Lumi 9M net profit rises to SAR 135 mln; Q3 at SAR 35 mln

Lumi 9M net profit rises to SAR 135 mln; Q3 at SAR 35 mln

07/11/2023 Argaam Exclusive

View other reports

Lumi Rental Co. reported a net profit of SAR 135 million for the first nine months of 2023, an increase of 32% compared to SAR 102.5 million a year earlier.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 524.76 791.42 50.8 %
Gross Income 169.34 267.60 58.0 %
Operating Income 117.02 188.03 60.7 %
Net Income 102.52 134.99 31.7 %
Average Shares 55.00 55.00 -
EPS (Riyals) 1.86 2.45 31.7 %

The overall revenue increased by 51% year-on-year (YoY), with long-term lease revenue up 25% YoY and short-term rental revenue gaining 39% YoY. Revenue from used car sales grew 121% YoY.

 

Gross profit margin rose from 32.3% in the nine months of 2022 to 33.8% in 9M 2023, while operating profits increased by 52% YoY.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 188.16 291.39 54.9 %
Gross Income 55.16 94.92 72.1 %
Operating Income 35.09 68.11 94.1 %
Net Income 30.47 34.96 14.7 %
Average Shares 55.00 55.00 -
EPS (Riyals) 0.55 0.64 14.7 %

Q3 2023 net earnings rose 15% YoY to SAR 35 million, as the overall revenue increased by 55% and gross profit margin edged up to 32.6%.

 

Leasing revenue recorded growth of 31% due to deliveries of new lease contracts secured earlier this year as well as the full year revenue for the ongoing lease contracts of last year. In addition, rental revenue grew 33% driven by an increase in corporate business as well as online individual customers. Used car sales revenue grew by 140% as a result of the increase in the number of vehicles sold during the period.

 

On a quarterly basis, net profit decreased 29.7% from SAR 49.71 million.

 

Total shareholders’ equity, no minority interest, stood at SAR 993.72 million by Sept. 30, 2023, compared to SAR 801.47 million in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 138.71 - 44.24 - 31.69 -
Q4 2021 145.66 - 49.27 - 35.50 -
Q1 2022 165.87 - 59.49 - 42.58 -
Q2 2022 170.74 - 54.69 - 39.35 -
Q3 2022 188.16 35.7 % 55.16 24.7 % 35.09 10.7 %
Q4 2022 257.87 77.0 % 90.71 84.1 % 48.41 36.4 %
Q1 2023 267.06 61.0 % 94.87 59.5 % 63.90 50.1 %
Q2 2023 232.97 36.4 % 77.82 42.3 % 56.01 42.4 %
Q3 2023 291.39 54.9 % 94.92 72.1 % 68.11 94.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 34.48 - 0.63 - 34.48 0.63
Q4 2021 33.92 - 0.62 - 33.92 0.62
Q1 2022 37.54 - 0.68 - 37.54 0.68
Q2 2022 34.51 - 0.63 - 34.51 0.63
Q3 2022 30.47 (11.6 %) 0.55 - 30.47 0.55
Q4 2022 41.14 21.3 % 0.75 - 41.14 0.75
Q1 2023 50.32 34.0 % 0.91 - 50.32 0.91
Q2 2023 49.65 43.9 % 0.90 - 49.65 0.90
Q3 2023 34.96 14.7 % 0.64 (15.19) 50.16 0.91

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 33.45 % - 22.62 %
Q3 2022 32.61 % 42.87 % 20.35 %
Q4 2022 33.23 % 38.53 % 18.36 %
Q1 2023 33.43 % 44.18 % 17.70 %
Q2 2023 33.67 % 50.83 % 18.14 %
Q3 2023 34.15 % 48.99 % 18.23 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 55.00 - - 12.10
Q4 2021 55.00 - - 12.71
Q1 2022 55.00 - - -
Q2 2022 55.00 2.55 2.55 14.02
Q3 2022 55.00 2.48 2.48 14.57
Q4 2022 55.00 2.61 2.61 15.34
Q1 2023 55.00 2.84 2.84 16.25
Q2 2023 55.00 3.12 3.12 17.16
Q3 2023 55.00 3.20 3.48 18.07

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 27.55 25.36 4.88

Business Segments (Million)

Compared With The
Period Lease contracts Rental Used Car Sale
Q4 2021 66.50 59.12 -
Q1 2022 68.25 61.50 36.12
Q2 2022 73.58 59.88 37.28
Q3 2022 77.81 70.31 40.04
Q4 2022 78.86 87.03 91.98
Q1 2023 82.94 91.93 92.19
Q2 2023 89.15 81.40 62.42
Q3 2023 101.82 93.53 96.03

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 53.59 34.96 (34.7 %)

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
OSOOL AND BAKHEET 52.07 34.96 (32.9) %
AlJazira Capital 55.10 34.96 (36.5) %

Current
Market Cap (M Riyal) 4,235.00
Enterprise Value (EV) (M) 5,883.13
Shares Outstanding ((M)) 55.00
EPS ( Riyal) (TTM) 2.85
Book Value (BV) ( Riyal) 21.11
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.42
P/E (TTM) 27.06
Price/book 3.65
Return on Average Assets (%) (TTM) 5.3
Return on Average Equity (%) (TTM) 14.5

Share Price

77.00
0.30 0.39 %

Lumi Rental Co. (LUMI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.