Lumi’s 9M 2024 profit falls 3% to SAR 130.8M; Q3 at SAR 40.1M

Lumi’s 9M 2024 profit falls 3% to SAR 130.8M; Q3 at SAR 40.1M

04/11/2024 Argaam Exclusive

View other reports

Lumi Rental Co. reported a 3.1% drop in net profit to SAR 130.8 million in the first nine months of 2024, compared to SAR 135 million a year ago.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 791.42 1,147.64 45.0 %
Gross Income 267.60 325.00 21.4 %
Operating Income 188.03 214.38 14.0 %
Net Income 134.99 130.86 (3.1 %)
Average Shares 55.00 55.00 -
EPS (Riyals) 2.45 2.38 (3.1 %)

The profit decline was attributed to an increase in financing costs (FCs) by 2.4 times to SAR 102 million on higher borrowing levels.

 

However, the performance of all business segments from Q1 to Q3 2024 contributed to revenue growth in all operating segments, resulting in a 45% hike in revenue to SAR 1.15 billion in 9M 2024.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 291.39 403.12 38.3 %
Gross Income 94.92 116.25 22.5 %
Operating Income 68.11 77.10 13.2 %
Net Income 34.96 40.13 14.8 %
Average Shares 55.00 55.00 -
EPS (Riyals) 0.64 0.73 14.8 %

The third-quarter net profit rose 14.8% to SAR 40.1 million from SAR 34.96 million in Q3 2023, supported by strong revenues.

 

Sequentially, net profit sank 12.8% from SAR 46 million in Q2 2024.

 

Total shareholders’ equity, no minority interest, rose to SAR 1.16 billion as of Sept. 30, 2024, from SAR 993.72 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 138.71 - 44.24 - 31.69 -
Q4 2021 145.66 - 49.27 - 35.50 -
Q1 2022 165.87 - 59.49 - 42.58 -
Q2 2022 170.74 - 54.69 - 39.35 -
Q3 2022 188.16 35.7 % 55.16 24.7 % 35.09 10.7 %
Q4 2022 257.87 77.0 % 90.71 84.1 % 48.41 36.4 %
Q1 2023 267.06 61.0 % 94.87 59.5 % 63.90 50.1 %
Q2 2023 232.97 36.4 % 77.82 42.3 % 56.01 42.4 %
Q3 2023 291.39 54.9 % 94.92 72.1 % 68.11 94.1 %
Q4 2023 314.16 21.8 % 112.91 24.5 % 54.90 13.4 %
Q1 2024 384.04 43.8 % 113.47 19.6 % 79.05 23.7 %
Q2 2024 360.48 54.7 % 95.28 22.4 % 58.23 4.0 %
Q3 2024 403.12 38.3 % 116.25 22.5 % 77.10 13.2 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 34.48 - 0.63 - 34.48 0.63
Q4 2021 33.92 - 0.62 - 33.92 0.62
Q1 2022 37.54 - 0.68 - 37.54 0.68
Q2 2022 34.51 - 0.63 - 34.51 0.63
Q3 2022 30.47 (11.6 %) 0.55 - 30.47 0.55
Q4 2022 41.14 21.3 % 0.75 - 41.14 0.75
Q1 2023 50.32 34.0 % 0.91 - 50.32 0.91
Q2 2023 49.65 43.9 % 0.90 - 49.65 0.90
Q3 2023 34.96 14.7 % 0.64 (15.19) 50.16 0.91
Q4 2023 25.63 (37.7 %) 0.47 (5.13) 30.76 0.56
Q1 2024 44.71 (11.2 %) 0.81 (2.23) 46.94 0.85
Q2 2024 46.01 (7.3 %) 0.84 (1.95) 47.96 0.87
Q3 2024 40.13 14.8 % 0.73 (0.80) 40.94 0.74

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 33.45 % - 22.62 %
Q3 2022 32.61 % 42.87 % 20.35 %
Q4 2022 33.23 % 38.53 % 18.36 %
Q1 2023 33.43 % 44.18 % 17.70 %
Q2 2023 33.67 % 50.83 % 18.14 %
Q3 2023 34.15 % 48.99 % 18.23 %
Q4 2023 34.42 % 46.38 % 16.36 %
Q1 2024 32.65 % 44.83 % 14.52 %
Q2 2024 30.86 % 42.45 % 13.02 %
Q3 2024 29.96 % 41.39 % 11.40 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 55.00 - - 12.10
Q4 2021 55.00 - - 12.71
Q1 2022 55.00 - - -
Q2 2022 55.00 2.55 2.55 14.02
Q3 2022 55.00 2.48 2.48 14.57
Q4 2022 55.00 2.61 2.61 15.34
Q1 2023 55.00 2.84 2.84 16.25
Q2 2023 55.00 3.12 3.12 17.16
Q3 2023 55.00 3.20 3.48 18.07
Q4 2023 55.00 2.92 3.29 18.64
Q1 2024 55.00 2.82 3.23 19.50
Q2 2024 55.00 2.75 3.20 20.37
Q3 2024 55.00 2.85 3.03 21.11

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 27.55 25.36 4.88
Q4 2023 34.25 30.41 5.36
Q1 2024 34.54 30.15 4.99
Q2 2024 33.62 28.94 4.54
Q3 2024 28.61 26.87 3.86

Business Segments (Million)

Compared With The
Period Lease contracts Rental Used Car Sale Others
Q4 2021 66.50 59.12 - -
Q1 2022 68.25 61.50 36.12 -
Q2 2022 73.58 59.88 37.28 -
Q3 2022 77.81 70.31 40.04 -
Q4 2022 78.86 87.03 91.98 -
Q1 2023 82.94 91.93 92.19 -
Q2 2023 89.15 81.40 62.42 -
Q3 2023 101.82 93.53 96.03 -
Q4 2023 114.59 102.86 96.71 -
Q1 2024 126.52 115.15 142.37 -
Q2 2024 133.69 113.56 113.23 -
Q3 2024 144.78 114.30 138.60 5.45

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 39.83 40.13 0.77 %

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Al Rajhi Capital 42.00 40.13 (4.4) %
AlJazira Capital 37.90 40.13 5.9 %
Hermes 43.00 40.13 (6.7) %
United Securities Company 37.00 40.13 8.5 %
GIB Capital 37.00 40.13 8.5 %
OSOOL AND BAKHEET 46.79 40.13 (14.2) %
SNB Capital 35.10 40.13 14.3 %

Current
Market Cap (M Riyal) 4,235.00
Enterprise Value (EV) (M) 5,883.13
Shares Outstanding ((M)) 55.00
EPS ( Riyal) (TTM) 2.85
Book Value (BV) ( Riyal) 21.11
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.42
P/E (TTM) 27.06
Price/book 3.65
Return on Average Assets (%) (TTM) 5.3
Return on Average Equity (%) (TTM) 14.5

Share Price

77.00
0.30 0.39 %

Lumi Rental Co. (LUMI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.