Alhokair Group trims losses to SAR 81.5 mln in 2022; Q4 at SAR 27.3 mln

Alhokair Group trims losses to SAR 81.5 mln in 2022; Q4 at SAR 27.3 mln

30/03/2023 Argaam Exclusive

View other reports

Abdulmohsen Alhokair Group for Tourism and Development trimmed its net loss after Zakat and tax to SAR 81.5 million in 2022, from SAR 173.7 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 708.42 720.89 1.8 %
Gross Income 103.77 136.02 31.1 %
Operating Income (84.15) (46.17) 45.1 %
Net Income (173.72) (81.49) 53.1 %
Average Shares 315.00 315.00 -
EPS (Riyals) (0.55) (0.26) 53.1 %

The drop in losses came as revenues increased 1.8% to SAR 720.89 million in 2022, compared to SAR 708.42 million a year ago.

 

The hotel segment revenues decreased 6.6% year-on-year (YoY) to SAR 356.8 million in 2022 as result of the implementation of the group’s policy to close some poor-performing hotels in order to improve profitability margins.

 

Revenues from the entertainment sector also jumped 14% YoY to SAR 327.72 million during the same year, stemming mainly from the improvement in the pace of business and the uptick in the number of visitors to entertainment centers.

 

On the other hand, revenues from other sectors plunged to SAR 36.37 million in 2022, compared to revenues of SAR 39.06 million in the year before.

 

In Q4 2022, Alhokair Group narrowed losses to SAR 27.3 million from SAR 49.85 million in the year-ago period.

 

Sequentially, the group turned to losses from a net profit of SAR 12.12 million in Q3 2022.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 193.76 199.95 3.2 %
Gross Income 33.30 38.72 16.3 %
Operating Income (7.80) (9.78) (25.4 %)
Net Income (49.84) (25.06) 49.7 %
Average Shares 315.00 315.00 -
EPS (Riyals) (0.16) (0.08) 49.7 %

Total shareholders’ equity, excluding minority interest, declined to SAR 290.17 million by the end of Dec. 31, 2022, from SAR 372.04 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 218.12 18.3 % 83.27 10.5 % 42.47 (1.9 %)
Q2 2013 231.99 16.2 % 89.12 8.4 % 49.14 6.9 %
Q3 2013 217.19 12.1 % 69.53 (6.0 %) 29.12 (26.1 %)
Q4 2013 212.90 10.5 % 84.28 30.5 % 48.95 95.0 %
Q1 2014 232.60 6.6 % 90.43 8.6 % 47.23 11.2 %
Q2 2014 241.06 3.9 % 88.93 (0.2 %) 47.43 (3.5 %)
Q3 2014 245.49 13.0 % 90.59 30.3 % 40.00 37.4 %
Q4 2014 232.47 9.2 % 86.37 2.5 % 47.55 (2.9 %)
Q1 2015 278.05 19.5 % 113.50 25.5 % 55.24 17.0 %
Q2 2015 275.62 14.3 % 97.93 10.1 % 35.22 (25.7 %)
Q3 2015 316.63 29.0 % 118.98 31.3 % 52.91 32.3 %
Q4 2015 275.59 18.5 % 91.39 5.8 % 27.55 (42.1 %)
Q1 2016 297.81 7.1 % 106.25 (6.4 %) 45.54 (17.6 %)
Q2 2016 279.87 1.5 % 82.22 (16.0 %) 12.15 (65.5 %)
Q3 2016 336.89 6.4 % 123.75 4.0 % 57.19 8.1 %
Q4 2016 258.96 (6.0 %) 61.95 (32.2 %) 5.49 (80.1 %)
Q1 2017 258.31 (13.3 %) 64.45 (39.3 %) 5.90 (87.0 %)
Q2 2017 289.40 3.4 % 77.59 (5.6 %) 10.72 (11.8 %)
Q3 2017 316.08 (6.2 %) 79.58 (35.7 %) 7.25 (87.3 %)
Q4 2017 260.30 0.5 % 46.90 (24.3 %) (17.23) (413.8 %)
Q1 2018 271.00 4.9 % 56.98 (11.6 %) (7.35) (224.5 %)
Q2 2018 307.62 6.3 % 70.13 (9.6 %) (1.24) (111.5 %)
Q3 2018 315.52 (0.2 %) 75.35 (5.3 %) 0.64 (91.2 %)
Q4 2018 256.82 (1.3 %) 25.07 (46.5 %) (41.89) (143.1 %)
Q1 2019 260.73 (3.8 %) 59.70 4.8 % (3.31) 55.0 %
Q2 2019 298.93 (2.8 %) 84.31 20.2 % 18.16 1570.5 %
Q3 2019 301.85 (4.3 %) 82.85 10.0 % 13.46 2006.4 %
Q4 2019 248.51 (3.2 %) 45.22 80.3 % (19.92) 52.4 %
Q1 2020 231.05 (11.4 %) 81.29 36.2 % 28.54 963.2 %
Q2 2020 119.58 (60.0 %) (1.52) (101.8 %) (47.24) (360.1 %)
Q3 2020 113.23 (62.5 %) (41.57) (150.2 %) (90.29) (770.8 %)
Q4 2020 149.24 (39.9 %) 7.76 (82.8 %) (50.35) (152.7 %)
Q1 2021 140.99 (39.0 %) 2.04 (97.5 %) (41.94) (247.0 %)
Q2 2021 182.65 52.7 % 27.84 1937.5 % (19.92) 57.8 %
Q3 2021 191.01 68.7 % 40.59 197.7 % (14.49) 84.0 %
Q4 2021 193.76 29.8 % 33.30 329.4 % (7.80) 84.5 %
Q1 2022 172.38 22.3 % 27.48 1247.5 % (17.59) 58.1 %
Q2 2022 172.07 (5.8 %) 23.47 (15.7 %) (21.93) (10.1 %)
Q3 2022 176.50 (7.6 %) 46.36 14.2 % 3.12 121.5 %
Q4 2022 199.95 3.2 % 38.72 16.3 % (9.78) (25.4 %)
2022 720.89 1.8 % 136.02 31.1 % (46.17) 45.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 47.79 (4.1 %) 0.21 - 47.79 0.21
Q2 2013 54.24 1.9 % 0.24 - 54.24 0.24
Q3 2013 32.55 (30.8 %) 0.14 - 32.55 0.14
Q4 2013 60.91 103.6 % 0.27 4.72 56.18 0.25
Q1 2014 52.06 8.9 % 0.23 - 52.06 0.23
Q2 2014 51.61 (4.8 %) 0.23 - 51.61 0.23
Q3 2014 42.58 30.8 % 0.19 - 42.58 0.19
Q4 2014 50.24 (17.5 %) 0.22 - 50.24 0.22
Q1 2015 57.60 10.6 % 0.25 - 57.60 0.25
Q2 2015 43.08 (16.5 %) 0.19 - 43.08 0.19
Q3 2015 57.20 34.3 % 0.25 - 57.20 0.25
Q4 2015 31.90 (36.5 %) 0.14 - 31.90 0.14
Q1 2016 49.16 (14.7 %) 0.22 - 49.16 0.22
Q2 2016 16.50 (61.7 %) 0.07 - 16.50 0.07
Q3 2016 55.80 (2.5 %) 0.25 - 55.80 0.25
Q4 2016 4.85 (84.8 %) 0.02 - 4.85 0.02
Q1 2017 7.99 (83.7 %) 0.04 - 7.99 0.04
Q2 2017 14.83 (10.1 %) 0.07 - 14.83 0.07
Q3 2017 9.00 (83.9 %) 0.04 - 9.00 0.04
Q4 2017 (23.14) (577.2 %) (0.10) - (23.14) (0.10)
Q1 2018 (7.52) (194.1 %) (0.03) - (7.52) (0.03)
Q2 2018 3.10 (79.1 %) 0.01 - 3.10 0.01
Q3 2018 1.93 (78.6 %) 0.01 - 1.93 0.01
Q4 2018 (73.56) (217.9 %) (0.32) (24.50) (49.06) (0.22)
Q1 2019 (32.06) (326.3 %) (0.14) - (32.06) (0.14)
Q2 2019 0.63 (79.9 %) 0.00 - 0.63 0.00
Q3 2019 (15.52) (904.9 %) (0.07) - (15.52) (0.07)
Q4 2019 (96.03) (30.6 %) (0.42) (48.41) (47.62) (0.21)
Q1 2020 2.11 106.6 % 0.01 - 2.11 0.01
Q2 2020 2.07 231.0 % 0.01 76.88 (74.82) (0.33)
Q3 2020 (109.32) (604.5 %) (0.48) (14.40) (94.92) (0.42)
Q4 2020 (95.01) 1.1 % (0.42) (13.90) (81.11) (0.36)
Q1 2021 (60.10) (2953.9 %) (0.27) - (60.10) (0.27)
Q2 2021 (69.95) (3480.9 %) (0.31) (30.68) (39.27) (0.17)
Q3 2021 6.18 105.7 % 0.02 38.19 (32.00) (0.10)
Q4 2021 (49.84) 47.5 % (0.16) (25.37) (24.48) (0.08)
Q1 2022 (31.99) 46.8 % (0.10) - (31.99) (0.10)
Q2 2022 (35.66) 49.0 % (0.11) - (35.66) (0.11)
Q3 2022 11.22 81.5 % 0.04 22.33 (11.11) (0.04)
Q4 2022 (25.06) 49.7 % (0.08) - (25.06) (0.08)
2022 (81.49) 53.1 % (0.26) 22.33 (103.82) (0.33)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 37.80 % 30.93 % 22.13 %
Q2 2013 37.17 % 30.50 % 21.39 %
Q3 2013 35.64 % 28.73 % 19.13 %
Q4 2013 37.06 % 30.45 % 21.67 %
Q1 2014 37.26 % 30.38 % 21.80 %
Q2 2014 36.86 % 29.92 % 21.29 %
Q3 2014 38.00 % 30.38 % 21.72 %
Q4 2014 37.44 % 30.06 % 20.65 %
Q1 2015 38.05 % 29.92 % 20.26 %
Q2 2015 37.65 % 28.14 % 18.76 %
Q3 2015 37.79 % 28.23 % 18.87 %
Q4 2015 36.81 % 25.81 % 16.56 %
Q1 2016 35.56 % 25.04 % 15.56 %
Q2 2016 34.09 % 23.40 % 13.23 %
Q3 2016 33.91 % 23.53 % 12.89 %
Q4 2016 31.88 % 22.41 % 10.76 %
Q1 2017 29.31 % 20.02 % 7.51 %
Q2 2017 28.66 % 19.98 % 7.30 %
Q3 2017 25.26 % 16.11 % 3.27 %
Q4 2017 23.89 % 14.34 % 0.77 %
Q1 2018 22.96 % 13.34 % (0.60 %)
Q2 2018 21.96 % 12.32 % (1.61 %)
Q3 2018 21.60 % 12.11 % (2.22 %)
Q4 2018 19.77 % 10.15 % (4.48 %)
Q1 2019 20.19 % 14.96 % (6.67 %)
Q2 2019 21.59 % 21.47 % (6.94 %)
Q3 2019 22.53 % 27.37 % (8.59 %)
Q4 2019 24.51 % 33.60 % (8.52 %)
Q1 2020 27.18 % 36.75 % (5.59 %)
Q2 2020 23.07 % 34.17 % (15.08 %)
Q3 2020 11.71 % 25.03 % (30.22 %)
Q4 2020 7.50 % 21.75 % (40.57 %)
Q1 2021 (6.36 %) 9.45 % (59.45 %)
Q2 2021 (0.67 %) 12.65 % (46.99 %)
Q3 2021 11.78 % 21.13 % (32.01 %)
Q4 2021 14.65 % 9.74 % (22.00 %)
Q1 2022 17.47 % 10.89 % (17.27 %)
Q2 2022 17.12 % 9.33 % (17.02 %)
Q3 2022 18.27 % 2.13 % (14.45 %)
Q4 2022 18.87 % 24.58 % (14.40 %)
2022 18.87 % 24.58 % (14.40 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 226.54 0.79 0.79 2.70
Q2 2013 226.54 0.79 0.79 2.94
Q3 2013 226.54 0.73 0.73 3.08
Q4 2013 226.54 0.86 0.84 3.35
Q1 2014 226.54 0.88 0.86 3.27
Q2 2014 226.54 0.87 0.85 3.20
Q3 2014 226.54 0.91 0.89 3.08
Q4 2014 226.54 0.87 0.87 3.13
Q1 2015 226.54 0.89 0.89 3.39
Q2 2015 226.54 0.85 0.85 3.27
Q3 2015 226.54 0.92 0.92 3.53
Q4 2015 226.54 0.84 0.84 3.36
Q1 2016 226.54 0.80 0.80 2.95
Q2 2016 226.54 0.68 0.68 3.02
Q3 2016 226.54 0.68 0.68 3.11
Q4 2016 226.54 0.56 0.56 3.08
Q1 2017 226.54 0.38 0.38 3.07
Q2 2017 226.54 0.37 0.37 3.13
Q3 2017 226.54 0.16 0.16 3.17
Q4 2017 226.54 0.04 0.04 2.96
Q1 2018 226.54 (0.03) (0.03) 2.88
Q2 2018 226.54 (0.08) (0.08) 2.89
Q3 2018 226.54 (0.11) (0.11) 2.90
Q4 2018 226.54 (0.34) (0.23) 2.57
Q1 2019 226.54 (0.44) (0.34) 2.43
Q2 2019 226.54 (0.45) (0.35) 2.43
Q3 2019 226.54 (0.53) (0.42) 2.36
Q4 2019 226.54 (0.63) (0.42) 1.94
Q1 2020 226.54 (0.48) (0.27) 1.95
Q2 2020 226.54 (0.47) (0.60) 1.96
Q3 2020 226.54 (0.89) (0.95) 1.48
Q4 2020 226.54 (0.88) (1.10) 1.09
Q1 2021 226.54 (1.16) (1.37) 0.83
Q2 2021 226.54 (1.48) (1.22) 0.51
Q3 2021 315.00 (0.69) (0.67) 1.35
Q4 2021 315.00 (0.55) (0.49) 1.18
Q1 2022 315.00 (0.46) (0.41) 1.08
Q2 2022 315.00 (0.35) (0.39) 0.96
Q3 2022 315.00 (0.34) (0.33) 1.00
Q4 2022 315.00 (0.26) (0.33) 0.92

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 23.07 23.63 6.27
Q3 2014 28.78 29.46 8.54
Q4 2014 20.68 20.68 5.73
Q1 2015 24.39 24.39 6.42
Q2 2015 29.97 29.97 7.82
Q3 2015 22.79 22.79 5.94
Q4 2015 23.77 23.77 5.92
Q1 2016 16.51 16.51 4.47
Q2 2016 17.99 17.99 4.07
Q3 2016 10.59 10.59 2.30
Q4 2016 20.76 20.76 3.75
Q1 2017 25.78 25.78 3.15
Q2 2017 24.63 24.63 2.90
Q3 2017 59.10 59.10 3.02
Q4 2017 More than 100 More than 100 2.52
Q1 2018 NEG NEG 2.21
Q2 2018 NEG NEG 2.40
Q3 2018 NEG NEG 2.03
Q4 2018 NEG NEG 2.03
Q1 2019 NEG NEG 2.13
Q2 2019 NEG NEG 1.75
Q3 2019 NEG NEG 1.90
Q4 2019 NEG NEG 2.46
Q1 2020 NEG NEG 1.54
Q2 2020 NEG NEG 2.15
Q3 2020 NEG NEG 3.45
Q4 2020 NEG NEG 5.85
Q1 2021 NEG NEG 8.43
Q2 2021 NEG NEG 13.81
Q3 2021 NEG NEG 3.52
Q4 2021 NEG NEG 3.02
Q1 2022 NEG NEG 3.12
Q2 2022 NEG NEG 2.54
Q3 2022 NEG NEG 2.16
Q4 2022 NEG NEG 1.94

Business Segments (Million)

Compared With The
Period Hotels sector Recreational centers sector Other sectors Disposals
Q1 2013 137.98 76.11 4.77 (0.74)
Q2 2013 151.69 76.30 4.76 (0.75)
Q3 2013 127.96 84.80 5.05 (0.76)
Q4 2013 135.45 73.43 4.97 (0.94)
Q1 2014 147.82 80.21 5.37 (0.80)
Q2 2014 158.09 78.81 4.94 (0.79)
Q3 2014 142.08 98.68 5.57 (0.84)
Q4 2014 144.34 83.69 5.28 (0.83)
Q1 2015 169.23 104.03 5.50 (0.70)
Q2 2015 177.58 93.11 5.58 (0.64)
Q3 2015 178.24 133.24 5.82 (0.67)
Q4 2015 177.93 89.39 9.14 (0.86)
Q1 2016 179.29 108.87 9.65 -
Q2 2016 174.97 96.54 8.35 -
Q3 2016 170.76 157.25 8.88 -
Q4 2016 153.81 96.23 8.92 -
Q1 2017 145.66 103.18 9.48 -
Q2 2017 165.94 114.04 9.42 -
Q3 2017 160.63 144.94 10.51 -
Q4 2017 141.06 106.92 12.32 -
Q1 2018 149.34 108.02 13.64 -
Q2 2018 183.71 109.66 14.26 -
Q3 2018 172.72 127.08 15.72 -
Q4 2018 144.26 99.06 13.50 -
Q1 2019 142.46 100.10 18.18 -
Q2 2019 158.30 123.81 16.82 -
Q3 2019 160.17 124.82 16.87 -
Q4 2019 135.49 100.41 12.61 -
Q1 2020 134.54 83.01 13.50 -
Q2 2020 115.34 2.99 1.24 -
Q3 2020 64.04 39.19 10.01 -
Q4 2020 81.40 57.91 9.93 -
Q1 2021 81.98 50.31 8.71 -
Q2 2021 92.43 80.62 9.60 -
Q3 2021 99.51 82.15 9.36 -
Q4 2021 107.97 74.40 11.40 -
Q1 2022 97.20 65.90 9.29 -
Q2 2022 85.32 77.13 9.62 -
Q3 2022 79.73 88.05 8.72 -
Q4 2022 94.56 96.65 8.74 -

Current
Market Cap (M Riyal) 787.50
Enterprise Value (EV) (M) 1,199.23
Shares Outstanding ((M)) 315.00
EPS ( Riyal) (TTM) (0.16)
Book Value (BV) ( Riyal) 0.70
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 3.56
Return on Average Assets (%) (TTM) (2.46 )
Return on Average Equity (%) (TTM) (20.25 )

Share Price

2.51
0.02 0.80 %

BAAN Holding Group Co. (BAAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.