Aldawaa profit rises 12% to SAR 266.3M in 9M 2024; Q3 at SAR 75.1M

Aldawaa profit rises 12% to SAR 266.3M in 9M 2024; Q3 at SAR 75.1M

04/11/2024 Argaam Exclusive

View other reports

Aldawaa Medical Services Co. (DMSCO) reported a net profit rise of 12% to SAR 266.3 million for the first nine months of 2024, compared to SAR 236.9 million in the prior-year period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 4,283.28 4,728.92 10.4 %
Gross Income 1,581.53 1,710.51 8.2 %
Operating Income 346.88 378.92 9.2 %
Net Income 236.87 266.29 12.4 %
Average Shares 85.00 85.00 -
EPS (Riyals) 2.79 3.13 12.4 %

The nine-month net profit was buoyed by higher sales, which drove gross profits up by 8.2% year-on-year (YoY) on the back of increased sales activities, private brands and multiple channels.

 

Aldawaa controlled expenses, which led to an increase of SAR. 6.5 million, or 6.2% YoY, in operating profits over the same period of the 2023.

 

In Q3 2024, Aldawaa’s net profit grew by 5% to SAR 75.1 million from SAR 71.2 million a year earlier as sales grew, leading to a 9.4% YoY rise in gross profits.

 

On the other hand, quarterly net earnings dropped by 21.7% from SAR 95.8 million in Q2 2024 on an increase in selling and distribution expenses of the company’s new openings. It also reported higher expenses of promotional offers to boost sales.

 

This came despite a 2.5% rise in the topline quarter-on-quarter.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 1,438.95 1,626.23 13.0 %
Gross Income 520.91 570.11 9.4 %
Operating Income 104.60 109.84 5.0 %
Net Income 71.28 75.09 5.3 %
Average Shares 85.00 85.00 -
EPS (Riyals) 0.84 0.88 5.3 %

Total shareholders’ equity, no minority interest, rose to SAR 1.41 billion as of Sept. 30, 2024, from SAR 1.20 billion in the corresponding period of the year before.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 1,176.38 - 446.33 - 91.48 -
Q2 2020 1,303.84 - 530.76 - 131.66 -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,209.72 2.8 % 451.96 1.3 % 74.35 (18.7 %)
Q2 2021 1,266.77 (2.8 %) 457.98 (13.7 %) 66.91 (49.2 %)
Q3 2021 1,259.56 - 451.39 - 50.81 -
Q4 2021 1,298.34 - 533.08 - 75.82 -
Q1 2022 1,294.82 7.0 % 494.18 9.3 % 70.71 (4.9 %)
Q2 2022 1,310.19 3.4 % 506.79 10.7 % 90.55 35.3 %
Q3 2022 1,308.93 3.9 % 484.94 7.4 % 82.69 62.7 %
Q4 2022 1,458.30 12.3 % 533.69 0.1 % 130.39 72.0 %
Q1 2023 1,407.59 8.7 % 534.98 8.3 % 116.00 64.0 %
Q2 2023 1,436.74 9.7 % 525.64 3.7 % 126.28 39.5 %
Q3 2023 1,438.95 9.9 % 520.91 7.4 % 104.60 26.5 %
Q4 2023 1,458.09 0.0 % 525.09 (1.6 %) 140.39 7.7 %
Q1 2024 1,516.42 7.7 % 564.42 5.5 % 130.49 12.5 %
Q2 2024 1,586.27 10.4 % 575.97 9.6 % 136.31 7.9 %
Q3 2024 1,626.23 13.0 % 570.11 9.4 % 109.84 5.0 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 23.11 - 0.29 (52.93) 76.04 0.95
Q2 2020 55.35 - 0.69 (61.91) 117.26 1.47
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 78.84 241.2 % 0.99 21.49 57.35 0.72
Q2 2021 52.94 (4.4 %) 0.62 5.84 47.10 0.55
Q3 2021 38.29 - 0.45 9.85 28.44 0.33
Q4 2021 69.08 - 0.81 26.24 42.84 0.50
Q1 2022 87.11 10.5 % 1.02 38.14 48.97 0.58
Q2 2022 80.67 52.4 % 0.95 14.47 66.21 0.78
Q3 2022 48.15 25.7 % 0.57 (1.08) 49.24 0.58
Q4 2022 89.51 29.6 % 1.05 7.74 81.77 0.96
Q1 2023 76.25 (12.5 %) 0.90 - 76.25 0.90
Q2 2023 89.33 10.7 % 1.05 - 89.33 1.05
Q3 2023 71.28 48.0 % 0.84 - 71.28 0.84
Q4 2023 92.35 3.2 % 1.09 - 92.35 1.09
Q1 2024 95.33 25.0 % 1.12 - 95.33 1.12
Q2 2024 95.88 7.3 % 1.13 - 95.88 1.13
Q3 2024 75.09 5.3 % 0.88 - 75.09 0.88

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 37.63 % 11.95 % 3.49 %
Q1 2022 37.83 % 12.05 % 3.27 %
Q2 2022 38.46 % 12.59 % 3.61 %
Q3 2022 38.74 % 13.20 % 3.98 %
Q4 2022 37.59 % 13.57 % 4.58 %
Q1 2023 37.56 % 13.96 % 4.99 %
Q2 2023 37.05 % 14.35 % 5.29 %
Q3 2023 36.84 % 14.47 % 5.55 %
Q4 2023 36.69 % 14.82 % 5.73 %
Q1 2024 36.51 % 14.86 % 5.95 %
Q2 2024 36.44 % 14.64 % 5.91 %
Q3 2024 36.13 % 14.36 % 5.80 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 79.85 - - -
Q2 2020 79.85 - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 79.85 - - 14.62
Q2 2021 85.00 - - 14.74
Q3 2021 85.00 - - 12.46
Q4 2021 85.00 2.81 2.07 11.64
Q1 2022 85.00 2.91 1.97 12.61
Q2 2022 85.00 3.24 2.19 12.78
Q3 2022 85.00 3.35 2.44 12.07
Q4 2022 85.00 3.59 2.90 12.88
Q1 2023 85.00 3.47 3.22 12.67
Q2 2023 85.00 3.57 3.49 14.74
Q3 2023 85.00 3.84 3.75 14.17
Q4 2023 85.00 3.87 3.87 15.45
Q1 2024 85.00 4.10 4.10 15.28
Q2 2024 85.00 4.17 4.17 16.20
Q3 2024 85.00 4.22 4.22 16.65

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 25.59 37.84 5.91
Q2 2022 20.70 30.54 5.24
Q3 2022 23.77 32.69 6.61
Q4 2022 20.01 24.83 5.58
Q1 2023 23.08 24.87 6.31
Q2 2023 27.61 28.23 6.68
Q3 2023 24.77 25.37 6.71
Q4 2023 27.32 27.32 6.85
Q1 2024 22.72 22.72 6.09
Q2 2024 20.96 20.96 5.40
Q3 2024 22.66 22.66 5.74

Business Segments (Million)

Compared With The
Period Retail Sales Wholesale Logistic Services
Q1 2021 1,169.76 39.96 -
Q2 2021 1,234.85 31.92 -
Q3 2021 1,224.38 35.18 -
Q4 2021 1,257.00 41.34 -
Q1 2022 1,260.57 34.25 -
Q2 2022 1,268.35 41.84 -
Q3 2022 1,261.85 47.08 -
Q4 2022 1,376.54 81.76 -
Q1 2023 1,341.18 66.41 -
Q2 2023 1,366.98 69.76 -
Q3 2023 1,352.17 86.77 -
Q4 2023 1,382.63 58.37 17.09
Q1 2024 1,441.98 74.44 -
Q2 2024 1,498.14 88.14 -
Q3 2024 1,533.90 92.33 -

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 86.63 75.09 (13.3 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Hermes 80.00 75.09 (6.1) %
SNB Capital 82.10 75.09 (8.5) %
Riyad Capital 83.00 75.09 (9.5) %
JP Morgan 86.00 75.09 (12.7) %
United Securities Company 88.00 75.09 (14.7) %
OSOOL AND BAKHEET 100.69 75.09 (25.4) %

Current
Market Cap (M Riyal) 6,808.50
Enterprise Value (EV) (M) 7,366.97
Shares Outstanding ((M)) 85.00
EPS ( Riyal) (TTM) 4.22
Book Value (BV) ( Riyal) 16.65
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.98
P/E (TTM) 18.98
Price/book 4.81
Return on Average Assets (%) (TTM) 7.5
Return on Average Equity (%) (TTM) 27.4

Share Price

Aldawaa Medical Services Co. (ALDAWAA)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.