stood at SAR 19.15 billion by Dec. 31, 2023, compared to SAR 18.65 billion a year earlier.

Attached Documents:

 


 

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 853.13 - 362.69 - 194.22 -
Q4 2019 1,322.80 - 703.93 - 489.86 -
Q1 2020 1,062.77 - 468.07 - 296.00 -
Q2 2020 1,208.09 - 711.37 - 355.24 -
Q3 2020 1,367.15 60.3 % 754.29 108.0 % 603.18 210.6 %
Q4 2020 1,191.10 (10.0 %) 594.03 (15.6 %) 311.60 (36.4 %)
Q1 2021 1,242.76 16.9 % 661.45 41.3 % 402.89 36.1 %
Q2 2021 1,251.76 3.6 % 700.65 (1.5 %) 461.73 30.0 %
Q3 2021 1,268.81 (7.2 %) 708.01 (6.1 %) 469.06 (22.2 %)
Q4 2021 1,472.07 23.6 % 781.61 31.6 % 465.90 49.5 %
Q1 2022 1,151.27 (7.4 %) 583.50 (11.8 %) 340.78 (15.4 %)
Q2 2022 1,293.72 3.4 % 671.07 (4.2 %) 444.93 (3.6 %)
Q3 2022 1,262.85 (0.5 %) 694.88 (1.9 %) 508.46 8.4 %
Q4 2022 1,568.09 6.5 % 894.33 14.4 % 485.88 4.3 %
Q1 2023 1,331.44 15.6 % 701.45 20.2 % 427.85 25.6 %
Q2 2023 1,411.92 9.1 % 794.17 18.3 % 510.06 14.6 %
Q3 2023 1,542.13 22.1 % 877.49 26.3 % 535.27 5.3 %
Q4 2023 1,809.52 15.4 % 1,122.08 25.5 % 715.73 47.3 %
2023 6,095.01 15.5 % 3,495.18 22.0 % 2,188.91 21.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 87.28 - 0.12 - 87.28 0.12
Q4 2019 1,038.81 - 1.42 (325.85) 1,364.66 1.86
Q1 2020 104.63 - 0.14 - 104.63 0.14
Q2 2020 221.02 - 0.30 - 221.02 0.30
Q3 2020 524.25 500.6 % 0.72 - 524.25 0.72
Q4 2020 32.67 (96.9 %) 0.04 (149.79) 182.46 0.25
Q1 2021 139.04 32.9 % 0.19 - 139.04 0.19
Q2 2021 307.85 39.3 % 0.42 (60.02) 367.87 0.50
Q3 2021 (26.94) (105.1 %) (0.04) (308.50) 281.56 0.38
Q4 2021 338.85 937.1 % 0.46 - 338.85 0.46
Q1 2022 151.85 9.2 % 0.21 48.71 103.15 0.14
Q2 2022 389.87 26.6 % 0.53 - 389.87 0.53
Q3 2022 341.70 1368.3 % 0.47 12.75 328.95 0.45
Q4 2022 656.61 93.8 % 0.90 397.66 258.96 0.35
Q1 2023 269.74 77.6 % 0.37 - 269.74 0.37
Q2 2023 414.40 6.3 % 0.57 - 414.40 0.57
Q3 2023 397.94 16.5 % 0.54 88.68 309.26 0.42
Q4 2023 579.64 (11.7 %) 0.79 31.58 548.06 0.75
2023 1,661.71 7.9 % 2.27 120.26 1,541.46 2.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 50.51 % 39.61 % 39.97 %
Q3 2020 53.17 % 46.71 % 44.64 %
Q4 2020 52.34 % 44.18 % 21.38 %
Q1 2021 54.32 % 44.71 % 21.30 %
Q2 2021 53.64 % 46.92 % 24.02 %
Q3 2021 53.77 % 45.26 % 19.60 %
Q4 2021 54.47 % 46.23 % 21.53 %
Q1 2022 53.92 % 45.39 % 21.22 %
Q2 2022 52.92 % 43.64 % 21.47 %
Q3 2022 52.72 % 43.78 % 22.41 %
Q4 2022 53.90 % 42.57 % 20.49 %
Q1 2023 54.28 % 42.71 % 22.86 %
Q2 2023 55.34 % 42.96 % 22.82 %
Q3 2023 55.82 % 41.33 % 21.39 %
Q4 2023 57.34 % 43.51 % 25.29 %
2023 57.34 % 43.51 % 25.29 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 732.56 - - 12.02
Q4 2019 732.56 - - 13.52
Q1 2020 732.56 - - -
Q2 2020 732.56 1.98 2.43 -
Q3 2020 732.56 2.58 3.02 12.02
Q4 2020 732.56 1.20 1.41 9.38
Q1 2021 732.56 1.25 1.46 11.00
Q2 2021 732.56 1.37 1.66 11.16
Q3 2021 732.56 0.62 1.33 11.50
Q4 2021 732.56 1.04 1.54 18.41
Q1 2022 732.56 1.05 1.49 20.94
Q2 2022 732.56 1.17 1.52 22.64
Q3 2022 732.56 1.67 1.58 24.87
Q4 2022 732.56 2.10 1.48 25.47
Q1 2023 732.56 2.26 1.70 24.97
Q2 2023 732.56 2.30 1.74 25.97
Q3 2023 732.56 2.37 1.71 29.58
Q4 2023 732.56 2.27 2.10 26.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 80.93 54.48 4.55
Q1 2022 More than 100 89.63 6.38
Q2 2022 More than 100 98.10 6.59
Q3 2022 More than 100 More than 100 6.74
Q4 2022 72.16 More than 100 5.96
Q1 2023 62.00 82.40 5.62
Q2 2023 72.48 95.87 6.41
Q3 2023 82.25 More than 100 6.60
Q4 2023 More than 100 More than 100 9.81

Business Segments (Million)

Compared With The
Period Thermal Desalination Station Renewable Energy Sources Other activities Water and power generation parts services segment
Q1 2020 929.91 126.09 6.77 - -
Q2 2020 932.92 263.56 11.61 - -
Q3 2020 1,102.49 262.85 1.82 - -
Q4 2020 1,020.98 164.16 5.97 - -
Q1 2021 1,040.37 200.92 1.47 - -
Q2 2021 944.68 302.78 4.30 - -
Q3 2021 1,013.72 248.24 6.86 - -
Q4 2021 1,191.67 275.56 4.85 - -
Q1 2022 972.41 170.77 8.09 - -
Q2 2022 1,042.92 269.37 (18.57) - -
Q3 2022 1,032.42 227.59 2.83 - -
Q4 2022 1,210.10 350.11 7.88 - -
Q1 2023 1,080.84 237.94 12.67 - -
Q2 2023 1,066.11 342.39 3.42 - -
Q3 2023 1,131.81 401.02 9.29 - -
Q4 2023 1,239.86 589.97 (20.31) - -

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 404.45 579.64 43.31 %

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
YAQEEN 404.45 579.64 43.3 %

Current
Market Cap (M Riyal) 293,024.00
Enterprise Value (EV) (M) 315,863.62
Shares Outstanding ((M)) 732.56
EPS ( Riyal) (TTM) 2.50
Book Value (BV) ( Riyal) 25.28
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) More than 100
Price/book 15.82
Return on Average Assets (%) (TTM) 3.3
Return on Average Equity (%) (TTM) 9.1

Share Price

400.00
1.00 0.25 %

ACWA POWER Co. (ACWA POWER)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.