JAZADCO turns to SAR 72.3M loss in 9M 2024, SAR 18.8M in Q3

JAZADCO turns to SAR 72.3M loss in 9M 2024, SAR 18.8M in Q3

11/11/2024 Argaam Exclusive

View other reports

Jazan Energy and Development Co. (JAZADCO) reported a net loss of SAR 72.3 million in the first nine months of 2024, against a net profit of 18.7 million in the year-ago period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 61.61 63.06 2.3 %
Gross Income 24.37 (4.39) (118.0 %)
Operating Income 8.83 (23.94) (371.3 %)
Net Income 18.65 (72.28) (487.6 %)
Average Shares 50.00 50.00 -
EPS (Riyals) 0.37 (1.45) (487.6 %)

This was primarily due to revaluation losses for the existing shrimp crop in the first quarter of 2024, amounting to SAR 32.07 million. Additionally, costs of SAR 8.63 million were incurred in Q2 2024 without corresponding biomass production, which were realized in the profit and loss statement following the end of the harvest season on June 3, 2024.

 

Furthermore, the company's share of profit from associates declined significantly from SAR 9.64 million to SAR 1.24 million. There were also losses of SAR 6.79 million from the disposal of assets held for sale due to the closure of the water factory’s first production line in the previous quarter.

 

Sales for the nine-month period showed modest growth of 2.35% year-on-year (YoY), reflecting steady demand for shrimp and fruit products despite market challenges.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 13.01 22.40 72.2 %
Gross Income 6.07 0.07 (98.8 %)
Operating Income 3.03 (7.22) (338.6 %)
Net Income 5.47 (18.85) (444.8 %)
Average Shares 50.00 50.00 -
EPS (Riyals) 0.11 (0.38) (444.8 %)

In Q3 2024, JAZADCO swung to losses of SAR 18.8 million from earnings of SAR 5.47 million in Q3 2023, primarily due to losses from the disposal of assets held for sale, following the full closure of the first production line at the water factory.

 

Meanwhile, the company widened the three-month losses from SAR 12.49 million in Q2 2024.

 

Shareholders’ equity, excluding minority interest, amounted to SAR 430.94 million by the end of the current period, down from SAR 564.39 million a year ago.

 

Accumulated losses reached SAR 18.44 million as of Sept. 30, 2024, representing 3.69% of the company’s capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 11.45 (17.5 %) 2.07 963.3 % (0.61) 80.0 %
Q2 2015 15.26 0.4 % 3.66 21.7 % 0.93 240.4 %
Q3 2015 28.41 136.0 % 9.42 186.0 % 6.84 1139.7 %
Q4 2015 35.33 46.6 % 12.68 49.5 % 9.93 85.0 %
Q1 2016 20.27 77.0 % 4.36 110.6 % 1.33 318.0 %
Q2 2016 17.45 14.3 % 7.01 91.2 % 3.72 301.3 %
Q3 2016 28.39 0.0 % 9.30 (1.2 %) 6.59 (3.8 %)
Q4 2016 21.26 (39.8 %) 3.88 (69.4 %) (0.94) (109.4 %)
Q1 2017 9.63 (52.5 %) 1.22 (72.1 %) (1.62) (221.4 %)
Q2 2017 12.50 (28.4 %) 6.96 (0.6 %) 3.76 1.3 %
Q3 2017 28.79 1.4 % 9.74 4.8 % 6.76 2.6 %
Q4 2017 29.33 38.0 % 1.07 (72.3 %) (4.07) (333.7 %)
Q1 2018 9.97 3.5 % 0.12 (90.5 %) (3.25) (100.5 %)
Q2 2018 12.82 2.6 % 7.64 9.8 % 4.32 14.8 %
Q3 2018 18.57 (35.5 %) 7.03 (27.8 %) 3.69 (45.4 %)
Q4 2018 27.16 (7.4 %) (5.50) (612.3 %) (12.25) (201.1 %)
Q1 2019 16.66 67.1 % (1.08) (1039.1 %) (4.98) (53.3 %)
Q2 2019 13.28 3.6 % 5.82 (23.9 %) (1.65) (138.2 %)
Q3 2019 19.10 2.9 % 3.82 (45.7 %) (0.46) (112.5 %)
Q4 2019 22.84 (15.9 %) 7.19 230.7 % (3.45) 71.8 %
Q1 2020 22.59 35.6 % 5.95 651.2 % 1.26 125.2 %
Q2 2020 19.09 43.7 % 9.13 56.9 % 1.19 171.9 %
Q3 2020 18.65 (2.4 %) 11.94 212.7 % 7.96 1826.2 %
Q4 2020 24.75 8.4 % 3.76 (47.6 %) (1.69) 51.0 %
Q1 2021 23.18 2.6 % 6.50 9.2 % 1.80 43.5 %
Q2 2021 19.82 3.8 % 15.22 66.7 % 7.57 538.1 %
Q3 2021 19.16 2.7 % 8.89 (25.5 %) 1.92 (75.9 %)
Q4 2021 36.36 46.9 % 10.34 174.6 % 0.51 130.2 %
Q1 2022 26.31 13.5 % 8.60 32.3 % 2.62 45.4 %
Q2 2022 17.85 (10.0 %) 3.63 (76.2 %) (6.62) (187.4 %)
Q3 2022 13.24 (30.9 %) 5.27 (40.7 %) (0.83) (143.2 %)
Q4 2022 20.50 (43.6 %) (1.70) (116.4 %) (17.46) (3517.2 %)
Q1 2023 27.48 4.4 % 9.82 14.2 % 3.02 15.1 %
Q2 2023 27.45 53.8 % 10.34 185.0 % 2.71 141.0 %
Q3 2023 13.01 (1.8 %) 6.07 15.3 % 3.03 465.3 %
Q4 2023 12.04 (41.2 %) (2.17) (27.5 %) (12.43) 28.8 %
Q1 2024 14.49 (47.3 %) (1.50) (115.3 %) (8.11) (369.0 %)
Q2 2024 29.21 6.4 % (2.98) (128.8 %) (9.69) (457.3 %)
Q3 2024 22.40 72.2 % 0.07 (98.8 %) (7.22) (338.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 0.07 103.5 % 0.00 - 0.07 0.00
Q2 2015 3.55 209.0 % 0.07 - 3.55 0.07
Q3 2015 7.24 104.0 % 0.14 - 7.24 0.14
Q4 2015 13.16 129.5 % 0.26 - 13.16 0.26
Q1 2016 1.23 1613.9 % 0.02 - 1.23 0.02
Q2 2016 3.62 1.9 % 0.07 - 3.62 0.07
Q3 2016 6.49 (10.4 %) 0.13 - 6.49 0.13
Q4 2016 (2.38) (118.0 %) (0.05) - (2.38) (0.05)
Q1 2017 (1.72) (239.4 %) (0.03) - (1.72) (0.03)
Q2 2017 3.66 1.3 % 0.07 - 3.66 0.07
Q3 2017 6.66 2.6 % 0.13 - 6.66 0.13
Q4 2017 (5.37) (126.3 %) (0.11) - (5.37) (0.11)
Q1 2018 (3.56) (107.0 %) (0.07) - (3.56) (0.07)
Q2 2018 4.22 15.2 % 0.08 - 4.22 0.08
Q3 2018 3.14 (52.9 %) 0.06 - 3.14 0.06
Q4 2018 (13.91) (158.8 %) (0.28) - (13.91) (0.28)
Q1 2019 (5.23) (47.0 %) (0.10) - (5.23) (0.10)
Q2 2019 (1.77) (142.0 %) (0.04) - (1.77) (0.04)
Q3 2019 (1.32) (141.9 %) (0.03) - (1.32) (0.03)
Q4 2019 (4.58) 67.1 % (0.09) - (4.58) (0.09)
Q1 2020 0.52 110.0 % 0.01 - 0.52 0.01
Q2 2020 0.66 137.3 % 0.01 - 0.66 0.01
Q3 2020 8.45 742.4 % 0.17 - 8.45 0.17
Q4 2020 1.15 125.1 % 0.02 4.09 (2.94) (0.06)
Q1 2021 2.03 287.6 % 0.04 - 2.03 0.04
Q2 2021 7.84 1086.4 % 0.16 - 7.84 0.16
Q3 2021 2.35 (72.2 %) 0.05 - 2.35 0.05
Q4 2021 (0.09) (107.7 %) 0.00 - (0.09) 0.00
Q1 2022 3.56 75.5 % 0.07 - 3.56 0.07
Q2 2022 24.65 214.3 % 0.49 31.37 (6.72) (0.13)
Q3 2022 (1.08) (146.1 %) (0.02) - (1.08) (0.02)
Q4 2022 (16.54) (18,481.7 %) (0.33) (5.97) (10.57) (0.21)
Q1 2023 1.78 (50.0 %) 0.04 - 1.78 0.04
Q2 2023 11.40 (53.8 %) 0.23 - 11.40 0.23
Q3 2023 5.47 605.6 % 0.11 - 5.47 0.11
Q4 2023 (16.89) (2.1 %) (0.34) - (16.89) (0.34)
Q1 2024 (40.94) (2396.5 %) (0.82) (32.08) (8.86) (0.18)
Q2 2024 (12.49) (209.6 %) (0.25) - (12.49) (0.25)
Q3 2024 (18.85) (444.8 %) (0.38) (6.79) (12.06) (0.24)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 26.84 % 25.77 % 16.72 %
Q2 2015 27.86 % 28.53 % 20.53 %
Q3 2015 29.83 % 32.21 % 20.94 %
Q4 2015 30.76 % 34.91 % 26.55 %
Q1 2016 30.34 % 34.70 % 25.37 %
Q2 2016 32.98 % 36.99 % 24.89 %
Q3 2016 32.87 % 37.04 % 24.15 %
Q4 2016 28.10 % 30.90 % 10.26 %
Q1 2017 27.89 % 31.76 % 7.83 %
Q2 2017 29.76 % 34.31 % 8.43 %
Q3 2017 30.21 % 34.55 % 8.62 %
Q4 2017 23.67 % 27.34 % 4.02 %
Q1 2018 22.20 % 25.27 % 1.72 %
Q2 2018 22.95 % 25.91 % 2.40 %
Q3 2018 22.44 % 25.35 % (2.23 %)
Q4 2018 13.55 % 14.37 % (14.76 %)
Q1 2019 10.76 % 10.86 % (15.67 %)
Q2 2019 8.28 % 2.97 % (23.50 %)
Q3 2019 4.01 % (2.35 %) (29.17 %)
Q4 2019 21.90 % 1.13 % (17.95 %)
Q1 2020 29.27 % 6.93 % (9.18 %)
Q2 2020 31.20 % 8.15 % (5.64 %)
Q3 2020 41.13 % 16.34 % 6.07 %
Q4 2020 36.19 % 23.26 % 7.87 %
Q1 2021 36.58 % 24.29 % 9.58 %
Q2 2021 43.31 % 31.73 % 17.81 %
Q3 2021 39.55 % 25.03 % 10.68 %
Q4 2021 41.56 % 25.10 % 12.31 %
Q1 2022 42.34 % 25.29 % 13.44 %
Q2 2022 31.55 % 11.71 % (0.90 %)
Q3 2022 29.68 % 9.64 % (4.62 %)
Q4 2022 20.27 % (11.58 %) (19.00 %)
Q1 2023 21.52 % (11.16 %) (20.98 %)
Q2 2023 26.76 % 0.21 % 1.73 %
Q3 2023 27.74 % 4.24 % 9.14 %
Q4 2023 30.09 % 11.14 % 2.20 %
Q1 2024 19.02 % (3.24 %) (13.26 %)
Q2 2024 (0.83 %) (20.93 %) (47.67 %)
Q3 2024 (8.41 %) (31.44 %) (64.37 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 50.00 0.21 0.21 12.06
Q2 2015 50.00 0.26 0.26 12.09
Q3 2015 50.00 0.33 0.33 12.20
Q4 2015 50.00 0.48 0.48 12.42
Q1 2016 50.00 0.50 0.50 12.19
Q2 2016 50.00 0.50 0.50 12.28
Q3 2016 50.00 0.49 0.49 12.39
Q4 2016 50.00 0.18 0.18 11.66
Q1 2017 50.00 0.12 0.12 11.66
Q2 2017 50.00 0.12 0.12 11.73
Q3 2017 50.00 0.12 0.12 11.86
Q4 2017 50.00 0.06 0.06 11.75
Q1 2018 50.00 0.03 0.03 11.68
Q2 2018 50.00 0.04 0.04 11.76
Q3 2018 50.00 (0.03) (0.03) 11.82
Q4 2018 50.00 (0.20) (0.20) 10.58
Q1 2019 50.00 (0.24) (0.24) 11.34
Q2 2019 50.00 (0.36) (0.36) 11.30
Q3 2019 50.00 (0.44) (0.44) 11.27
Q4 2019 50.00 (0.26) (0.26) 10.25
Q1 2020 50.00 (0.14) (0.14) 10.80
Q2 2020 50.00 (0.09) (0.09) 10.82
Q3 2020 50.00 0.10 0.10 10.61
Q4 2020 50.00 0.22 0.13 10.48
Q1 2021 50.00 0.25 0.16 10.52
Q2 2021 50.00 0.39 0.31 10.69
Q3 2021 50.00 0.27 0.19 10.73
Q4 2021 50.00 0.24 0.24 10.85
Q1 2022 50.00 0.27 0.27 10.96
Q2 2022 50.00 0.61 (0.02) 11.42
Q3 2022 50.00 0.54 (0.09) 11.40
Q4 2022 50.00 0.21 (0.30) 10.26
Q1 2023 50.00 0.18 (0.33) 10.29
Q2 2023 50.00 (0.09) 0.03 11.18
Q3 2023 50.00 0.04 0.16 11.29
Q4 2023 50.00 0.04 0.04 10.16
Q1 2024 50.00 (0.82) (0.18) 9.24
Q2 2024 50.00 (1.30) (0.66) 8.99
Q3 2024 50.00 (1.78) (1.01) 8.62

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 68.23 68.23 1.19
Q2 2015 57.28 57.28 1.22
Q3 2015 33.52 33.52 0.91
Q4 2015 35.72 35.72 1.38
Q1 2016 24.21 24.21 1.00
Q2 2016 23.45 23.45 0.96
Q3 2016 17.18 17.18 0.68
Q4 2016 61.88 61.88 0.95
Q1 2017 More than 100 More than 100 1.18
Q2 2017 More than 100 More than 100 1.20
Q3 2017 More than 100 More than 100 1.56
Q4 2017 More than 100 More than 100 1.45
Q1 2018 More than 100 More than 100 1.46
Q2 2018 More than 100 More than 100 1.38
Q3 2018 NEG NEG 1.29
Q4 2018 NEG NEG 1.40
Q1 2019 NEG NEG 1.21
Q2 2019 NEG NEG 1.12
Q3 2019 NEG NEG 1.07
Q4 2019 NEG NEG 1.14
Q1 2020 NEG NEG 0.88
Q2 2020 NEG NEG 1.05
Q3 2020 More than 100 More than 100 1.52
Q4 2020 77.15 More than 100 1.59
Q1 2021 86.65 More than 100 2.02
Q2 2021 68.95 87.27 2.51
Q3 2021 92.14 More than 100 2.30
Q4 2021 79.31 79.31 1.77
Q1 2022 70.85 70.85 1.77
Q2 2022 24.55 NEG 1.31
Q3 2022 24.92 NEG 1.18
Q4 2022 57.96 NEG 1.20
Q1 2023 77.50 NEG 1.33
Q2 2023 NEG More than 100 1.33
Q3 2023 More than 100 93.05 1.33
Q4 2023 More than 100 More than 100 1.50
Q1 2024 NEG NEG 1.73
Q2 2024 NEG NEG 1.73
Q3 2024 NEG NEG 1.64

Business Segments (Million)

Compared With The
Period Shrimp Farming Segment Water bottling Segment Agricultural Activity Properties for development and sale Commercial sector
Q1 2015 - - 1.05 3.45 6.95
Q2 2015 - - 0.50 4.05 10.71
Q3 2015 - - 13.01 4.08 11.33
Q4 2015 - - 21.07 4.44 9.83
Q1 2016 - - 6.35 4.26 9.65
Q2 2016 - - 0.58 4.65 12.21
Q3 2016 - - 15.61 4.62 8.16
Q4 2016 - - 8.34 4.84 8.08
Q1 2017 - - 0.59 4.86 4.19
Q2 2017 - - 0.76 4.48 7.26
Q3 2017 - - 20.34 4.41 4.03
Q4 2017 - - 17.94 4.05 7.34
Q1 2018 - - 1.08 4.00 4.89
Q2 2018 - - 0.67 3.74 8.41
Q3 2018 - - 7.77 3.57 7.23
Q4 2018 - - 17.97 3.41 5.78
Q1 2019 - - 7.95 2.84 5.87
Q2 2019 - - 3.35 2.53 7.41
Q3 2019 - - 8.77 1.89 8.44
Q4 2019 - - 14.13 2.40 6.31
Q1 2020 - - 14.56 2.58 5.45
Q2 2020 - - 11.95 2.80 4.33
Q3 2020 - - 10.17 2.96 5.52
Q4 2020 - - 17.32 2.94 4.49
Q1 2021 - - 16.07 2.70 4.41
Q2 2021 - - 11.88 3.15 4.79
Q3 2021 - - 13.13 2.99 3.04
Q4 2021 - - 25.07 2.96 8.32
Q1 2022 - - 20.03 3.14 3.14
Q2 2022 - - 5.33 3.26 9.25
Q3 2022 - - 7.73 2.98 2.53
Q1 2023 17.83 2.60 3.85 3.21 -
Q2 2023 14.13 3.72 6.35 3.24 -
Q3 2023 8.89 - 0.92 3.19 -
Q1 2024 8.00 3.04 0.61 2.84 -
Q2 2024 19.20 2.62 7.16 2.84 -
Q3 2024 19.00 - 0.50 2.90 -

Current
Market Cap (M Riyal) 656.00
Enterprise Value (EV) (M) 686.31
Shares Outstanding ((M)) 50.00
EPS ( Riyal) (TTM) (1.78)
Book Value (BV) ( Riyal) 8.62
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.52
Return on Average Assets (%) (TTM) (14.99 )
Return on Average Equity (%) (TTM) (17.92 )

Share Price

Jazan Development and Investment Co. (JAZADCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.