stc net profit rises 17% to SAR 11.02 bln in 9M 2023; Q3 at SAR 4.9 bln

stc net profit rises 17% to SAR 11.02 bln in 9M 2023; Q3 at SAR 4.9 bln

30/10/2023 Argaam Exclusive

View other reports

Telecom operator stc posted SAR 11.02 billion in net profit for the first nine months of 2023, an increase of 17% from SAR 9.41 billion in the year-ago period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 50,057.06 54,612.30 9.1 %
Gross Income 27,285.59 28,234.43 3.5 %
Operating Income 11,040.92 10,708.19 (3.0 %)
Net Income 9,413.44 11,021.14 17.1 %
Average Shares 5,000.00 5,000.00 -
EPS (Riyals) 1.88 2.20 17.1 %

Revenues for the 9M period went up by SAR 4.55 billion year-on-year (YoY), offset by an increase in cost of revenues, leading to higher gross profit by SAR 510 million, the largest listed company on Tadawul said.

 

Total other revenues (expenses) stood at SAR 871 million as compared to SAR (1.61 billion), mainly due to higher finance income and net other gains.

 

In addition, stc noted the booking of net share in results and impairment of investments in associates and joint ventures at SAR 46 million as compared to SAR (1.28 billion). The telco had booked an impairment provision related to Binariang GSM Holding investment at SAR 1.25 billion in 9M 2022.

 

Meanwhile, operating expenses (OpEx) increased by SAR 1.28 billion, and, Zakat and income tax expense rose by SAR 199 million.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 16,307.74 18,106.00 11.0 %
Gross Income 8,961.11 9,746.62 8.8 %
Operating Income 3,497.49 3,696.71 5.7 %
Net Income 3,541.00 4,904.02 38.5 %
Average Shares 5,000.00 5,000.00 -
EPS (Riyals) 0.71 0.98 38.5 %

The third-quarter net profit grew 39% YoY to SAR 4.9 billion on higher revenues.

 

Sequentially, stc reported a 63% jump in Q3 net profit from SAR 3 billion in Q2 2023.

 

Total shareholders’ equity, after minority interest, reached SAR 78.83 billion as of Sept. 30, 2023, compared to SAR 73.33 billion a year earlier.

Attached Documents

 

 

View more financial results

 


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 10,782.89 (6.0 %) 6,211.34 (4.4 %) 2,390.94 54.3 % 0.48
Q2 2014 11,722.00 2.5 % 7,023.53 4.3 % 2,803.35 96.2 % 0.56
Q3 2014 11,754.61 2.9 % 7,620.88 5.9 % 3,371.75 (0.4 %) 0.67
Q4 2014 11,848.40 5.1 % 7,300.50 4.4 % 2,442.39 (30.9 %) 0.49
Q1 2015 12,473.48 15.7 % 7,543.92 21.5 % 2,503.58 4.7 % 0.50
Q2 2015 12,222.15 4.3 % 7,164.16 2.0 % 2,558.33 (8.7 %) 0.51
Q3 2015 12,894.71 9.7 % 7,624.10 0.0 % 2,322.15 (31.1 %) 0.46
Q4 2015 13,246.19 11.8 % 8,010.86 9.7 % 1,950.49 (20.1 %) 0.39
Q1 2016 13,228.62 6.1 % 7,076.10 (6.2 %) 2,396.58 (4.3 %) 0.48
Q2 2016 13,412.97 9.7 % 7,470.82 4.3 % 2,202.19 (13.9 %) 0.44
Q3 2016 14,025.79 8.8 % 7,117.39 (6.6 %) 2,216.94 (4.5 %) 0.44
Q4 2016 13,010.95 (1.8 %) 7,023.48 (12.3 %) 2,083.16 6.8 % 0.42
Q1 2017 12,524.11 (5.3 %) 6,923.88 (2.2 %) 2,534.75 5.8 % 0.51
Q2 2017 13,041.18 (2.8 %) 6,911.04 (7.5 %) 2,356.48 7.0 % 0.47
Q3 2017 12,621.35 (10.0 %) 7,400.59 4.0 % 2,569.37 15.9 % 0.51
Q4 2017 12,502.72 (3.9 %) 7,347.91 4.6 % 2,554.98 22.6 % 0.51
Q1 2018 12,349.08 (1.4 %) 6,934.85 0.2 % 2,587.53 2.1 % 0.52
Q2 2018 13,079.39 0.3 % 7,167.18 3.7 % 2,444.05 3.7 % 0.49
Q3 2018 13,319.89 5.5 % 7,850.74 6.1 % 2,642.62 2.9 % 0.53
Q4 2018 13,214.89 5.7 % 8,520.31 16.0 % 3,105.58 21.5 % 0.62
Q1 2019 13,385.75 8.4 % 7,903.48 14.0 % 2,749.74 6.3 % 0.55
Q2 2019 13,603.56 4.0 % 8,207.29 14.5 % 2,848.02 16.5 % 0.57
Q3 2019 14,113.63 6.0 % 7,920.82 0.9 % 2,746.20 3.9 % 0.55
Q4 2019 13,264.59 0.4 % 8,359.64 (1.9 %) 2,320.71 (25.3 %) 0.46
Q1 2020 13,934.85 4.1 % 8,195.88 3.7 % 2,912.75 5.9 % 0.58
Q2 2020 14,920.23 9.7 % 8,340.99 1.6 % 2,724.22 (4.3 %) 0.54
Q3 2020 14,881.43 5.4 % 8,970.96 13.3 % 2,765.54 0.7 % 0.55
Q4 2020 15,216.80 14.7 % 8,446.57 1.0 % 2,592.38 11.7 % 0.52
Q1 2021 15,695.50 12.6 % 8,557.10 4.4 % 2,952.09 1.4 % 0.59
Q2 2021 15,898.77 6.6 % 8,352.20 0.1 % 2,821.21 3.6 % 0.56
Q3 2021 15,735.35 5.7 % 8,368.88 (6.7 %) 2,924.39 5.7 % 0.58
Q4 2021 15,678.37 3.0 % 8,515.85 0.8 % 2,613.65 0.8 % 0.52
Q1 2022 16,919.37 7.8 % 9,150.40 6.9 % 3,035.10 2.8 % 0.61
Q2 2022 16,829.96 5.9 % 9,174.08 9.8 % 2,837.35 0.6 % 0.57
Q3 2022 16,307.74 3.6 % 8,961.11 7.1 % 3,541.00 21.1 % 0.71
Q4 2022 17,374.48 10.8 % 9,028.66 6.0 % 2,757.09 5.5 % 0.55
Q1 2023 18,179.32 7.4 % 9,233.82 0.9 % 3,108.67 2.4 % 0.62
Q2 2023 18,326.98 8.9 % 9,133.31 (0.4 %) 3,008.45 6.0 % 0.60
Q3 2023 18,106.00 11.0 % 9,746.62 8.8 % 4,904.02 38.5 % 0.98

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 60.41 % 41.03 % 25.29 %
Q2 2014 60.66 % 40.71 % 25.74 %
Q3 2014 61.16 % 41.37 % 25.61 %
Q4 2014 61.07 % 41.16 % 23.64 %
Q1 2015 61.69 % 41.53 % 23.13 %
Q2 2015 61.35 % 41.33 % 22.39 %
Q3 2015 59.94 % 39.46 % 19.94 %
Q4 2015 59.69 % 38.10 % 18.54 %
Q1 2016 57.91 % 36.88 % 18.13 %
Q2 2016 57.18 % 36.19 % 16.93 %
Q3 2016 55.04 % 34.38 % 16.29 %
Q4 2016 53.44 % 33.59 % 16.60 %
Q1 2017 53.87 % 33.53 % 16.93 %
Q2 2017 53.18 % 32.69 % 17.35 %
Q3 2017 55.20 % 34.28 % 18.44 %
Q4 2017 56.39 % 37.24 % 19.76 %
Q1 2018 56.61 % 37.32 % 19.93 %
Q2 2018 57.07 % 38.25 % 20.09 %
Q3 2018 57.17 % 38.48 % 19.96 %
Q4 2018 58.64 % 38.17 % 19.95 %
Q1 2019 59.32 % 39.05 % 19.87 %
Q2 2019 60.69 % 40.28 % 20.43 %
Q3 2019 59.93 % 39.89 % 20.32 %
Q4 2019 59.58 % 39.11 % 19.09 %
Q1 2020 59.51 % 38.62 % 18.29 %
Q2 2020 58.36 % 37.16 % 17.37 %
Q3 2020 59.42 % 37.62 % 17.17 %
Q4 2020 57.60 % 37.47 % 17.55 %
Q1 2021 56.52 % 37.23 % 17.92 %
Q2 2021 55.64 % 37.10 % 18.04 %
Q3 2021 53.92 % 36.30 % 17.76 %
Q4 2021 53.63 % 36.25 % 17.53 %
Q1 2022 53.54 % 36.27 % 17.70 %
Q2 2022 54.03 % 36.64 % 17.93 %
Q3 2022 54.46 % 36.91 % 18.44 %
Q4 2022 53.85 % 35.59 % 17.84 %
Q1 2023 52.99 % 35.00 % 17.27 %
Q2 2023 51.80 % 33.71 % 16.54 %
Q3 2023 51.60 % 33.31 % 15.82 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 5,000.00 2.15 2.27 11.40
Q2 2014 5,000.00 2.42 2.33 11.74
Q3 2014 5,000.00 2.42 2.33 12.04
Q4 2014 5,000.00 2.20 2.18 12.08
Q1 2015 5,000.00 2.22 2.21 12.06
Q2 2015 5,000.00 2.18 2.16 12.13
Q3 2015 5,000.00 1.97 1.97 12.07
Q4 2015 5,000.00 1.87 1.89 12.11
Q1 2016 5,000.00 1.85 1.87 11.94
Q2 2016 5,000.00 1.77 1.79 11.88
Q3 2016 5,000.00 1.75 1.76 11.90
Q4 2016 5,000.00 1.78 1.78 11.99
Q1 2017 5,000.00 1.81 1.79 12.11
Q2 2017 5,000.00 1.84 1.83 12.21
Q3 2017 5,000.00 1.91 1.89 12.33
Q4 2017 5,000.00 2.00 2.00 12.57
Q1 2018 5,000.00 2.01 2.01 12.69
Q2 2018 5,000.00 2.03 2.03 12.76
Q3 2018 5,000.00 2.05 2.05 12.87
Q4 2018 5,000.00 2.16 2.07 13.10
Q1 2019 5,000.00 2.19 2.11 13.67
Q2 2019 5,000.00 2.27 2.19 12.51
Q3 2019 5,000.00 2.29 2.21 12.24
Q4 2019 5,000.00 2.13 2.08 12.35
Q1 2020 5,000.00 2.17 2.01 12.57
Q2 2020 5,000.00 2.14 1.95 12.58
Q3 2020 5,000.00 2.14 1.96 12.73
Q4 2020 5,000.00 2.20 2.07 12.79
Q1 2021 5,000.00 2.21 2.18 13.01
Q2 2021 5,000.00 2.23 2.23 12.78
Q3 2021 5,000.00 2.26 2.22 13.70
Q4 2021 5,000.00 2.26 2.21 13.85
Q1 2022 5,000.00 2.28 2.27 14.07
Q2 2022 5,000.00 2.28 2.34 14.36
Q3 2022 5,000.00 2.41 2.42 14.67
Q4 2022 5,000.00 2.43 2.41 14.70
Q1 2023 5,000.00 2.45 2.37 14.93
Q2 2023 5,000.00 2.48 2.32 15.10
Q3 2023 5,000.00 2.76 2.28 15.77

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 12.29 11.62 2.32
Q2 2014 11.02 11.47 2.27
Q3 2014 12.29 12.76 2.47
Q4 2014 11.94 12.06 2.18
Q1 2015 11.29 11.35 2.08
Q2 2015 12.41 12.48 2.23
Q3 2015 12.47 12.43 2.03
Q4 2015 14.66 14.52 2.26
Q1 2016 13.92 13.74 2.15
Q2 2016 14.52 14.41 2.17
Q3 2016 12.69 12.67 1.87
Q4 2016 16.31 16.29 2.42
Q1 2017 14.80 14.91 2.21
Q2 2017 16.76 16.88 2.52
Q3 2017 14.83 14.99 2.30
Q4 2017 13.70 13.70 2.18
Q1 2018 16.46 16.46 2.61
Q2 2018 17.66 17.66 2.81
Q3 2018 16.72 16.72 2.66
Q4 2018 17.03 17.71 2.80
Q1 2019 19.67 20.43 3.15
Q2 2019 18.30 18.98 3.32
Q3 2019 19.01 19.71 3.55
Q4 2019 19.09 19.62 3.30
Q1 2020 16.16 17.42 2.78
Q2 2020 18.50 20.27 3.15
Q3 2020 18.73 20.52 3.15
Q4 2020 19.28 20.49 3.32
Q1 2021 22.98 23.30 3.90
Q2 2021 23.65 23.65 4.12
Q3 2021 22.50 22.86 3.71
Q4 2021 19.87 20.35 3.25
Q1 2022 18.92 18.96 3.06
Q2 2022 17.02 16.62 2.71
Q3 2022 16.36 16.23 2.68
Q4 2022 15.04 15.21 2.49
Q1 2023 16.35 16.88 2.68
Q2 2023 17.52 18.74 2.88
Q3 2023 13.64 16.51 2.38

Business Segments (Million)

Compared With The
Period STC (Saudi arabia) STC channels Company Solutions Kuwait Telecommunication Company "STC Kuwait" Telecommunications Towers Company ( TAWAL ) stc Bahrain BSC stc Bank Gulf Digital Media Model Company (GDMM) (Intigral) Advanced Technology and Cybersecurity Company ( sirar ) Public Telecommunications Company (Specialized) Other operating segments Consolidation adjustments & eliminations GSM Landline DATA Un-allocated
Q1 2014 - - - - - - - - - - - - 6,038.19 3,013.96 1,728.00 2.75
Q2 2014 - - - - - - - - - - - - 6,352.36 3,157.29 2,215.10 (2.75)
Q3 2014 - - - - - - - - - - - - 6,159.92 2,950.32 2,639.42 4.95
Q4 2014 - - - - - - - - - - - - 6,070.61 3,035.10 2,471.11 (10.68)
Q1 2015 - - - - - - - - - - - - 8,440.66 3,066.91 967.15 (1.23)
Q2 2015 - - - - - - - - - - - - 7,996.74 3,171.23 1,057.86 (3.68)
Q3 2015 - - - - - - - - - - - - 8,401.59 2,981.61 1,511.66 (0.15)
Q4 2015 - - - - - - - - - - - - 8,640.52 3,050.16 1,273.82 95.77
Q1 2016 11,140.70 864.25 - - - - - - - - 1,976.63 (752.96) - - - -
Q2 2016 11,759.92 814.10 - - - - - - - - 2,092.28 (1253.32) - - - -
Q3 2016 11,578.66 694.60 - - - - - - - - 2,148.24 (395.70) - - - -
Q4 2016 11,718.75 655.71 - - - - - - - - 1,988.92 (2357.10) - - - -
Q1 2017 10,797.74 666.17 - - - - - - - - 1,613.10 (552.90) - - - -
Q2 2017 11,131.56 742.11 - - - - - - - - 2,239.26 (1071.76) - - - -
Q3 2017 9,839.32 467.79 - - - - - - - - 2,071.73 242.50 - - - -
Q4 2017 9,676.60 1,179.03 - - - - - - - - 2,425.11 (806.03) - - - -
Q1 2018 9,698.95 1,252.37 - - - - - - - - 2,042.44 (644.69) - - - -
Q2 2018 9,897.49 1,647.03 - - - - - - - - 2,430.66 (895.78) - - - -
Q3 2018 10,197.06 1,110.89 - - - - - - - - 2,416.37 (404.43) - - - -
Q4 2018 9,562.79 12,872.44 - - - - - - - - 2,613.09 (11833.44) - - - -
Q1 2019 9,512.20 2,322.58 - - - - - - - - 2,531.06 (980.09) - - - -
Q2 2019 10,340.08 6,278.51 - - - - - - - - 3,051.22 (6066.25) - - - -
Q3 2019 10,294.47 4,341.27 - - - - - - - - 3,354.69 (3876.80) - - - -
Q4 2019 10,112.36 4,467.44 - - - - - - - - 3,691.23 (5006.43) - - - -
Q1 2020 10,333.04 4,295.21 - - - - - - - - 3,610.19 (4303.59) - - - -
Q2 2020 10,283.06 4,966.19 - - - - - - - - 3,779.31 (4108.33) - - - -
Q3 2020 11,041.84 3,706.50 - - - - - - - - 4,215.33 (4082.24) - - - -
Q4 2020 11,240.89 4,559.90 - - - - - - - - 4,129.05 (4713.03) - - - -
Q1 2021 11,258.37 4,929.84 1,866.79 - - - - - - - 2,254.30 (4613.80) - - - -
Q2 2021 11,223.51 5,327.80 1,937.20 - - - - - - - 2,352.57 (4942.31) - - - -
Q3 2021 11,469.19 4,745.07 1,951.46 - - - - - - - 2,473.09 (4903.46) - - - -
Q4 2021 11,494.77 5,626.77 1,452.88 - - - - - - - 2,867.06 (5763.11) - - - -
Q1 2022 12,299.31 3,078.37 2,242.90 950.30 673.83 419.14 235.36 125.23 54.81 69.58 4.78 (3234.24) - - - -
Q2 2022 12,220.50 2,770.27 2,085.15 934.00 698.86 427.20 249.65 130.68 148.33 75.09 5.23 (2915.01) - - - -
Q3 2022 12,370.96 2,596.56 2,039.16 947.92 717.35 448.35 262.45 109.97 111.80 76.24 17.97 (3390.98) - - - -
Q4 2022 11,885.63 3,006.07 2,437.88 1,281.29 778.13 495.45 293.32 172.18 115.35 140.86 33.22 (3264.91) - - - -
Q1 2023 12,188.99 3,765.58 2,676.27 1,061.01 739.29 473.42 223.64 157.41 100.68 60.22 145.26 (3412.45) - - - -
Q2 2023 12,447.95 3,769.91 2,701.29 1,069.31 797.41 477.74 244.86 130.91 148.49 79.63 228.03 (3768.54) - - - -
Q3 2023 12,384.58 3,215.50 2,794.64 1,030.42 844.12 481.92 299.86 176.78 170.43 90.36 443.15 (3825.76) - - - -

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 4,032.19 4,904.02 21.62 %

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
Value Capital 4,689.36 4,904.02 4.6 %
Sico 4,159.00 4,904.02 17.9 %
SNB Capital 4,131.00 4,904.02 18.7 %
Goldman Sachs 4,100.00 4,904.02 19.6 %
AlJazira Capital 4,089.00 4,904.02 19.9 %
Riyad Capital 4,084.00 4,904.02 20.1 %
Al Rajhi Capital 4,030.00 4,904.02 21.7 %
Hermes 3,984.00 4,904.02 23.1 %
OSOOL AND BAKHEET 3,963.64 4,904.02 23.7 %
JP Morgan 3,873.00 4,904.02 26.6 %
Arqaam Capital 3,701.00 4,904.02 32.5 %
U-Capital 3,582.30 4,904.02 36.9 %

Current
Market Cap (M Riyal) 189,250.00
Enterprise Value (EV) (M) 186,807.14
Shares Outstanding ((M)) 5,000.00
EPS ( Riyal) (TTM) 2.69
Book Value (BV) ( Riyal) 16.09
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 16.72
P/E (TTM) 14.05
Price/book 2.35
Return on Average Assets (%) (TTM) 9.0
Return on Average Equity (%) (TTM) 17.4

Share Price

37.85
0.20 0.53 %

Saudi Telecom Co. (STC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.