Tadawul Group 9M 2022 profit drops 23% to SAR 367.4 mln; Q3 at SAR 89.1 mln

Tadawul Group 9M 2022 profit drops 23% to SAR 367.4 mln; Q3 at SAR 89.1 mln

30/10/2022 Argaam Exclusive

View other reports

Saudi Tadawul Group Holding Co. (Tadawul Group) reported a net profit after Zakat and tax of SAR 367.4 million for the first nine months of 2022, a fall of 23% from SAR 477.2 million in the year-earlier period, as operating revenue decreased by 6.5% year-on-year (YoY) to SAR 849.2 million. 

 


Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 908.54 857.33 (5.6 %)
Gross Income 649.77 568.66 (12.5 %)
Operating Income 503.01 392.12 (22.0 %)
Net Income 477.23 367.42 (23.0 %)
Average Shares 120.00 120.00 -
EPS (Riyals) 3.98 3.06 (23.0 %)

Operating expenses (OPEX) increased by 14.7% YoY to SAR 465.2 million in the nine-month period. Earnings before interest, tax, depreciation and amortization (EBITDA) declined by 21.6% YoY to SAR 428.7 million. Gross profit dropped 15.5% YoY to SAR 548.9 million. 

 

The third-quarter net profit after Zakat and tax fell by 23% to SAR 89.1 million from SAR 115.19 million in Q3 2021, as operating revenue went down 2.1% YoY to SAR 257.2 million. OPEX increased 25% YoY to SAR 165.5 million. EBITDA dropped 27.1% on an annual basis to reach SAR 106 million. Gross profit also levelled down 18.3% YoY to SAR 145.9 million. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 262.64 263.72 0.4 %
Gross Income 178.48 160.53 (10.1 %)
Operating Income 130.30 98.27 (24.6 %)
Net Income 115.19 89.12 (22.6 %)
Average Shares 120.00 120.00 -
EPS (Riyals) 0.96 0.74 (22.6 %)

Compared to the previous quarter, net profit dipped 35.3% from SAR 137.67 million. 

 

Shareholders’ equity, after minority interest, stood at SAR 3.099 billion as of Sept. 30, 2022, compared to SAR 2.991 billion a year earlier. 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 168.32 - 87.58 - 47.02 -
Q2 2020 267.10 - 195.80 - 142.72 -
Q3 2020 262.07 - 168.34 - 127.42 -
Q4 2020 382.14 - 302.68 - 226.01 -
Q1 2021 332.37 97.5 % 240.10 174.2 % 194.62 313.9 %
Q2 2021 313.54 17.4 % 231.19 18.1 % 175.87 23.2 %
Q3 2021 262.64 0.2 % 178.48 6.0 % 130.30 2.3 %
Q4 2021 257.54 (32.6 %) 184.53 (39.0 %) 110.57 (51.1 %)
Q1 2022 293.99 (11.5 %) 208.88 (13.0 %) 154.25 (20.7 %)
Q2 2022 299.66 (4.4 %) 199.29 (13.8 %) 139.83 (20.5 %)
Q3 2022 263.72 0.4 % 160.53 (10.1 %) 98.27 (24.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 63.85 - 0.53 - 63.85 0.53
Q2 2020 150.11 - 1.25 - 150.11 1.25
Q3 2020 132.96 - 1.11 - 132.96 1.11
Q4 2020 153.59 - 1.28 - 153.59 1.28
Q1 2021 179.64 181.3 % 1.50 - 179.64 1.50
Q2 2021 181.07 20.6 % 1.51 - 181.07 1.51
Q3 2021 115.19 (13.4 %) 0.96 - 115.19 0.96
Q4 2021 110.46 (28.1 %) 0.92 - 110.46 0.92
Q1 2022 140.64 (21.7 %) 1.17 - 140.64 1.17
Q2 2022 137.67 (24.0 %) 1.15 - 137.67 1.15
Q3 2022 89.12 (22.6 %) 0.74 - 89.12 0.74

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 69.88 % 52.51 % 46.36 %
Q1 2021 72.92 % 57.46 % 49.55 %
Q2 2021 73.04 % 59.06 % 50.17 %
Q3 2021 73.79 % 59.52 % 48.77 %
Q4 2021 71.55 % 56.09 % 50.28 %
Q1 2022 71.21 % 55.54 % 48.54 %
Q2 2022 69.24 % 53.31 % 45.25 %
Q3 2022 67.56 % 50.30 % 42.86 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 120.00 - - -
Q2 2020 120.00 - - -
Q3 2020 120.00 - - -
Q4 2020 120.00 4.17 4.17 30.29
Q1 2021 120.00 5.14 5.14 31.79
Q2 2021 120.00 5.39 5.39 23.97
Q3 2021 120.00 5.25 5.25 24.93
Q4 2021 120.00 4.89 4.89 25.77
Q1 2022 120.00 4.56 4.56 26.94
Q2 2022 120.00 4.20 4.20 25.09
Q3 2022 120.00 3.98 3.98 25.83

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 25.75 25.75 4.88
Q1 2022 41.87 41.87 7.09
Q2 2022 45.00 45.00 7.53
Q3 2022 50.57 50.57 7.80

Business Segments (Million)

Compared With The
Period Post Trade Capital Markets Data and technology services
Q4 2020 171.90 155.55 54.69
Q1 2021 163.48 145.04 23.85
Q2 2021 154.76 135.08 23.69
Q3 2021 136.13 103.26 23.24
Q4 2021 128.60 106.46 22.48
Q1 2022 148.06 121.28 24.61
Q2 2022 160.00 115.86 22.26
Q3 2022 138.14 91.44 27.60

Analysts Estimates (Million)

Item Q3 2022 (e) Q3 2022 (a) Change‬
Average 102.00 89.12 (12.6 %)

Estimates vs Actual (Million)

Item Q3 2022 (e) Q3 2022 (a) Change
SNB Capital 102.00 89.12 (12.6) %

Current
Market Cap (M Riyal) 27,048.00
Enterprise Value (EV) (M) 23,817.21
Shares Outstanding ((M)) 120.00
EPS ( Riyal) (TTM) 4.98
Book Value (BV) ( Riyal) 28.07
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 45.27
P/E (TTM) 45.27
Price/book 8.03
Return on Average Assets (%) (TTM) 7.0
Return on Average Equity (%) (TTM) 18.5

Share Price

225.40
(2.80) (1.23 %)

Saudi Tadawul Group Holding Co. (TADAWUL GROUP)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.