stc H1 2023 profits up 4% to SAR 6.11 bln; Q2 at SAR 3 bln

stc H1 2023 profits up 4% to SAR 6.11 bln; Q2 at SAR 3 bln

30/07/2023 Argaam Exclusive

View other reports

Telecom operator stc posted SAR 6.11 billion in net profit for the first half of 2023, an increase of 4% year-on-year (YoY) from SAR 5.87 billion.



Financials (M)

Item 6m 2022 6m 2023 Change‬
Revenues 33,749.32 36,506.30 8.2 %
Gross Income 18,324.48 18,249.26 (0.4 %)
Operating Income 7,543.43 7,011.49 (7.1 %)
Net Income 5,872.45 6,117.12 4.2 %
Average Shares 5,000.00 5,000.00 -
EPS (Riyals) 1.17 1.22 4.2 %

Earnings per share amounted to SAR 1.23 in H1 2023, compared to SAR 1.18 in H1 2022.

 

The YoY H1 profit rise was mainly driven by the jump in revenues of SAR 2.75 billion, against a SAR 2.59 billion cost of revenues, thus bringing gross profit to SAR 164 million.

 

Meanwhile, finance income rose by SAR 268 million, while operating expenses increased by SAR 398 million as a result of stc’s continued investment in new domains in line with its strategy. Zakat and income tax expenses climbed by SAR 50 million.

 

The second-quarter net profit after Zakat and tax grew 6% to SAR 3 billion, from SAR 2.83 billion in Q2 2022.

 

Sequentially, stc reported a 3.25% profit fall from SAR 3.1 billion in Q1 2023.



Current Quarter Comparison (M)

Compared With The
Item Q2 2022 Q2 2023 Change‬
Revenues 16,829.96 18,326.98 8.9 %
Gross Income 9,174.08 9,015.43 (1.7 %)
Operating Income 3,719.65 3,280.50 (11.8 %)
Net Income 2,837.35 3,008.45 6.0 %
Average Shares 5,000.00 5,000.00 -
EPS (Riyals) 0.57 0.60 6.0 %

Total shareholders’ equity, after minority interest, reached SAR 75.49 billion as of June 30, 2023, compared to SAR 71.78 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 10,782.89 (6.0 %) 6,211.34 (4.4 %) 2,665.78 (1.9 %)
Q2 2014 11,722.00 2.5 % 7,023.53 4.3 % 2,961.46 (7.3 %)
Q3 2014 11,754.61 2.9 % 7,620.88 5.9 % 3,540.12 4.8 %
Q4 2014 11,848.40 5.1 % 7,300.50 4.4 % 2,782.99 (0.7 %)
Q1 2015 12,473.48 15.7 % 7,543.92 21.5 % 3,379.74 26.8 %
Q2 2015 12,222.15 4.3 % 7,164.16 2.0 % 2,963.44 0.1 %
Q3 2015 12,894.71 9.7 % 7,624.10 0.0 % 3,038.06 (14.2 %)
Q4 2015 13,246.19 11.8 % 8,010.86 9.7 % 2,554.39 (8.2 %)
Q1 2016 13,228.62 6.1 % 7,076.10 (6.2 %) 2,856.43 (15.5 %)
Q2 2016 13,412.97 9.7 % 7,470.82 4.3 % 2,863.30 (3.4 %)
Q3 2016 14,025.79 8.8 % 7,117.39 (6.6 %) 2,402.82 (20.9 %)
Q4 2016 13,010.95 (1.8 %) 7,023.48 (12.3 %) 1,828.54 (28.4 %)
Q1 2017 12,524.11 (5.3 %) 6,923.88 (2.2 %) 2,615.07 (8.4 %)
Q2 2017 13,041.18 (2.8 %) 6,911.04 (7.5 %) 2,583.68 (9.8 %)
Q3 2017 12,621.35 (10.0 %) 7,400.59 4.0 % 2,906.90 21.0 %
Q4 2017 12,502.72 (3.9 %) 7,347.91 4.6 % 2,880.37 57.5 %
Q1 2018 12,349.08 (1.4 %) 6,934.85 0.2 % 2,632.35 0.7 %
Q2 2018 13,079.39 0.3 % 7,167.18 3.7 % 2,900.92 12.3 %
Q3 2018 13,319.89 5.5 % 7,850.74 6.1 % 3,235.52 11.3 %
Q4 2018 13,214.89 5.7 % 8,520.31 16.0 % 3,476.44 20.7 %
Q1 2019 13,385.75 8.4 % 7,903.48 14.0 % 3,275.20 24.4 %
Q2 2019 13,603.56 4.0 % 8,207.29 14.5 % 3,477.32 19.9 %
Q3 2019 14,113.63 6.0 % 7,920.82 0.9 % 3,328.05 2.9 %
Q4 2019 13,264.59 0.4 % 8,359.64 (1.9 %) 2,399.82 (31.0 %)
Q1 2020 13,934.85 4.1 % 8,195.88 3.7 % 3,004.03 (8.3 %)
Q2 2020 14,920.23 9.7 % 8,340.99 1.6 % 3,062.17 (11.9 %)
Q3 2020 14,881.43 5.4 % 8,970.96 13.3 % 3,459.60 4.0 %
Q4 2020 15,216.80 14.7 % 8,446.57 1.0 % 3,205.33 33.6 %
Q1 2021 15,695.50 12.6 % 8,557.10 4.4 % 3,481.61 15.9 %
Q2 2021 15,898.77 6.6 % 8,352.20 0.1 % 3,250.29 6.1 %
Q3 2021 15,735.35 5.7 % 8,368.88 (6.7 %) 3,191.71 (7.7 %)
Q4 2021 15,678.37 3.0 % 8,515.85 0.8 % 3,204.15 0.0 %
Q1 2022 16,919.37 7.8 % 9,150.40 6.9 % 3,823.77 9.8 %
Q2 2022 16,829.96 5.9 % 9,174.08 9.8 % 3,719.65 14.4 %
Q3 2022 16,307.74 3.6 % 8,961.11 7.1 % 3,497.49 9.6 %
Q4 2022 17,374.48 10.8 % 9,028.66 6.0 % 2,968.52 (7.4 %)
Q1 2023 18,179.32 7.4 % 9,233.82 0.9 % 3,730.98 (2.4 %)
Q2 2023 18,326.98 8.9 % 9,015.43 (1.7 %) 3,280.50 (11.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 2,390.94 54.3 % 0.48 0.64 2,390.29 0.48
Q2 2014 2,803.35 96.2 % 0.56 (50.57) 2,853.92 0.57
Q3 2014 3,371.75 (0.4 %) 0.67 2.86 3,368.89 0.67
Q4 2014 2,442.39 (30.9 %) 0.49 157.79 2,284.60 0.46
Q1 2015 2,503.58 4.7 % 0.50 (45.68) 2,549.25 0.51
Q2 2015 2,558.33 (8.7 %) 0.51 (55.28) 2,613.61 0.52
Q3 2015 2,322.15 (31.1 %) 0.46 (88.53) 2,410.68 0.48
Q4 2015 1,950.49 (20.1 %) 0.39 98.04 1,852.45 0.37
Q1 2016 2,396.58 (4.3 %) 0.48 (79.24) 2,475.82 0.50
Q2 2016 2,202.19 (13.9 %) 0.44 6.48 2,195.70 0.44
Q3 2016 2,216.94 (4.5 %) 0.44 (40.79) 2,257.72 0.45
Q4 2016 2,083.16 6.8 % 0.42 103.34 1,979.82 0.40
Q1 2017 2,534.75 5.8 % 0.51 - 2,534.75 0.51
Q2 2017 2,356.48 7.0 % 0.47 - 2,356.48 0.47
Q3 2017 2,569.37 15.9 % 0.51 - 2,569.37 0.51
Q4 2017 2,554.98 22.6 % 0.51 - 2,554.98 0.51
Q1 2018 2,587.53 2.1 % 0.52 - 2,587.53 0.52
Q2 2018 2,444.05 3.7 % 0.49 - 2,444.05 0.49
Q3 2018 2,642.62 2.9 % 0.53 - 2,642.62 0.53
Q4 2018 3,105.58 21.5 % 0.62 411.00 2,694.58 0.54
Q1 2019 2,749.74 6.3 % 0.55 - 2,749.74 0.55
Q2 2019 2,848.02 16.5 % 0.57 - 2,848.02 0.57
Q3 2019 2,746.20 3.9 % 0.55 - 2,746.20 0.55
Q4 2019 2,320.71 (25.3 %) 0.46 287.48 2,033.23 0.41
Q1 2020 2,912.75 5.9 % 0.58 496.00 2,416.75 0.48
Q2 2020 2,724.22 (4.3 %) 0.54 152.00 2,572.22 0.51
Q3 2020 2,765.54 0.7 % 0.55 - 2,765.54 0.55
Q4 2020 2,592.38 11.7 % 0.52 - 2,592.38 0.52
Q1 2021 2,952.09 1.4 % 0.59 - 2,952.09 0.59
Q2 2021 2,821.21 3.6 % 0.56 - 2,821.21 0.56
Q3 2021 2,924.39 5.7 % 0.58 180.00 2,744.39 0.55
Q4 2021 2,613.65 0.8 % 0.52 83.21 2,530.44 0.51
Q1 2022 3,035.10 2.8 % 0.61 (239.00) 3,274.10 0.65
Q2 2022 2,837.35 0.6 % 0.57 (298.00) 3,135.35 0.63
Q3 2022 3,541.00 21.1 % 0.71 357.00 3,184.00 0.64
Q4 2022 2,757.09 5.5 % 0.55 318.96 2,438.14 0.49
Q1 2023 3,108.67 2.4 % 0.62 - 3,108.67 0.62
Q2 2023 3,008.45 6.0 % 0.60 130.00 2,878.45 0.58

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 60.41 % 41.03 % 25.29 %
Q2 2014 60.66 % 40.71 % 25.74 %
Q3 2014 61.16 % 41.37 % 25.61 %
Q4 2014 61.07 % 41.16 % 23.64 %
Q1 2015 61.69 % 41.53 % 23.13 %
Q2 2015 61.35 % 41.33 % 22.39 %
Q3 2015 59.94 % 39.46 % 19.94 %
Q4 2015 59.69 % 38.10 % 18.54 %
Q1 2016 57.91 % 36.88 % 18.13 %
Q2 2016 57.18 % 36.19 % 16.93 %
Q3 2016 55.04 % 34.38 % 16.29 %
Q4 2016 53.44 % 33.59 % 16.60 %
Q1 2017 53.87 % 33.53 % 16.93 %
Q2 2017 53.18 % 32.69 % 17.35 %
Q3 2017 55.20 % 34.28 % 18.44 %
Q4 2017 56.39 % 37.24 % 19.76 %
Q1 2018 56.61 % 37.32 % 19.93 %
Q2 2018 57.07 % 38.25 % 20.09 %
Q3 2018 57.17 % 38.48 % 19.96 %
Q4 2018 58.64 % 38.17 % 19.95 %
Q1 2019 59.32 % 39.05 % 19.87 %
Q2 2019 60.69 % 40.28 % 20.43 %
Q3 2019 59.93 % 39.89 % 20.32 %
Q4 2019 59.58 % 39.11 % 19.09 %
Q1 2020 59.51 % 38.62 % 18.29 %
Q2 2020 58.36 % 37.16 % 17.37 %
Q3 2020 59.42 % 37.62 % 17.17 %
Q4 2020 57.60 % 37.47 % 17.55 %
Q1 2021 56.52 % 37.23 % 17.92 %
Q2 2021 55.64 % 37.10 % 18.04 %
Q3 2021 53.92 % 36.30 % 17.76 %
Q4 2021 53.63 % 36.25 % 17.53 %
Q1 2022 53.54 % 36.27 % 17.70 %
Q2 2022 54.03 % 36.64 % 17.93 %
Q3 2022 54.46 % 36.91 % 18.44 %
Q4 2022 53.85 % 35.59 % 17.84 %
Q1 2023 52.99 % 35.00 % 17.27 %
Q2 2023 51.63 % 33.71 % 16.54 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 5,000.00 2.15 2.27 11.40
Q2 2014 5,000.00 2.42 2.33 11.74
Q3 2014 5,000.00 2.42 2.33 12.04
Q4 2014 5,000.00 2.20 2.18 12.08
Q1 2015 5,000.00 2.22 2.21 12.06
Q2 2015 5,000.00 2.18 2.16 12.13
Q3 2015 5,000.00 1.97 1.97 12.07
Q4 2015 5,000.00 1.87 1.89 12.11
Q1 2016 5,000.00 1.85 1.87 11.94
Q2 2016 5,000.00 1.77 1.79 11.88
Q3 2016 5,000.00 1.75 1.76 11.90
Q4 2016 5,000.00 1.78 1.78 11.99
Q1 2017 5,000.00 1.81 1.79 12.11
Q2 2017 5,000.00 1.84 1.83 12.21
Q3 2017 5,000.00 1.91 1.89 12.33
Q4 2017 5,000.00 2.00 2.00 12.57
Q1 2018 5,000.00 2.01 2.01 12.69
Q2 2018 5,000.00 2.03 2.03 12.76
Q3 2018 5,000.00 2.05 2.05 12.87
Q4 2018 5,000.00 2.16 2.07 13.10
Q1 2019 5,000.00 2.19 2.11 13.67
Q2 2019 5,000.00 2.27 2.19 12.51
Q3 2019 5,000.00 2.29 2.21 12.24
Q4 2019 5,000.00 2.13 2.08 12.35
Q1 2020 5,000.00 2.17 2.01 12.57
Q2 2020 5,000.00 2.14 1.95 12.58
Q3 2020 5,000.00 2.14 1.96 12.73
Q4 2020 5,000.00 2.20 2.07 12.79
Q1 2021 5,000.00 2.21 2.18 13.01
Q2 2021 5,000.00 2.23 2.23 12.78
Q3 2021 5,000.00 2.26 2.22 13.70
Q4 2021 5,000.00 2.26 2.21 13.85
Q1 2022 5,000.00 2.28 2.27 14.07
Q2 2022 5,000.00 2.28 2.34 14.36
Q3 2022 5,000.00 2.41 2.42 14.67
Q4 2022 5,000.00 2.43 2.41 14.70
Q1 2023 5,000.00 2.45 2.37 14.93
Q2 2023 5,000.00 2.48 2.32 15.10

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 12.29 11.62 2.32
Q2 2014 11.02 11.47 2.27
Q3 2014 12.29 12.76 2.47
Q4 2014 11.94 12.06 2.18
Q1 2015 11.29 11.35 2.08
Q2 2015 12.41 12.48 2.23
Q3 2015 12.47 12.43 2.03
Q4 2015 14.66 14.52 2.26
Q1 2016 13.92 13.74 2.15
Q2 2016 14.52 14.41 2.17
Q3 2016 12.69 12.67 1.87
Q4 2016 16.31 16.29 2.42
Q1 2017 14.80 14.91 2.21
Q2 2017 16.76 16.88 2.52
Q3 2017 14.83 14.99 2.30
Q4 2017 13.70 13.70 2.18
Q1 2018 16.46 16.46 2.61
Q2 2018 17.66 17.66 2.81
Q3 2018 16.72 16.72 2.66
Q4 2018 17.03 17.71 2.80
Q1 2019 19.67 20.43 3.15
Q2 2019 18.30 18.98 3.32
Q3 2019 19.01 19.71 3.55
Q4 2019 19.09 19.62 3.30
Q1 2020 16.16 17.42 2.78
Q2 2020 18.50 20.27 3.15
Q3 2020 18.73 20.52 3.15
Q4 2020 19.28 20.49 3.32
Q1 2021 22.98 23.30 3.90
Q2 2021 23.65 23.65 4.12
Q3 2021 22.50 22.86 3.71
Q4 2021 19.87 20.35 3.25
Q1 2022 18.92 18.96 3.06
Q2 2022 17.02 16.62 2.71
Q3 2022 16.36 16.23 2.68
Q4 2022 15.04 15.21 2.49
Q1 2023 16.35 16.88 2.68
Q2 2023 17.52 18.74 2.88

Business Segments (Million)

Compared With The
Period STC (Saudi arabia) STC channels Company Solutions Kuwait Telecommunication Company "STC Kuwait" Telecommunications Towers Company ( TAWAL ) stc Bahrain BSC stc Bank Gulf Digital Media Model Company (GDMM) (Intigral) Advanced Technology and Cybersecurity Company ( sirar ) Public Telecommunications Company (Specialized) Other operating segments Consolidation adjustments & eliminations GSM Landline DATA Un-allocated
Q1 2014 - - - - - - - - - - - - 6,038.19 3,013.96 1,728.00 2.75
Q2 2014 - - - - - - - - - - - - 6,352.36 3,157.29 2,215.10 (2.75)
Q3 2014 - - - - - - - - - - - - 6,159.92 2,950.32 2,639.42 4.95
Q4 2014 - - - - - - - - - - - - 6,070.61 3,035.10 2,471.11 (10.68)
Q1 2015 - - - - - - - - - - - - 8,440.66 3,066.91 967.15 (1.23)
Q2 2015 - - - - - - - - - - - - 7,996.74 3,171.23 1,057.86 (3.68)
Q3 2015 - - - - - - - - - - - - 8,401.59 2,981.61 1,511.66 (0.15)
Q4 2015 - - - - - - - - - - - - 8,640.52 3,050.16 1,273.82 95.77
Q1 2016 11,140.70 864.25 - - - - - - - - 1,976.63 (752.96) - - - -
Q2 2016 11,759.92 814.10 - - - - - - - - 2,092.28 (1253.32) - - - -
Q3 2016 11,578.66 694.60 - - - - - - - - 2,148.24 (395.70) - - - -
Q4 2016 11,718.75 655.71 - - - - - - - - 1,988.92 (2357.10) - - - -
Q1 2017 10,797.74 666.17 - - - - - - - - 1,613.10 (552.90) - - - -
Q2 2017 11,131.56 742.11 - - - - - - - - 2,239.26 (1071.76) - - - -
Q3 2017 9,839.32 467.79 - - - - - - - - 2,071.73 242.50 - - - -
Q4 2017 9,676.60 1,179.03 - - - - - - - - 2,425.11 (806.03) - - - -
Q1 2018 9,698.95 1,252.37 - - - - - - - - 2,042.44 (644.69) - - - -
Q2 2018 9,897.49 1,647.03 - - - - - - - - 2,430.66 (895.78) - - - -
Q3 2018 10,197.06 1,110.89 - - - - - - - - 2,416.37 (404.43) - - - -
Q4 2018 9,562.79 12,872.44 - - - - - - - - 2,613.09 (11833.44) - - - -
Q1 2019 9,512.20 2,322.58 - - - - - - - - 2,531.06 (980.09) - - - -
Q2 2019 10,340.08 6,278.51 - - - - - - - - 3,051.22 (6066.25) - - - -
Q3 2019 10,294.47 4,341.27 - - - - - - - - 3,354.69 (3876.80) - - - -
Q4 2019 10,112.36 4,467.44 - - - - - - - - 3,691.23 (5006.43) - - - -
Q1 2020 10,333.04 4,295.21 - - - - - - - - 3,610.19 (4303.59) - - - -
Q2 2020 10,283.06 4,966.19 - - - - - - - - 3,779.31 (4108.33) - - - -
Q3 2020 11,041.84 3,706.50 - - - - - - - - 4,215.33 (4082.24) - - - -
Q4 2020 11,240.89 4,559.90 - - - - - - - - 4,129.05 (4713.03) - - - -
Q1 2021 11,258.37 4,929.84 1,866.79 - - - - - - - 2,254.30 (4613.80) - - - -
Q2 2021 11,223.51 5,327.80 1,937.20 - - - - - - - 2,352.57 (4942.31) - - - -
Q3 2021 11,469.19 4,745.07 1,951.46 - - - - - - - 2,473.09 (4903.46) - - - -
Q4 2021 11,494.77 5,626.77 1,452.88 - - - - - - - 2,867.06 (5763.11) - - - -
Q1 2022 12,299.31 3,078.37 2,242.90 950.30 673.83 419.14 235.36 125.23 54.81 69.58 4.78 (3234.24) - - - -
Q2 2022 12,220.50 2,770.27 2,085.15 934.00 698.86 427.20 249.65 130.68 148.33 75.09 5.23 (2915.01) - - - -
Q3 2022 12,370.96 2,596.56 2,039.16 947.92 717.35 448.35 262.45 109.97 111.80 76.24 17.97 (3390.98) - - - -
Q4 2022 11,885.63 3,006.07 2,437.88 1,281.29 778.13 495.45 293.32 172.18 115.35 140.86 33.22 (3264.91) - - - -
Q1 2023 12,188.99 3,765.58 2,676.27 1,061.01 739.29 473.42 223.64 157.41 100.68 60.22 145.26 (3412.45) - - - -
Q2 2023 12,447.95 3,769.91 2,701.29 1,069.31 797.41 477.74 244.86 130.91 148.49 79.63 228.03 (3768.54) - - - -

Analysts Estimates (Million)

Item Q2 2023 (e) Q2 2023 (a) Change‬
Average 3,410.09 3,008.45 (11.8 %)

Estimates vs Actual (Million)

Item Q2 2023 (e) Q2 2023 (a) Change
Hermes 3,159.00 3,008.45 (4.8) %
SNB Capital 3,165.00 3,008.45 (4.9) %
Value Capital 3,203.03 3,008.45 (6.1) %
Goldman Sachs 3,250.00 3,008.45 (7.4) %
Bank of America 3,250.00 3,008.45 (7.4) %
OSOOL AND BAKHEET 3,255.00 3,008.45 (7.6) %
HSBC 2,774.00 3,008.45 8.5 %
Riyad Capital 3,320.00 3,008.45 (9.4) %
AlJazira Capital 3,559.00 3,008.45 (15.5) %
U-Capital 4,163.00 3,008.45 (27.7) %
Al Rajhi Capital 4,413.00 3,008.45 (31.8) %

Current
Market Cap (M Riyal) 198,500.00
Enterprise Value (EV) (M) 192,045.01
Shares Outstanding ((M)) 5,000.00
EPS ( Riyal) (TTM) 2.70
Book Value (BV) ( Riyal) 15.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 16.39
P/E (TTM) 14.70
Price/book 2.50
Return on Average Assets (%) (TTM) 8.5
Return on Average Equity (%) (TTM) 17.1

Share Price

39.70
(0.15) (0.38 %)

Saudi Telecom Co. (STC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.