Telecom operator stc posted SAR 11.02 billion in net profit for the first nine months of 2023, an increase of 17% from SAR 9.41 billion in the year-ago period.
Item | 9m 2022 | 9m 2023 | Change |
---|---|---|---|
Revenues | 50,057.06 | 54,489.21 | 8.9 % |
Gross Income | 27,285.59 | 26,067.89 | (4.5 %) |
Operating Income | 11,040.92 | 9,988.74 | (9.5 %) |
Net Income | 9,413.44 | 11,021.14 | 17.1 % |
Average Shares | 5,000.00 | 5,000.00 | - |
EPS (Riyals) | 1.88 | 2.20 | 17.1 % |
Revenues for the 9M period went up by SAR 4.55 billion year-on-year (YoY), offset by an increase in cost of revenues, leading to higher gross profit by SAR 510 million, the largest listed company on Tadawul said.
Total other revenues (expenses) stood at SAR 871 million as compared to SAR (1.61 billion), mainly due to higher finance income and net other gains.
In addition, stc noted the booking of net share in results and impairment of investments in associates and joint ventures at SAR 46 million as compared to SAR (1.28 billion). The telco had booked an impairment provision related to Binariang GSM Holding investment at SAR 1.25 billion in 9M 2022.
Meanwhile, operating expenses (OpEx) increased by SAR 1.28 billion, and, Zakat and income tax expense rose by SAR 199 million.
Item | Q3 2022 | Q3 2023 | Change |
---|---|---|---|
Revenues | 16,307.74 | 18,034.39 | 10.6 % |
Gross Income | 8,961.11 | 8,978.58 | 0.2 % |
Operating Income | 3,497.49 | 3,432.62 | (1.9 %) |
Net Income | 3,541.00 | 4,904.02 | 38.5 % |
Average Shares | 5,000.00 | 5,000.00 | - |
EPS (Riyals) | 0.71 | 0.98 | 38.5 % |
Item | Q2 2023 | Q3 2023 | Change |
---|---|---|---|
Revenues | 18,326.98 | 18,034.39 | (1.6 %) |
Gross Income | 9,015.43 | 8,978.58 | (0.4 %) |
Operating Income | 3,280.50 | 3,432.62 | 4.6 % |
Net Income | 3,008.45 | 4,904.02 | 63.0 % |
Average Shares | 5,000.00 | 5,000.00 | - |
EPS (Riyals) | 0.60 | 0.98 | 63.0 % |
The third-quarter net profit grew 39% YoY to SAR 4.9 billion on higher revenues.
Sequentially, stc reported a 63% jump in Q3 net profit from SAR 3 billion in Q2 2023.
Total shareholders’ equity, after minority interest, reached SAR 78.83 billion as of Sept. 30, 2023, compared to SAR 73.33 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 10,782.89 | (6.0 %) | 6,211.34 | (4.4 %) | 2,665.78 | (1.9 %) |
Q2 2014 | 11,722.00 | 2.5 % | 7,023.53 | 4.3 % | 2,961.46 | (7.3 %) |
Q3 2014 | 11,754.61 | 2.9 % | 7,620.88 | 5.9 % | 3,540.12 | 4.8 % |
Q4 2014 | 11,848.40 | 5.1 % | 7,300.50 | 4.4 % | 2,782.99 | (0.7 %) |
2014 | 45,825.64 | 0.5 % | 28,155.63 | 2.7 % | 12,030.59 | (0.5 %) |
Q1 2015 | 12,473.48 | 15.7 % | 7,543.92 | 21.5 % | 3,379.74 | 26.8 % |
Q2 2015 | 12,222.15 | 4.3 % | 7,164.16 | 2.0 % | 2,963.44 | 0.1 % |
Q3 2015 | 12,894.71 | 9.7 % | 7,624.10 | 0.0 % | 3,038.06 | (14.2 %) |
Q4 2015 | 13,246.19 | 11.8 % | 8,010.86 | 9.7 % | 2,554.39 | (8.2 %) |
2015 | 50,650.61 | 10.5 % | 30,344.82 | 7.8 % | 11,859.28 | (1.4 %) |
Q1 2016 | 13,228.62 | 6.1 % | 7,076.10 | (6.2 %) | 2,856.43 | (15.5 %) |
Q2 2016 | 13,412.97 | 9.7 % | 7,470.82 | 4.3 % | 2,863.30 | (3.4 %) |
Q3 2016 | 14,025.79 | 8.8 % | 7,117.39 | (6.6 %) | 2,402.82 | (20.9 %) |
Q4 2016 | 13,010.95 | (1.8 %) | 7,023.48 | (12.3 %) | 1,828.54 | (28.4 %) |
2016 | 53,678.34 | 6.0 % | 28,687.78 | (5.5 %) | 9,951.09 | (16.1 %) |
Q1 2017 | 12,524.11 | (5.3 %) | 6,923.88 | (2.2 %) | 2,615.07 | (8.4 %) |
Q2 2017 | 13,041.18 | (2.8 %) | 6,911.04 | (7.5 %) | 2,583.68 | (9.8 %) |
Q3 2017 | 12,621.35 | (10.0 %) | 7,400.59 | 4.0 % | 2,906.90 | 21.0 % |
Q4 2017 | 12,502.72 | (3.9 %) | 7,347.91 | 4.6 % | 2,880.37 | 57.5 % |
2017 | 50,689.35 | (5.6 %) | 28,583.42 | (0.4 %) | 10,986.01 | 10.4 % |
Q1 2018 | 12,349.08 | (1.4 %) | 6,934.85 | 0.2 % | 2,632.35 | 0.7 % |
Q2 2018 | 13,079.39 | 0.3 % | 7,167.18 | 3.7 % | 2,900.92 | 12.3 % |
Q3 2018 | 13,319.89 | 5.5 % | 7,850.74 | 6.1 % | 3,235.52 | 11.3 % |
Q4 2018 | 13,214.89 | 5.7 % | 8,520.31 | 16.0 % | 3,476.44 | 20.7 % |
2018 | 51,963.24 | 2.5 % | 30,473.08 | 6.6 % | 12,245.23 | 11.5 % |
Q1 2019 | 13,385.75 | 8.4 % | 7,903.48 | 14.0 % | 3,275.20 | 24.4 % |
Q2 2019 | 13,603.56 | 4.0 % | 8,207.29 | 14.5 % | 3,477.32 | 19.9 % |
Q3 2019 | 14,113.63 | 6.0 % | 7,920.82 | 0.9 % | 3,328.05 | 2.9 % |
Q4 2019 | 13,264.59 | 0.4 % | 8,359.64 | (1.9 %) | 2,399.82 | (31.0 %) |
2019 | 54,367.53 | 4.6 % | 32,391.23 | 6.3 % | 12,480.39 | 1.9 % |
Q1 2020 | 13,934.85 | 4.1 % | 8,195.88 | 3.7 % | 3,004.03 | (8.3 %) |
Q2 2020 | 14,920.23 | 9.7 % | 8,340.99 | 1.6 % | 3,062.17 | (11.9 %) |
Q3 2020 | 14,881.43 | 5.4 % | 8,970.96 | 13.3 % | 3,459.60 | 4.0 % |
Q4 2020 | 15,216.80 | 14.7 % | 8,446.57 | 1.0 % | 3,205.33 | 33.6 % |
2020 | 58,953.32 | 8.4 % | 33,954.40 | 4.8 % | 12,731.13 | 2.0 % |
Q1 2021 | 15,695.50 | 12.6 % | 8,557.10 | 4.4 % | 3,481.61 | 15.9 % |
Q2 2021 | 15,898.77 | 6.6 % | 8,352.20 | 0.1 % | 3,250.29 | 6.1 % |
Q3 2021 | 15,735.35 | 5.7 % | 8,368.88 | (6.7 %) | 3,191.71 | (7.7 %) |
Q4 2021 | 15,678.37 | 3.0 % | 8,515.85 | 0.8 % | 3,204.15 | 0.0 % |
2021 | 63,007.99 | 6.9 % | 33,794.03 | (0.5 %) | 13,127.76 | 3.1 % |
Q1 2022 | 16,919.37 | 7.8 % | 9,150.40 | 6.9 % | 3,823.77 | 9.8 % |
Q2 2022 | 16,829.96 | 5.9 % | 9,174.08 | 9.8 % | 3,719.65 | 14.4 % |
Q3 2022 | 16,307.74 | 3.6 % | 8,961.11 | 7.1 % | 3,497.49 | 9.6 % |
Q4 2022 | 17,374.48 | 10.8 % | 9,028.66 | 6.0 % | 2,968.52 | (7.4 %) |
2022 | 67,431.55 | 7.0 % | 36,314.26 | 7.5 % | 14,009.44 | 6.7 % |
Q1 2023 | 18,179.32 | 7.4 % | 9,233.82 | 0.9 % | 3,730.98 | (2.4 %) |
Q2 2023 | 18,326.98 | 8.9 % | 9,015.43 | (1.7 %) | 3,280.50 | (11.8 %) |
Q3 2023 | 18,034.39 | 10.6 % | 8,978.58 | 0.2 % | 3,432.62 | (1.9 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 45,604.63 | 1.9 % | 27,413.24 | 8.5 % | 12,092.26 | 21.7 % |
2014 | 45,825.64 | 0.5 % | 28,155.63 | 2.7 % | 12,030.59 | (0.5 %) |
2015 | 50,650.61 | 10.5 % | 30,344.82 | 7.8 % | 11,859.28 | (1.4 %) |
2016 | 53,678.34 | 6.0 % | 28,687.78 | (5.5 %) | 9,951.09 | (16.1 %) |
2017 | 50,689.35 | (5.6 %) | 28,583.42 | (0.4 %) | 10,986.01 | 10.4 % |
2018 | 51,963.24 | 2.5 % | 30,473.08 | 6.6 % | 12,245.23 | 11.5 % |
2019 | 54,367.53 | 4.6 % | 32,391.23 | 6.3 % | 12,480.39 | 1.9 % |
2020 | 58,953.32 | 8.4 % | 33,954.40 | 4.8 % | 12,731.13 | 2.0 % |
2021 | 63,007.99 | 6.9 % | 33,794.03 | (0.5 %) | 13,127.76 | 3.1 % |
2022 | 67,431.55 | 7.0 % | 36,314.26 | 7.5 % | 14,009.44 | 6.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 2,390.94 | 54.3 % | 0.48 | 0.64 | 2,390.29 | 0.48 |
Q2 2014 | 2,803.35 | 96.2 % | 0.56 | (50.57) | 2,853.92 | 0.57 |
Q3 2014 | 3,371.75 | (0.4 %) | 0.67 | 2.86 | 3,368.89 | 0.67 |
Q4 2014 | 2,442.39 | (30.9 %) | 0.49 | 157.79 | 2,284.60 | 0.46 |
2014 | 10,959.49 | 10.7 % | 2.19 | 110.72 | 10,848.77 | 2.17 |
Q1 2015 | 2,503.58 | 4.7 % | 0.50 | (45.68) | 2,549.25 | 0.51 |
Q2 2015 | 2,558.33 | (8.7 %) | 0.51 | (55.28) | 2,613.61 | 0.52 |
Q3 2015 | 2,322.15 | (31.1 %) | 0.46 | (88.53) | 2,410.68 | 0.48 |
Q4 2015 | 1,950.49 | (20.1 %) | 0.39 | 98.04 | 1,852.45 | 0.37 |
2015 | 9,258.43 | (15.5 %) | 1.85 | (91.45) | 9,349.87 | 1.87 |
Q1 2016 | 2,396.58 | (4.3 %) | 0.48 | (79.24) | 2,475.82 | 0.50 |
Q2 2016 | 2,202.19 | (13.9 %) | 0.44 | 6.48 | 2,195.70 | 0.44 |
Q3 2016 | 2,216.94 | (4.5 %) | 0.44 | (40.79) | 2,257.72 | 0.45 |
Q4 2016 | 2,083.16 | 6.8 % | 0.42 | 103.34 | 1,979.82 | 0.40 |
2016 | 8,898.86 | (3.9 %) | 1.78 | (10.21) | 8,909.07 | 1.78 |
Q1 2017 | 2,534.75 | 5.8 % | 0.51 | - | 2,534.75 | 0.51 |
Q2 2017 | 2,356.48 | 7.0 % | 0.47 | - | 2,356.48 | 0.47 |
Q3 2017 | 2,569.37 | 15.9 % | 0.51 | - | 2,569.37 | 0.51 |
Q4 2017 | 2,554.98 | 22.6 % | 0.51 | - | 2,554.98 | 0.51 |
2017 | 10,015.58 | 12.5 % | 2.00 | - | 10,015.58 | 2.00 |
Q1 2018 | 2,587.53 | 2.1 % | 0.52 | - | 2,587.53 | 0.52 |
Q2 2018 | 2,444.05 | 3.7 % | 0.49 | - | 2,444.05 | 0.49 |
Q3 2018 | 2,642.62 | 2.9 % | 0.53 | - | 2,642.62 | 0.53 |
Q4 2018 | 3,105.58 | 21.5 % | 0.62 | 411.00 | 2,694.58 | 0.54 |
2018 | 10,779.77 | 7.6 % | 2.16 | 411.00 | 10,368.77 | 2.07 |
Q1 2019 | 2,749.74 | 6.3 % | 0.55 | - | 2,749.74 | 0.55 |
Q2 2019 | 2,848.02 | 16.5 % | 0.57 | - | 2,848.02 | 0.57 |
Q3 2019 | 2,746.20 | 3.9 % | 0.55 | - | 2,746.20 | 0.55 |
Q4 2019 | 2,320.71 | (25.3 %) | 0.46 | 287.48 | 2,033.23 | 0.41 |
2019 | 10,664.67 | (1.1 %) | 2.13 | 287.48 | 10,377.19 | 2.08 |
Q1 2020 | 2,912.75 | 5.9 % | 0.58 | 496.00 | 2,416.75 | 0.48 |
Q2 2020 | 2,724.22 | (4.3 %) | 0.54 | 152.00 | 2,572.22 | 0.51 |
Q3 2020 | 2,765.54 | 0.7 % | 0.55 | - | 2,765.54 | 0.55 |
Q4 2020 | 2,592.38 | 11.7 % | 0.52 | - | 2,592.38 | 0.52 |
2020 | 10,994.88 | 3.1 % | 2.20 | 648.00 | 10,346.88 | 2.07 |
Q1 2021 | 2,952.09 | 1.4 % | 0.59 | - | 2,952.09 | 0.59 |
Q2 2021 | 2,821.21 | 3.6 % | 0.56 | - | 2,821.21 | 0.56 |
Q3 2021 | 2,924.39 | 5.7 % | 0.58 | 180.00 | 2,744.39 | 0.55 |
Q4 2021 | 2,613.65 | 0.8 % | 0.52 | 83.21 | 2,530.44 | 0.51 |
2021 | 11,311.34 | 2.9 % | 2.26 | 263.21 | 11,048.13 | 2.21 |
Q1 2022 | 3,035.10 | 2.8 % | 0.61 | (239.00) | 3,274.10 | 0.65 |
Q2 2022 | 2,837.35 | 0.6 % | 0.57 | (298.00) | 3,135.35 | 0.63 |
Q3 2022 | 3,541.00 | 21.1 % | 0.71 | 357.00 | 3,184.00 | 0.64 |
Q4 2022 | 2,757.09 | 5.5 % | 0.55 | 318.96 | 2,438.14 | 0.49 |
2022 | 12,170.54 | 7.6 % | 2.43 | 138.96 | 12,031.58 | 2.41 |
Q1 2023 | 3,108.67 | 2.4 % | 0.62 | - | 3,108.67 | 0.62 |
Q2 2023 | 3,008.45 | 6.0 % | 0.60 | 130.00 | 2,878.45 | 0.58 |
Q3 2023 | 4,904.02 | 38.5 % | 0.98 | 1,940.00 | 2,964.02 | 0.59 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 9,897.07 | 36.0 % | 1.98 | (846.48) | 10,743.55 | 2.15 |
2014 | 10,959.49 | 10.7 % | 2.19 | 110.72 | 10,848.77 | 2.17 |
2015 | 9,258.43 | (15.5 %) | 1.85 | (91.45) | 9,349.87 | 1.87 |
2016 | 8,898.86 | (3.9 %) | 1.78 | (10.21) | 8,909.07 | 1.78 |
2017 | 10,015.58 | 12.5 % | 2.00 | - | 10,015.58 | 2.00 |
2018 | 10,779.77 | 7.6 % | 2.16 | 411.00 | 10,368.77 | 2.07 |
2019 | 10,664.67 | (1.1 %) | 2.13 | 287.48 | 10,377.19 | 2.08 |
2020 | 10,994.88 | 3.1 % | 2.20 | 648.00 | 10,346.88 | 2.07 |
2021 | 11,311.34 | 2.9 % | 2.26 | 263.21 | 11,048.13 | 2.21 |
2022 | 12,170.54 | 7.6 % | 2.43 | 138.96 | 12,031.58 | 2.41 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 60.41 % | 41.03 % | 25.29 % |
Q2 2014 | 60.66 % | 40.71 % | 25.74 % |
Q3 2014 | 61.16 % | 41.37 % | 25.61 % |
Q4 2014 | 61.07 % | 41.16 % | 23.64 % |
2014 | 61.44 % | 41.59 % | 23.67 % |
Q1 2015 | 61.69 % | 41.53 % | 23.13 % |
Q2 2015 | 61.35 % | 41.33 % | 22.39 % |
Q3 2015 | 59.94 % | 39.46 % | 19.94 % |
Q4 2015 | 59.69 % | 38.10 % | 18.54 % |
2015 | 59.91 % | 38.09 % | 18.46 % |
Q1 2016 | 57.91 % | 36.88 % | 18.13 % |
Q2 2016 | 57.18 % | 36.19 % | 16.93 % |
Q3 2016 | 55.04 % | 34.38 % | 16.29 % |
Q4 2016 | 53.44 % | 33.59 % | 16.60 % |
2016 | 53.44 % | 33.59 % | 16.60 % |
Q1 2017 | 53.87 % | 33.53 % | 16.93 % |
Q2 2017 | 53.18 % | 32.69 % | 17.35 % |
Q3 2017 | 55.20 % | 34.28 % | 18.44 % |
Q4 2017 | 56.39 % | 37.24 % | 19.76 % |
2017 | 56.39 % | 37.24 % | 19.76 % |
Q1 2018 | 56.61 % | 37.32 % | 19.93 % |
Q2 2018 | 57.07 % | 38.25 % | 20.09 % |
Q3 2018 | 57.17 % | 38.48 % | 19.96 % |
Q4 2018 | 58.64 % | 38.17 % | 19.95 % |
2018 | 58.64 % | 38.17 % | 19.95 % |
Q1 2019 | 59.32 % | 39.05 % | 19.87 % |
Q2 2019 | 60.69 % | 40.28 % | 20.43 % |
Q3 2019 | 59.93 % | 39.89 % | 20.32 % |
Q4 2019 | 59.58 % | 39.11 % | 19.09 % |
2019 | 59.58 % | 39.11 % | 19.09 % |
Q1 2020 | 59.51 % | 38.62 % | 18.29 % |
Q2 2020 | 58.36 % | 37.16 % | 17.37 % |
Q3 2020 | 59.42 % | 37.62 % | 17.17 % |
Q4 2020 | 57.60 % | 37.47 % | 17.55 % |
2020 | 57.60 % | 37.47 % | 17.55 % |
Q1 2021 | 56.52 % | 37.23 % | 17.92 % |
Q2 2021 | 55.64 % | 37.10 % | 18.04 % |
Q3 2021 | 53.92 % | 36.30 % | 17.76 % |
Q4 2021 | 53.63 % | 36.25 % | 17.53 % |
2021 | 53.63 % | 36.25 % | 17.53 % |
Q1 2022 | 53.54 % | 36.27 % | 17.70 % |
Q2 2022 | 54.03 % | 36.64 % | 17.93 % |
Q3 2022 | 54.46 % | 36.91 % | 18.44 % |
Q4 2022 | 53.85 % | 35.59 % | 17.84 % |
2022 | 53.85 % | 35.59 % | 17.84 % |
Q1 2023 | 52.99 % | 35.00 % | 17.27 % |
Q2 2023 | 51.63 % | 33.71 % | 16.54 % |
Q3 2023 | 50.42 % | 32.97 % | 15.84 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 60.11 % | 40.50 % | 23.56 % |
2014 | 61.44 % | 41.59 % | 23.67 % |
2015 | 59.91 % | 38.09 % | 18.46 % |
2016 | 53.44 % | 33.59 % | 16.60 % |
2017 | 56.39 % | 37.24 % | 19.76 % |
2018 | 58.64 % | 38.17 % | 19.95 % |
2019 | 59.58 % | 39.11 % | 19.09 % |
2020 | 57.60 % | 37.47 % | 17.55 % |
2021 | 53.63 % | 36.25 % | 17.53 % |
2022 | 53.85 % | 35.59 % | 17.84 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 57.60 % | 39.79 % | 22.17 % |
Q2 2014 | 59.92 % | 39.92 % | 24.35 % |
Q3 2014 | 64.83 % | 46.02 % | 28.66 % |
Q4 2014 | 61.62 % | 38.82 % | 19.28 % |
Q1 2015 | 60.48 % | 41.37 % | 20.44 % |
Q2 2015 | 58.62 % | 39.22 % | 21.38 % |
Q3 2015 | 59.13 % | 38.45 % | 18.70 % |
Q4 2015 | 60.48 % | 33.66 % | 13.98 % |
Q1 2016 | 53.49 % | 36.42 % | 18.72 % |
Q2 2016 | 55.70 % | 36.30 % | 16.37 % |
Q3 2016 | 50.75 % | 31.31 % | 16.10 % |
Q4 2016 | 53.98 % | 30.36 % | 15.22 % |
Q1 2017 | 55.28 % | 36.33 % | 20.24 % |
Q2 2017 | 52.99 % | 33.01 % | 18.07 % |
Q3 2017 | 58.64 % | 37.59 % | 20.36 % |
Q4 2017 | 58.77 % | 42.19 % | 20.44 % |
Q1 2018 | 56.16 % | 36.66 % | 20.95 % |
Q2 2018 | 54.80 % | 36.63 % | 18.69 % |
Q3 2018 | 58.94 % | 38.50 % | 19.84 % |
Q4 2018 | 64.48 % | 40.78 % | 20.39 % |
Q1 2019 | 59.04 % | 40.23 % | 20.54 % |
Q2 2019 | 60.33 % | 41.57 % | 20.94 % |
Q3 2019 | 56.12 % | 37.11 % | 19.46 % |
Q4 2019 | 63.02 % | 37.59 % | 15.33 % |
Q1 2020 | 58.82 % | 38.25 % | 17.34 % |
Q2 2020 | 55.90 % | 35.80 % | 17.24 % |
Q3 2020 | 60.28 % | 38.89 % | 18.58 % |
Q4 2020 | 55.51 % | 37.00 % | 17.04 % |
Q1 2021 | 54.52 % | 37.22 % | 18.81 % |
Q2 2021 | 52.53 % | 35.39 % | 17.74 % |
Q3 2021 | 53.19 % | 35.62 % | 17.44 % |
Q4 2021 | 54.32 % | 36.79 % | 16.14 % |
Q1 2022 | 54.08 % | 37.23 % | 19.35 % |
Q2 2022 | 54.51 % | 36.86 % | 18.63 % |
Q3 2022 | 54.95 % | 36.76 % | 19.52 % |
Q4 2022 | 51.97 % | 31.67 % | 14.03 % |
Q1 2023 | 50.79 % | 34.89 % | 17.10 % |
Q2 2023 | 49.19 % | 31.76 % | 15.71 % |
Q3 2023 | 49.79 % | 33.53 % | 16.44 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 5,000.00 | 2.15 | 2.27 | 11.40 |
Q2 2014 | 5,000.00 | 2.42 | 2.33 | 11.74 |
Q3 2014 | 5,000.00 | 2.42 | 2.33 | 12.04 |
Q4 2014 | 5,000.00 | 2.20 | 2.18 | 12.08 |
Q1 2015 | 5,000.00 | 2.22 | 2.21 | 12.06 |
Q2 2015 | 5,000.00 | 2.18 | 2.16 | 12.13 |
Q3 2015 | 5,000.00 | 1.97 | 1.97 | 12.07 |
Q4 2015 | 5,000.00 | 1.87 | 1.89 | 12.11 |
Q1 2016 | 5,000.00 | 1.85 | 1.87 | 11.94 |
Q2 2016 | 5,000.00 | 1.77 | 1.79 | 11.88 |
Q3 2016 | 5,000.00 | 1.75 | 1.76 | 11.90 |
Q4 2016 | 5,000.00 | 1.78 | 1.78 | 11.99 |
Q1 2017 | 5,000.00 | 1.81 | 1.79 | 12.11 |
Q2 2017 | 5,000.00 | 1.84 | 1.83 | 12.21 |
Q3 2017 | 5,000.00 | 1.91 | 1.89 | 12.33 |
Q4 2017 | 5,000.00 | 2.00 | 2.00 | 12.57 |
Q1 2018 | 5,000.00 | 2.01 | 2.01 | 12.69 |
Q2 2018 | 5,000.00 | 2.03 | 2.03 | 12.76 |
Q3 2018 | 5,000.00 | 2.05 | 2.05 | 12.87 |
Q4 2018 | 5,000.00 | 2.16 | 2.07 | 13.10 |
Q1 2019 | 5,000.00 | 2.19 | 2.11 | 13.67 |
Q2 2019 | 5,000.00 | 2.27 | 2.19 | 12.51 |
Q3 2019 | 5,000.00 | 2.29 | 2.21 | 12.24 |
Q4 2019 | 5,000.00 | 2.13 | 2.08 | 12.35 |
Q1 2020 | 5,000.00 | 2.17 | 2.01 | 12.57 |
Q2 2020 | 5,000.00 | 2.14 | 1.95 | 12.58 |
Q3 2020 | 5,000.00 | 2.14 | 1.96 | 12.73 |
Q4 2020 | 5,000.00 | 2.20 | 2.07 | 12.79 |
Q1 2021 | 5,000.00 | 2.21 | 2.18 | 13.01 |
Q2 2021 | 5,000.00 | 2.23 | 2.23 | 12.78 |
Q3 2021 | 5,000.00 | 2.26 | 2.22 | 13.70 |
Q4 2021 | 5,000.00 | 2.26 | 2.21 | 13.85 |
Q1 2022 | 5,000.00 | 2.28 | 2.27 | 14.07 |
Q2 2022 | 5,000.00 | 2.28 | 2.34 | 14.36 |
Q3 2022 | 5,000.00 | 2.41 | 2.42 | 14.67 |
Q4 2022 | 5,000.00 | 2.43 | 2.41 | 14.70 |
Q1 2023 | 5,000.00 | 2.45 | 2.37 | 14.93 |
Q2 2023 | 5,000.00 | 2.48 | 2.32 | 15.10 |
Q3 2023 | 5,000.00 | 2.76 | 2.28 | 15.77 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 5,000.00 | 1.98 | 2.15 | 11.25 |
2014 | 5,000.00 | 2.19 | 2.17 | 12.08 |
2015 | 5,000.00 | 1.85 | 1.87 | 12.11 |
2016 | 5,000.00 | 1.78 | 1.78 | 11.99 |
2017 | 5,000.00 | 2.00 | 2.00 | 12.57 |
2018 | 5,000.00 | 2.16 | 2.07 | 13.10 |
2019 | 5,000.00 | 2.13 | 2.08 | 12.35 |
2020 | 5,000.00 | 2.20 | 2.07 | 12.79 |
2021 | 5,000.00 | 2.26 | 2.21 | 13.85 |
2022 | 5,000.00 | 2.43 | 2.41 | 14.70 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 12.29 | 11.62 | 2.32 |
Q2 2014 | 11.02 | 11.47 | 2.27 |
Q3 2014 | 12.29 | 12.76 | 2.47 |
Q4 2014 | 11.94 | 12.06 | 2.18 |
Q1 2015 | 11.29 | 11.35 | 2.08 |
Q2 2015 | 12.41 | 12.48 | 2.23 |
Q3 2015 | 12.47 | 12.43 | 2.03 |
Q4 2015 | 14.66 | 14.52 | 2.26 |
Q1 2016 | 13.92 | 13.74 | 2.15 |
Q2 2016 | 14.52 | 14.41 | 2.17 |
Q3 2016 | 12.69 | 12.67 | 1.87 |
Q4 2016 | 16.31 | 16.29 | 2.42 |
Q1 2017 | 14.80 | 14.91 | 2.21 |
Q2 2017 | 16.76 | 16.88 | 2.52 |
Q3 2017 | 14.83 | 14.99 | 2.30 |
Q4 2017 | 13.70 | 13.70 | 2.18 |
Q1 2018 | 16.46 | 16.46 | 2.61 |
Q2 2018 | 17.66 | 17.66 | 2.81 |
Q3 2018 | 16.72 | 16.72 | 2.66 |
Q4 2018 | 17.03 | 17.71 | 2.80 |
Q1 2019 | 19.67 | 20.43 | 3.15 |
Q2 2019 | 18.30 | 18.98 | 3.32 |
Q3 2019 | 19.01 | 19.71 | 3.55 |
Q4 2019 | 19.09 | 19.62 | 3.30 |
Q1 2020 | 16.16 | 17.42 | 2.78 |
Q2 2020 | 18.50 | 20.27 | 3.15 |
Q3 2020 | 18.73 | 20.52 | 3.15 |
Q4 2020 | 19.28 | 20.49 | 3.32 |
Q1 2021 | 22.98 | 23.30 | 3.90 |
Q2 2021 | 23.65 | 23.65 | 4.12 |
Q3 2021 | 22.50 | 22.86 | 3.71 |
Q4 2021 | 19.87 | 20.35 | 3.25 |
Q1 2022 | 18.92 | 18.96 | 3.06 |
Q2 2022 | 17.02 | 16.62 | 2.71 |
Q3 2022 | 16.36 | 16.23 | 2.68 |
Q4 2022 | 15.04 | 15.21 | 2.49 |
Q1 2023 | 16.35 | 16.88 | 2.68 |
Q2 2023 | 17.52 | 18.74 | 2.88 |
Q3 2023 | 13.64 | 16.51 | 2.38 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 10.81 | 9.96 | 1.90 |
2014 | 12.00 | 12.12 | 2.18 |
2015 | 14.78 | 14.64 | 2.26 |
2016 | 16.31 | 16.29 | 2.42 |
2017 | 13.70 | 13.70 | 2.18 |
2018 | 17.03 | 17.71 | 2.80 |
2019 | 19.09 | 19.62 | 3.30 |
2020 | 19.28 | 20.49 | 3.32 |
2021 | 19.87 | 20.35 | 3.25 |
2022 | 15.04 | 15.21 | 2.49 |
Q3 2023
2023
Period | STC (Saudi arabia) | STC channels Company | Solutions | Kuwait Telecommunication Company "STC Kuwait" | Telecommunications Towers Company ( TAWAL ) | stc Bahrain BSC | stc Bank | Gulf Digital Media Model Company (GDMM) (Intigral) | Advanced Technology and Cybersecurity Company ( sirar ) | Public Telecommunications Company (Specialized) | Other operating segments | Consolidation adjustments & eliminations | GSM | Landline | DATA | Un-allocated |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,038.19 | 3,013.96 | 1,728.00 | 2.75 |
Q2 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,352.36 | 3,157.29 | 2,215.10 | (2.75) |
Q3 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,159.92 | 2,950.32 | 2,639.42 | 4.95 |
Q4 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,070.61 | 3,035.10 | 2,471.11 | (10.68) |
Q1 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,440.66 | 3,066.91 | 967.15 | (1.23) |
Q2 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 7,996.74 | 3,171.23 | 1,057.86 | (3.68) |
Q3 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,401.59 | 2,981.61 | 1,511.66 | (0.15) |
Q4 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,640.52 | 3,050.16 | 1,273.82 | 95.77 |
Q1 2016 | 11,140.70 | 864.25 | - | - | - | - | - | - | - | - | 1,976.63 | (752.96) | - | - | - | - |
Q2 2016 | 11,759.92 | 814.10 | - | - | - | - | - | - | - | - | 2,092.28 | (1253.32) | - | - | - | - |
Q3 2016 | 11,578.66 | 694.60 | - | - | - | - | - | - | - | - | 2,148.24 | (395.70) | - | - | - | - |
Q4 2016 | 11,718.75 | 655.71 | - | - | - | - | - | - | - | - | 1,988.92 | (2357.10) | - | - | - | - |
Q1 2017 | 10,797.74 | 666.17 | - | - | - | - | - | - | - | - | 1,613.10 | (552.90) | - | - | - | - |
Q2 2017 | 11,131.56 | 742.11 | - | - | - | - | - | - | - | - | 2,239.26 | (1071.76) | - | - | - | - |
Q3 2017 | 9,839.32 | 467.79 | - | - | - | - | - | - | - | - | 2,071.73 | 242.50 | - | - | - | - |
Q4 2017 | 9,676.60 | 1,179.03 | - | - | - | - | - | - | - | - | 2,425.11 | (806.03) | - | - | - | - |
Q1 2018 | 9,698.95 | 1,252.37 | - | - | - | - | - | - | - | - | 2,042.44 | (644.69) | - | - | - | - |
Q2 2018 | 9,897.49 | 1,647.03 | - | - | - | - | - | - | - | - | 2,430.66 | (895.78) | - | - | - | - |
Q3 2018 | 10,197.06 | 1,110.89 | - | - | - | - | - | - | - | - | 2,416.37 | (404.43) | - | - | - | - |
Q4 2018 | 9,562.79 | 12,872.44 | - | - | - | - | - | - | - | - | 2,613.09 | (11833.44) | - | - | - | - |
Q1 2019 | 9,512.20 | 2,322.58 | - | - | - | - | - | - | - | - | 2,531.06 | (980.09) | - | - | - | - |
Q2 2019 | 10,340.08 | 6,278.51 | - | - | - | - | - | - | - | - | 3,051.22 | (6066.25) | - | - | - | - |
Q3 2019 | 10,294.47 | 4,341.27 | - | - | - | - | - | - | - | - | 3,354.69 | (3876.80) | - | - | - | - |
Q4 2019 | 10,112.36 | 4,467.44 | - | - | - | - | - | - | - | - | 3,691.23 | (5006.43) | - | - | - | - |
Q1 2020 | 10,333.04 | 4,295.21 | - | - | - | - | - | - | - | - | 3,610.19 | (4303.59) | - | - | - | - |
Q2 2020 | 10,283.06 | 4,966.19 | - | - | - | - | - | - | - | - | 3,779.31 | (4108.33) | - | - | - | - |
Q3 2020 | 11,041.84 | 3,706.50 | - | - | - | - | - | - | - | - | 4,215.33 | (4082.24) | - | - | - | - |
Q4 2020 | 11,240.89 | 4,559.90 | - | - | - | - | - | - | - | - | 4,129.05 | (4713.03) | - | - | - | - |
Q1 2021 | 11,258.37 | 4,929.84 | 1,866.79 | - | - | - | - | - | - | - | 2,254.30 | (4613.80) | - | - | - | - |
Q2 2021 | 11,223.51 | 5,327.80 | 1,937.20 | - | - | - | - | - | - | - | 2,352.57 | (4942.31) | - | - | - | - |
Q3 2021 | 11,469.19 | 4,745.07 | 1,951.46 | - | - | - | - | - | - | - | 2,473.09 | (4903.46) | - | - | - | - |
Q4 2021 | 11,494.77 | 5,626.77 | 1,452.88 | - | - | - | - | - | - | - | 2,867.06 | (5763.11) | - | - | - | - |
Q1 2022 | 12,299.31 | 3,078.37 | 2,242.90 | 950.30 | 673.83 | 419.14 | 235.36 | 125.23 | 54.81 | 69.58 | 4.78 | (3234.24) | - | - | - | - |
Q2 2022 | 12,220.50 | 2,770.27 | 2,085.15 | 934.00 | 698.86 | 427.20 | 249.65 | 130.68 | 148.33 | 75.09 | 5.23 | (2915.01) | - | - | - | - |
Q3 2022 | 12,370.96 | 2,596.56 | 2,039.16 | 947.92 | 717.35 | 448.35 | 262.45 | 109.97 | 111.80 | 76.24 | 17.97 | (3390.98) | - | - | - | - |
Q4 2022 | 11,885.63 | 3,006.07 | 2,437.88 | 1,281.29 | 778.13 | 495.45 | 293.32 | 172.18 | 115.35 | 140.86 | 33.22 | (3264.91) | - | - | - | - |
Q1 2023 | 12,188.99 | 3,765.58 | 2,676.27 | 1,061.01 | 739.29 | 473.42 | 223.64 | 157.41 | 100.68 | 60.22 | 145.26 | (3412.45) | - | - | - | - |
Q2 2023 | 12,447.95 | 3,769.91 | 2,701.29 | 1,069.31 | 797.41 | 477.74 | 244.86 | 130.91 | 148.49 | 79.63 | 228.03 | (3768.54) | - | - | - | - |
Q3 2023 | 12,384.58 | 3,215.50 | 2,794.64 | 1,030.42 | - | 481.92 | 299.86 | 176.78 | 170.43 | 90.36 | 443.15 | (3053.26) | - | - | - | - |
Period | STC (Saudi arabia) | STC channels Company | Solutions | Kuwait Telecommunication Company "STC Kuwait" | Telecommunications Towers Company ( TAWAL ) | stc Bahrain BSC | stc Bank | Gulf Digital Media Model Company (GDMM) (Intigral) | Advanced Technology and Cybersecurity Company ( sirar ) | Public Telecommunications Company (Specialized) | Other operating segments | Consolidation adjustments & eliminations | GSM | Landline | DATA | Un-allocated |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - | - | - | - | - | - | - | 24,185.44 | 13,185.56 | 8,219.62 | 14.01 |
2014 | - | - | - | - | - | - | - | - | - | - | - | - | 29,466.98 | 13,158.71 | 3,205.69 | (5.73) |
2015 | - | - | - | - | - | - | - | - | - | - | - | - | 33,479.51 | 12,269.91 | 4,810.49 | 90.71 |
2016 | 46,198.02 | 3,028.66 | - | - | - | - | - | - | - | - | 8,206.06 | (4759.08) | - | - | - | - |
2017 | 41,445.23 | 3,055.10 | - | - | - | - | - | - | - | - | 8,349.20 | (2188.19) | - | - | - | - |
2018 | 39,356.28 | 16,882.73 | - | - | - | - | - | - | - | - | 9,502.56 | (13778.33) | - | - | - | - |
2019 | 40,259.11 | 17,409.80 | - | - | - | - | - | - | - | - | 12,628.20 | (15929.56) | - | - | - | - |
2020 | 42,898.83 | 17,527.80 | - | - | - | - | - | - | - | - | 15,733.88 | (17207.19) | - | - | - | - |
2021 | 45,445.84 | 20,629.47 | 7,208.34 | - | - | - | - | - | - | - | 9,947.02 | (20222.68) | - | - | - | - |
2022 | 48,776.40 | 11,451.27 | 8,805.09 | 4,113.51 | 2,868.17 | 1,790.15 | 1,040.79 | 538.06 | 430.29 | 361.77 | 61.20 | (12805.14) | - | - | - | - |
Item | Q3 2023 (e) | Q3 2023 (a) | Change |
---|---|---|---|
Average | 4,032.19 | 4,904.02 | 21.62 % |
Item | Q3 2023 (e) | Q3 2023 (a) | Change |
---|---|---|---|
Value Capital | 4,689.36 | 4,904.02 | 4.6 % |
Sico | 4,159.00 | 4,904.02 | 17.9 % |
SNB Capital | 4,131.00 | 4,904.02 | 18.7 % |
Goldman Sachs | 4,100.00 | 4,904.02 | 19.6 % |
AlJazira Capital | 4,089.00 | 4,904.02 | 19.9 % |
Riyad Capital | 4,084.00 | 4,904.02 | 20.1 % |
Al Rajhi Capital | 4,030.00 | 4,904.02 | 21.7 % |
Hermes | 3,984.00 | 4,904.02 | 23.1 % |
OSOOL AND BAKHEET | 3,963.64 | 4,904.02 | 23.7 % |
JP Morgan | 3,873.00 | 4,904.02 | 26.6 % |
Arqaam Capital | 3,701.00 | 4,904.02 | 32.5 % |
U-Capital | 3,582.30 | 4,904.02 | 36.9 % |
Current | |
Market Cap (M Riyal) | 198,500.00 |
Enterprise Value (EV) (M) | 192,045.01 |
Shares Outstanding ((M)) | 5,000.00 |
EPS ( Riyal) (TTM) | 2.70 |
Book Value (BV) ( Riyal) | 15.86 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.39 |
P/E (TTM) | 14.70 |
Price/book | 2.50 |
Return on Average Assets (%) (TTM) | 8.5 |
Return on Average Equity (%) (TTM) | 17.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}