Saudi Electricity 2021 net profit soars to SAR 6.72 bln after Mudaraba; Q4 loss at SAR 2.43 bln

16/03/2022 Argaam Exclusive

View other reports

Saudi Electricity Co. (SEC) reported an over fourfold rise in 2021 net profit to SAR 14.391 billion before deducting the payment of Mudaraba coupon in 2021, compared to SAR 3.026 billion a year earlier.

After deducting the SAR 7.700 billion payment of Mudaraba coupon, the company would have achieved a net profit of SAR 6.729 billion (SAR 1.62 earnings per share) in 2021, compared to a net profit of SAR 2.098 billion (SAR 0.50 EPS) a year earlier.

Financials (M)

Item	2020	2021	Change‬
Revenues	68,708.92	69,338.04	0.9 %
Gross Income	8,322.53	20,541.96	146.8 %
Operating Income	6,901.52	18,582.12	169.2 %
Net Income before deducting Mudaraba Instrument profit	3,025.55	14,390.87	375.6 %
Net Income after deducting Mudaraba Instrument profit	2,098.17	6,729.50	220.7 %
Average Shares	4,166.59	4,166.59	-
EPS before deducting Mudaraba Instrument profit (Riyals)	0.73	3.45	375.7 %
EPS after deducting Mudaraba Instrument profit (Riyals)	0.50	1.62	220.7 %

The profit surge came as the utility continued implementing the regulatory and financial reforms of the electricity sector, which were approved in November 2020, according to which the government fee was cancelled starting from Jan. 1, 2021, while SEC incurred a government fee costs of SAR 15.07 billion in 2020.

The company also adopted the regulatory asset base (RAB) model to regulate revenue, effective from the fiscal year 2021. Accordingly, SEC recognized an estimated amount of SAR 1.7 billion as other operating revenue for 2021, compared to the recognition of SAR 6.1 in the balance sheet account for 2020 (booked in Q4 2020).

Moreover, the minimum service operating cost model was used to determine the 2020 required revenue, as approved by the Ministerial Committee for Restructuring the Electricity Sector. The improved power demand in 2021 compared to a year earlier was positively reflected on growing electricity sales, electricity service connection fees and transmission system revenue, which completely offset the decrease in other operating revenue.

SEC also cited decreased finance costs in the income statement due to a decrease in overall debt levels, along with lower general and administrative expenses and non-recurring expenses.

In Q4 2021, SEC swung to a net loss of SAR 2.437 billion against a net profit of SAR 4.134 billion in the yea-ago period.

The company posted a net profit of SAR 7.379 billion in Q3 2021, including SAR 286.3 million worth of provision for electricity consumers and other receivables.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2020	Q4 2021	Change‬
Revenues	20,125.63	15,577.22	(22.6 %)
Gross Income	5,385.82	2,561.46	(52.4 %)
Operating Income	5,076.83	1,997.65	(60.7 %)
Net Income before deducting Mudaraba Instrument profit	4,134.99	(505.91)	(112.2 %)
Net Income	3,207.62	(2436.99)	(176.0 %)
Average Shares	4,166.59	4,166.59	-
EPS before deducting Mudaraba Instrument profit (Riyals)	0.99	(0.12)	(112.2 %)
EPS (Riyals)	0.77	(0.58)	(176.0 %)

Item	Q3 2021	Q4 2021	Change‬
Revenues	21,832.09	15,577.22	(28.6 %)
Gross Income	8,594.81	2,561.46	(70.2 %)
Operating Income	8,032.74	1,997.65	(75.1 %)
Net Income before deducting Mudaraba Instrument profit	7,379.58	(505.91)	(106.9 %)
Net Income	5,448.49	(2436.99)	(144.7 %)
Average Shares	4,166.59	4,166.59	-
EPS before deducting Mudaraba Instrument profit (Riyals)	1.78	(0.12)	(106.8 %)
EPS (Riyals)	1.31	(0.58)	(144.7 %)

Shareholders’ equity, after before Mudaraba deduction, stood at SAR 83.7 billion in 2021, up 4.8% from SAR 79.9 billion in 2020.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2012	5,940.77	11.9 %	(366.16)	46.2 %	(546.36)	38.1 %
Q2 2012	9,064.93	8.6 %	1,400.84	(3.8 %)	1,259.94	1.9 %
Q3 2012	10,890.00	9.5 %	3,038.32	27.3 %	2,809.43	32.2 %
Q4 2012	7,750.56	11.3 %	(464.76)	(1.0 %)	(623.59)	(13.9 %)
2012	33,646.26	10.1 %	3,608.24	33.6 %	2,899.43	50.1 %
Q1 2013	6,423.27	8.1 %	(576.52)	(57.5 %)	(741.67)	(35.7 %)
Q2 2013	9,307.42	2.7 %	799.56	(42.9 %)	656.38	(47.9 %)
Q3 2013	11,804.47	8.4 %	2,914.36	(4.1 %)	2,730.18	(2.8 %)
Q4 2013	8,136.98	5.0 %	(495.98)	(6.7 %)	(664.06)	(6.5 %)
2013	35,672.13	6.0 %	2,641.41	(26.8 %)	1,980.83	(31.7 %)
Q1 2014	7,069.18	10.1 %	(864.11)	(49.9 %)	(1018.21)	(37.3 %)
Q2 2014	10,489.73	12.7 %	1,341.82	67.8 %	1,147.87	74.9 %
Q3 2014	12,472.87	5.7 %	2,813.69	(3.5 %)	2,586.03	(5.3 %)
Q4 2014	8,458.89	4.0 %	(1255.35)	(153.1 %)	(1609.13)	(142.3 %)
2014	38,490.67	7.9 %	2,027.74	(23.2 %)	1,098.25	(44.6 %)
Q1 2015	7,485.98	5.9 %	(1246.39)	(44.2 %)	(1401.59)	(37.7 %)
Q2 2015	11,917.40	13.6 %	2,122.48	58.2 %	1,869.18	62.8 %
Q3 2015	13,176.21	5.6 %	3,023.16	7.4 %	2,854.81	10.4 %
Q4 2015	8,985.19	6.2 %	(1344.46)	(7.1 %)	(1780.90)	(10.7 %)
2015	41,538.73	7.9 %	2,585.27	27.5 %	1,592.84	45.0 %
Q1 2016	8,894.70	18.8 %	(342.01)	72.6 %	(561.40)	59.9 %
Q2 2016	13,194.13	10.7 %	2,790.68	31.5 %	2,380.37	27.3 %
Q3 2016	17,132.99	30.0 %	5,587.18	84.8 %	5,333.62	86.8 %
Q4 2016	10,639.18	18.4 %	(1183.38)	12.0 %	(1360.63)	23.6 %
2016	49,861.00	20.0 %	6,852.47	165.1 %	5,791.95	263.6 %
Q1 2017	8,920.29	0.3 %	(653.65)	(91.1 %)	(909.52)	(62.0 %)
Q2 2017	13,301.83	0.8 %	2,691.06	(3.6 %)	2,255.86	(5.2 %)
Q3 2017	16,986.31	(0.9 %)	5,608.94	0.4 %	5,337.57	0.1 %
Q4 2017	11,476.56	7.9 %	(956.35)	19.2 %	(1434.41)	(5.4 %)
2017	50,685.00	1.7 %	6,690.00	(2.4 %)	5,249.51	(9.4 %)
Q1 2018	11,401.27	27.8 %	(623.99)	4.5 %	(937.36)	(3.1 %)
Q2 2018	17,701.15	33.1 %	2,938.85	9.2 %	2,597.19	15.1 %
Q3 2018	21,930.17	29.1 %	5,970.99	6.5 %	5,697.76	6.7 %
Q4 2018	13,031.05	13.5 %	(2366.24)	(147.4 %)	(2778.00)	(93.7 %)
2018	64,063.64	26.4 %	5,919.61	(11.5 %)	4,579.58	(12.8 %)
Q1 2019	11,395.24	(0.1 %)	(636.38)	(2.0 %)	(943.00)	(0.6 %)
Q2 2019	16,520.27	(6.7 %)	1,820.66	(38.0 %)	1,554.30	(40.2 %)
Q3 2019	20,830.54	(5.0 %)	3,759.55	(37.0 %)	3,419.16	(40.0 %)
Q4 2019	16,293.95	25.0 %	1,180.29	149.9 %	849.13	130.6 %
2019	65,040.00	1.5 %	6,124.12	3.5 %	4,879.59	6.6 %
Q1 2020	11,397.72	0.0 %	(1192.35)	(87.4 %)	(1413.80)	(49.9 %)
Q2 2020	16,668.46	0.9 %	788.96	(56.7 %)	374.58	(75.9 %)
Q3 2020	20,517.11	(1.5 %)	3,340.09	(11.2 %)	2,864.58	(16.2 %)
Q4 2020	20,125.63	23.5 %	5,385.82	356.3 %	5,076.83	497.9 %
2020	68,708.92	5.6 %	8,322.53	35.9 %	6,901.52	41.4 %
Q1 2021	13,348.37	17.1 %	2,928.08	345.6 %	2,147.85	251.9 %
Q2 2021	18,580.36	11.5 %	6,457.61	718.5 %	6,403.89	1609.6 %
Q3 2021	21,832.09	6.4 %	8,594.81	157.3 %	8,032.74	180.4 %
Q4 2021	15,577.22	(22.6 %)	2,561.46	(52.4 %)	1,997.65	(60.7 %)
2021	69,338.04	0.9 %	20,541.96	146.8 %	18,582.12	169.2 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2012	33,646.26	10.1 %	3,608.24	33.6 %	2,899.43	50.1 %
2013	35,672.13	6.0 %	2,641.41	(26.8 %)	1,980.83	(31.7 %)
2014	38,490.67	7.9 %	2,027.74	(23.2 %)	1,098.25	(44.6 %)
2015	41,538.73	7.9 %	2,585.27	27.5 %	1,592.84	45.0 %
2016	49,861.00	20.0 %	6,852.47	165.1 %	5,791.95	263.6 %
2017	50,685.00	1.7 %	6,690.00	(2.4 %)	5,249.51	(9.4 %)
2018	64,063.64	26.4 %	5,919.61	(11.5 %)	4,579.58	(12.8 %)
2019	65,040.00	1.5 %	6,124.12	3.5 %	4,879.59	6.6 %
2020	68,708.92	5.6 %	8,322.53	35.9 %	6,901.52	41.4 %
2021	69,338.04	0.9 %	20,541.96	146.8 %	18,582.12	169.2 %

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
Q1 2012	(583.35)	24.6 %	(0.14)	(51.09)	(532.27)	(0.13)
Q2 2012	1,360.33	1.9 %	0.33	(27.23)	1,387.56	0.33
Q3 2012	2,875.39	32.2 %	0.69	(22.18)	2,897.58	0.70
Q4 2012	(1091.30)	(108.9 %)	(0.26)	(533.77)	(557.53)	(0.13)
2012	2,561.07	15.7 %	0.61	(634.27)	3,195.33	0.77
Q1 2013	(657.36)	(12.7 %)	(0.16)	-	(657.36)	(0.16)
Q2 2013	1,502.27	10.4 %	0.36	729.19	773.09	0.19
Q3 2013	2,852.83	(0.8 %)	0.68	-	2,852.83	0.68
Q4 2013	(661.88)	39.3 %	(0.16)	-	(661.88)	(0.16)
2013	3,035.87	18.5 %	0.73	729.19	2,306.68	0.55
Q1 2014	(913.35)	(38.9 %)	(0.22)	-	(913.35)	(0.22)
Q2 2014	3,657.81	143.5 %	0.88	2,338.83	1,318.98	0.32
Q3 2014	2,668.33	(6.5 %)	0.64	-	2,668.33	0.64
Q4 2014	(1801.80)	(172.2 %)	(0.43)	(244.81)	(1556.99)	(0.37)
2014	3,606.59	18.8 %	0.87	2,097.94	1,508.65	0.36
Q1 2015	(1939.69)	(112.4 %)	(0.47)	-	(1939.69)	(0.47)
Q2 2015	1,970.64	(46.1 %)	0.47	-	1,970.64	0.47
Q3 2015	2,921.06	9.5 %	0.70	-	2,921.06	0.70
Q4 2015	(1444.55)	19.8 %	(0.35)	201.51	(1646.06)	(0.40)
2015	1,543.64	(57.2 %)	0.37	201.51	1,342.13	0.32
Q1 2016	(798.31)	58.8 %	(0.19)	-	(798.31)	(0.19)
Q2 2016	2,242.00	13.8 %	0.54	-	2,242.00	0.54
Q3 2016	4,928.41	68.7 %	1.18	-	4,928.41	1.18
Q4 2016	(1826.85)	(26.5 %)	(0.44)	(110.26)	(1716.59)	(0.41)
2016	4,545.26	194.5 %	1.09	(110.26)	4,655.51	1.12
Q1 2017	4,935.78	718.3 %	1.18	6,119.55	(1183.77)	(0.28)
Q2 2017	2,231.59	(0.5 %)	0.54	-	2,231.59	0.54
Q3 2017	5,261.87	6.8 %	1.26	-	5,261.87	1.26
Q4 2017	(5521.23)	(202.2 %)	(1.33)	(2597.31)	(2923.36)	(0.70)
2017	6,908.00	52.0 %	1.66	3,290.39	3,617.61	0.87
Q1 2018	(1214.05)	(124.6 %)	(0.29)	-	(1214.05)	(0.29)
Q2 2018	1,846.55	(17.3 %)	0.44	-	1,846.55	0.44
Q3 2018	4,925.47	(6.4 %)	1.18	-	4,925.47	1.18
Q4 2018	(3800.84)	31.2 %	(0.91)	-	(3800.84)	(0.91)
2018	1,757.13	(74.6 %)	0.42	-	1,757.13	0.42
Q1 2019	(1489.23)	(22.7 %)	(0.36)	-	(1489.23)	(0.36)
Q2 2019	788.77	(57.3 %)	0.19	-	788.77	0.19
Q3 2019	2,679.39	(45.6 %)	0.64	-	2,679.39	0.64
Q4 2019	(591.37)	84.4 %	(0.14)	-	(591.37)	(0.14)
2019	1,387.56	(21.0 %)	0.33	-	1,387.56	0.33
Q1 2020	(2441.46)	(63.9 %)	(0.59)	(240.42)	(2201.04)	(0.53)
Q2 2020	(868.56)	(210.1 %)	(0.21)	(597.36)	(271.21)	(0.07)
Q3 2020	2,200.58	(17.9 %)	0.53	29.68	2,170.90	0.52
Q4 2020	3,207.62	642.4 %	0.77	-	3,207.62	0.77
2020	2,098.17	51.2 %	0.50	(808.09)	2,906.26	0.70
Q1 2021	(199.98)	91.8 %	(0.05)	-	(199.98)	(0.05)
Q2 2021	3,917.98	551.1 %	0.94	(484.61)	4,402.59	1.06
Q3 2021	5,448.49	147.6 %	1.31	-	5,448.49	1.31
Q4 2021	(2436.99)	(176.0 %)	(0.58)	(863.44)	(1573.56)	(0.38)
2021	6,729.50	220.7 %	1.62	(1348.05)	8,077.54	1.94

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	EPS Before XO Items
2012	2,561.07	15.7 %	0.61	(634.27)	3,195.33	0.77
2013	3,035.87	18.5 %	0.73	729.19	2,306.68	0.55
2014	3,606.59	18.8 %	0.87	2,097.94	1,508.65	0.36
2015	1,543.64	(57.2 %)	0.37	201.51	1,342.13	0.32
2016	4,545.26	194.5 %	1.09	(110.26)	4,655.51	1.12
2017	6,908.00	52.0 %	1.66	3,290.39	3,617.61	0.87
2018	1,757.13	(74.6 %)	0.42	-	1,757.13	0.42
2019	1,387.56	(21.0 %)	0.33	-	1,387.56	0.33
2020	2,098.17	51.2 %	0.50	(808.09)	2,906.26	0.70
2021	6,729.50	220.7 %	1.62	(1348.05)	8,077.54	1.94

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	9.67 %	40.17 %	8.27 %
Q2 2012	9.28 %	40.05 %	8.25 %
Q3 2012	10.99 %	41.40 %	10.21 %
Q4 2012	10.72 %	40.82 %	9.50 %
2012	10.72 %	40.82 %	9.50 %
Q1 2013	9.96 %	40.18 %	9.00 %
Q2 2013	8.14 %	38.70 %	7.14 %
Q3 2013	7.57 %	38.21 %	6.83 %
Q4 2013	7.40 %	38.44 %	6.47 %
2013	7.40 %	38.44 %	6.47 %
Q1 2014	6.48 %	37.80 %	5.65 %
Q2 2014	7.72 %	39.12 %	6.92 %
Q3 2014	7.32 %	39.38 %	6.32 %
Q4 2014	5.29 %	38.10 %	3.94 %
2014	5.27 %	38.08 %	3.92 %
Q1 2015	4.25 %	38.05 %	1.26 %
Q2 2015	6.04 %	39.41 %	2.83 %
Q3 2015	6.44 %	39.94 %	3.40 %
Q4 2015	6.15 %	39.64 %	3.14 %
2015	6.22 %	39.79 %	3.23 %
Q1 2016	8.05 %	39.45 %	5.69 %
Q2 2016	9.33 %	38.66 %	6.14 %
Q3 2016	13.88 %	39.88 %	9.80 %
Q4 2016	13.74 %	38.65 %	9.34 %
2016	13.74 %	38.65 %	9.34 %
Q1 2017	13.11 %	38.91 %	8.56 %
Q2 2017	12.88 %	39.68 %	8.52 %
Q3 2017	12.97 %	41.21 %	9.21 %
Q4 2017	13.20 %	41.47 %	6.68 %
2017	13.20 %	41.47 %	7.14 %
Q1 2018	12.64 %	40.23 %	6.31 %
Q2 2018	12.10 %	38.46 %	5.16 %
Q3 2018	11.73 %	36.01 %	4.21 %
Q4 2018	9.24 %	33.58 %	2.74 %
2018	9.24 %	33.58 %	2.74 %
Q1 2019	9.22 %	34.44 %	2.31 %
Q2 2019	7.62 %	33.97 %	0.67 %
Q3 2019	4.17 %	31.96 %	(2.95 %)
Q4 2019	9.42 %	36.28 %	2.13 %
2019	9.42 %	36.28 %	2.13 %
Q1 2020	8.56 %	35.60 %	1.04 %
Q2 2020	6.96 %	33.79 %	(0.59 %)
Q3 2020	6.35 %	33.22 %	(1.38 %)
Q4 2020	12.11 %	37.39 %	4.23 %
2020	12.11 %	37.39 %	4.23 %
Q1 2021	17.61 %	41.45 %	6.95 %
Q2 2021	24.96 %	48.92 %	13.20 %
Q3 2021	31.62 %	55.29 %	17.40 %
Q4 2021	29.63 %	55.20 %	11.65 %
2021	29.63 %	55.20 %	11.65 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	10.72 %	40.82 %	9.50 %
2013	7.40 %	38.44 %	6.47 %
2014	5.27 %	38.08 %	3.92 %
2015	6.22 %	39.79 %	3.23 %
2016	13.74 %	38.65 %	9.34 %
2017	13.20 %	41.47 %	7.14 %
2018	9.24 %	33.58 %	2.74 %
2019	9.42 %	36.28 %	2.13 %
2020	12.11 %	37.39 %	4.23 %
2021	29.63 %	55.20 %	11.65 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	(6.16 %)	34.87 %	(8.96 %)
Q2 2012	15.45 %	43.18 %	15.31 %
Q3 2012	27.90 %	50.91 %	26.61 %
Q4 2012	(6.00 %)	28.46 %	(7.19 %)
Q1 2013	(8.98 %)	31.89 %	(10.23 %)
Q2 2013	8.59 %	37.64 %	8.31 %
Q3 2013	24.69 %	48.52 %	24.17 %
Q4 2013	(6.10 %)	29.89 %	(8.13 %)
Q1 2014	(12.22 %)	29.22 %	(12.92 %)
Q2 2014	12.79 %	42.39 %	12.57 %
Q3 2014	22.56 %	48.81 %	21.39 %
Q4 2014	(14.84 %)	24.44 %	(18.41 %)
Q1 2015	(16.65 %)	29.44 %	(25.91 %)
Q2 2015	17.81 %	46.46 %	16.54 %
Q3 2015	22.94 %	49.96 %	22.17 %
Q4 2015	(14.96 %)	23.94 %	(18.32 %)
Q1 2016	(3.85 %)	30.13 %	(8.98 %)
Q2 2016	21.15 %	43.14 %	16.99 %
Q3 2016	32.61 %	50.78 %	28.77 %
Q4 2016	(11.12 %)	20.65 %	(16.13 %)
Q1 2017	(7.33 %)	31.61 %	(13.27 %)
Q2 2017	20.23 %	46.00 %	16.78 %
Q3 2017	33.02 %	55.39 %	30.98 %
Q4 2017	(8.33 %)	23.27 %	(25.47 %)
Q1 2018	(5.47 %)	28.00 %	(10.65 %)
Q2 2018	16.60 %	38.81 %	10.43 %
Q3 2018	27.23 %	44.57 %	22.46 %
Q4 2018	(18.16 %)	12.88 %	(29.17 %)
Q1 2019	(5.58 %)	32.80 %	(13.07 %)
Q2 2019	11.02 %	37.34 %	4.77 %
Q3 2019	18.05 %	39.16 %	12.86 %
Q4 2019	7.24 %	33.93 %	(3.63 %)
Q1 2020	(10.46 %)	28.93 %	(19.31 %)
Q2 2020	4.73 %	30.27 %	(1.63 %)
Q3 2020	16.28 %	37.43 %	10.58 %
Q4 2020	26.76 %	48.04 %	15.94 %
Q1 2021	21.94 %	51.65 %	(1.50 %)
Q2 2021	34.76 %	60.62 %	23.69 %
Q3 2021	39.37 %	59.67 %	24.96 %
Q4 2021	16.44 %	45.53 %	(10.10 %)

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2012	4,166.59	0.58	0.62	12.30
Q2 2012	4,166.59	0.58	0.63	12.54
Q3 2012	4,166.59	0.75	0.81	13.20
Q4 2012	4,166.59	0.61	0.77	12.83
Q1 2013	4,166.59	0.60	0.74	12.67
Q2 2013	4,166.59	0.63	0.59	12.91
Q3 2013	4,166.59	0.63	0.58	13.60
Q4 2013	4,166.59	0.73	0.55	13.51
Q1 2014	4,166.59	0.67	0.49	13.32
Q2 2014	4,166.59	1.18	0.62	14.08
Q3 2014	4,166.59	1.14	0.58	14.72
Q4 2014	4,166.59	0.87	0.36	14.22
Q1 2015	4,166.59	0.62	0.12	13.75
Q2 2015	4,166.59	0.22	0.27	14.10
Q3 2015	4,166.59	0.28	0.33	14.79
Q4 2015	4,166.59	0.36	0.31	14.48
Q1 2016	4,166.59	0.64	0.59	14.16
Q2 2016	4,166.59	0.70	0.65	14.38
Q3 2016	4,166.59	1.18	1.13	15.43
Q4 2016	4,166.59	1.09	1.12	15.74
Q1 2017	4,166.59	2.47	1.02	16.93
Q2 2017	4,166.59	2.46	1.02	17.33
Q3 2017	4,166.59	2.54	1.10	18.59
Q4 2017	4,166.59	1.66	0.81	17.35
Q1 2018	4,166.59	0.18	0.81	16.97
Q2 2018	4,166.59	0.09	0.71	17.29
Q3 2018	4,166.59	0.01	0.63	18.50
Q4 2018	4,166.59	0.42	0.42	17.68
Q1 2019	4,166.59	0.36	0.36	17.29
Q2 2019	4,166.59	0.10	0.10	17.25
Q3 2019	4,166.59	(0.44)	(0.44)	17.88
Q4 2019	4,166.59	0.33	0.33	17.66
Q1 2020	4,166.59	0.10	0.16	16.96
Q2 2020	4,166.59	(0.29)	(0.09)	16.54
Q3 2020	4,166.59	(0.41)	(0.21)	17.08
Q4 2020	4,166.59	0.50	0.70	19.17
Q1 2021	4,166.59	1.04	1.18	19.63
Q2 2021	4,166.59	2.19	2.30	19.41
Q3 2021	4,166.59	2.97	3.09	21.20
Q4 2021	4,166.59	1.62	1.94	20.09

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	4,166.59	0.61	0.77	12.83
2013	4,166.59	0.73	0.55	13.51
2014	4,166.59	0.87	0.36	14.22
2015	4,166.59	0.37	0.32	14.48
2016	4,166.59	1.09	1.12	15.74
2017	4,166.59	1.66	0.87	17.35
2018	4,166.59	0.42	0.42	17.68
2019	4,166.59	0.33	0.33	17.66
2020	4,166.59	0.50	0.70	19.17
2021	4,166.59	1.62	1.94	20.09

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2012	27.74	25.84	1.30
Q2 2012	22.13	20.42	1.03
Q3 2012	17.44	16.27	0.99
Q4 2012	4.09	3.28	1.04
Q1 2013	23.71	19.20	1.12
Q2 2013	20.44	21.89	1.00
Q3 2013	21.26	22.98	0.98
Q4 2013	3.75	4.93	1.08
Q1 2014	23.61	32.00	1.18
Q2 2014	13.30	25.27	1.12
Q3 2014	15.13	29.80	1.17
Q4 2014	3.22	7.68	1.05
Q1 2015	28.16	More than 100	1.27
Q2 2015	79.95	62.81	1.22
Q3 2015	59.41	48.98	1.11
Q4 2015	8.14	9.40	1.08
Q1 2016	25.10	27.17	1.13
Q2 2016	27.89	29.96	1.36
Q3 2016	14.26	14.86	1.09
Q4 2016	3.88	3.79	1.43
Q1 2017	9.40	22.62	1.37
Q2 2017	10.35	24.94	1.47
Q3 2017	9.39	21.68	1.29
Q4 2017	2.38	4.86	1.21
Q1 2018	More than 100	25.75	1.22
Q2 2018	More than 100	29.20	1.20
Q3 2018	More than 100	25.34	0.87
Q4 2018	9.22	9.22	0.86
Q1 2019	46.39	46.39	0.95
Q2 2019	More than 100	More than 100	1.08
Q3 2019	NEG	NEG	1.19
Q4 2019	15.60	15.60	1.15
Q1 2020	More than 100	98.16	0.94
Q2 2020	NEG	NEG	0.94
Q3 2020	NEG	NEG	1.01
Q4 2020	42.30	30.54	1.11
Q1 2021	22.56	19.95	1.20
Q2 2021	11.02	10.50	1.24
Q3 2021	9.06	8.72	1.27
Q4 2021	14.85	12.37	1.19

Period	P/E	Adjusted P/E	Price/book
2012	4.09	3.28	1.04
2013	3.75	4.93	1.08
2014	3.23	7.72	1.05
2015	7.95	9.15	1.08
2016	3.88	3.79	1.43
2017	2.38	4.55	1.21
2018	9.22	9.22	0.86
2019	15.60	15.60	1.15
2020	42.30	30.54	1.11
2021	14.85	12.37	1.19

Business Segments (Million)

Compared With The

Period	Saudi Electricity Company	National Electricity Transmission Company	Other Subsidiaries	Joint Operations	Inter-Company Balances
Q3 2015	13,172.85	1,794.16	3.36	-	(1794.16)
Q4 2015	8,955.63	1,866.48	3.51	-	(1866.48)
Q1 2016	8,896.92	2,081.14	3.28	507.42	(2594.05)
Q2 2016	13,166.62	1,986.21	38.35	731.67	(2728.71)
Q3 2016	17,136.40	2,107.11	7.36	518.16	(2636.04)
Q4 2016	10,642.80	2,246.18	7.61	749.94	(3006.85)
Q1 2017	8,920.29	2,545.37	7.35	579.63	(3132.34)
Q2 2017	13,302.13	2,541.86	7.08	366.33	(2915.56)
Q3 2017	16,993.46	2,541.86	7.08	822.01	(3378.17)
Q4 2017	11,480.20	3,134.98	7.08	345.88	(3491.59)
Q1 2018	11,291.67	2,895.23	5.77	321.15	(3112.54)
Q2 2018	17,811.57	2,673.67	15.18	227.47	(3026.74)
Q3 2018	21,929.27	2,784.44	(2.30)	430.78	(3212.01)
Q4 2018	14,071.90	2,992.92	16.31	301.44	(4351.52)
Q1 2019	11,382.20	3,241.44	26.98	312.00	(3567.37)
Q2 2019	16,517.76	3,241.42	16.44	285.46	(3540.81)
Q3 2019	20,835.32	3,322.69	9.15	349.52	(3686.14)
Q4 2019	16,261.72	3,421.45	46.44	324.02	(3759.68)
Q1 2020	11,389.39	3,496.10	22.27	323.10	(3833.13)
Q2 2020	16,625.61	3,566.90	55.73	316.91	(3896.87)
Q3 2020	20,504.00	3,603.00	28.00	341.00	(3959.00)
Q4 2020	20,030.00	3,586.00	109.00	337.00	(3936.00)
Q1 2021	13,311.00	4,271.00	51.00	332.00	(4617.00)
Q2 2021	18,519.00	4,541.00	126.00	366.00	(4971.00)
Q4 2021	13,420.00	4,264.00	175.00	-	(2282.00)

Period	Saudi Electricity Company	National Electricity Transmission Company	Other Subsidiaries	Joint Operations	Inter-Company Balances
2015	41,513.44	7,127.31	25.14	-	(7127.16)
2016	49,842.75	8,420.38	56.34	2,507.18	(10965.65)
2017	50,699.60	10,760.55	28.58	2,113.84	(12917.66)
2018	64,078.33	12,372.34	34.95	1,280.84	(13702.82)
2019	64,997.00	13,227.00	99.00	1,271.00	(14554.00)
2020	68,549.00	14,252.00	215.00	1,318.00	(15625.00)
2021	69,022.00	17,681.00	371.00	-	(17736.00)

Analysts Estimates (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change‬
Average	2,783.25	(2436.99)	(187.6 %)

Estimates vs Actual (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change
Riyad Capital	5,567.00	(2436.99)	(143.8) %
Arqaam Capital	1,943.00	(2436.99)	(225.4) %
Sico	1,904.00	(2436.99)	(228.0) %
SNB Capital	1,719.00	(2436.99)	(241.8) %

Financial Ratios

	Current
Market Cap (M Riyal)	69,915.38
Enterprise Value (EV) (M)	196,629.30
Shares Outstanding ((M))	4,166.59
EPS ( Riyal) (TTM)	0.85
Book Value (BV) ( Riyal)	22.25
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	22.83
P/E (TTM)	19.78
Price/book	0.75
Return on Average Assets (%) (TTM)	0.7
Return on Average Equity (%) (TTM)	3.8

Saudi Electricity Co. (SAUDI ELECTRICITY)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Saudi Electricity 2021 net profit soars to SAR 6.72 bln after Mudaraba; Q4 loss at SAR 2.43 bln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Saudi Electricity Co. (SAUDI ELECTRICITY)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Saudi Electricity 2021 net profit soars to SAR 6.72 bln after Mudaraba; Q4 loss at SAR 2.43 bln

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2021

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Share Price

Saudi Electricity Co. (SAUDI ELECTRICITY)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)