stc Q1 2023 profit up 2% to SAR 3.10 bln

stc Q1 2023 profit up 2% to SAR 3.10 bln

10/05/2023 Argaam Exclusive

View other reports

stc, the fifth largest company listed on Tadawul, reported a net profit rise of 2% to SAR 3.10 billion for the first quarter of 2023, compared to SAR 3.03 billion in the year-earlier period.



Current Quarter Comparison (M)

Compared With The
Item Q1 2022 Q1 2023 Change‬
Revenues 16,919.37 18,179.32 7.4 %
Gross Income 9,150.40 9,233.82 0.9 %
Operating Income 3,823.77 3,730.98 (2.4 %)
Net Income 3,035.10 3,108.67 2.4 %
Average Shares 5,000.00 5,000.00 -
EPS (Riyals) 0.61 0.62 2.4 %

The telecom operator reported a revenue rise of SAR 1.26 billion year-on-year (YoY), which pushed gross profit higher by SAR 204 million. However, this was offset by an increase of SAR 1.05 billion YoY in the cost of revenue.

 

Total other expenses declined by SAR 186 million YoY, mainly due to an increase in finance income by SAR 250 million.

 

On the other hand, operating expenses (OpEx) increased by SAR 297 million YoY. stc also reported a SAR 187 million YoY rise in the cost of its early retirement program, along with higher Zakat and income tax costs.

 

The first-quarter net profit jumped 12.8% from SAR 2.75 billion in Q4 2022, thanks to an increase of SAR 1.14 billion in revenue. OpEx dropped by SAR 437 million YoY.

 

Total shareholders’ equity, after minority interest, reached SAR 74.63 billion as of March 31, 2023, compared to SAR 70.36 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 10,782.89 (6.0 %) 6,211.34 (4.4 %) 2,665.78 (1.9 %)
Q2 2014 11,722.00 2.5 % 7,023.53 4.3 % 2,961.46 (7.3 %)
Q3 2014 11,754.61 2.9 % 7,620.88 5.9 % 3,540.12 4.8 %
Q4 2014 11,848.40 5.1 % 7,300.50 4.4 % 2,782.99 (0.7 %)
Q1 2015 12,473.48 15.7 % 7,543.92 21.5 % 3,379.74 26.8 %
Q2 2015 12,222.15 4.3 % 7,164.16 2.0 % 2,963.44 0.1 %
Q3 2015 12,894.71 9.7 % 7,624.10 0.0 % 3,038.06 (14.2 %)
Q4 2015 13,246.19 11.8 % 8,010.86 9.7 % 2,554.39 (8.2 %)
Q1 2016 13,228.62 6.1 % 7,076.10 (6.2 %) 2,856.43 (15.5 %)
Q2 2016 13,412.97 9.7 % 7,470.82 4.3 % 2,863.30 (3.4 %)
Q3 2016 14,025.79 8.8 % 7,117.39 (6.6 %) 2,402.82 (20.9 %)
Q4 2016 13,010.95 (1.8 %) 7,023.48 (12.3 %) 1,828.54 (28.4 %)
Q1 2017 12,524.11 (5.3 %) 6,923.88 (2.2 %) 2,615.07 (8.4 %)
Q2 2017 13,041.18 (2.8 %) 6,911.04 (7.5 %) 2,583.68 (9.8 %)
Q3 2017 12,621.35 (10.0 %) 7,400.59 4.0 % 2,906.90 21.0 %
Q4 2017 12,502.72 (3.9 %) 7,347.91 4.6 % 2,880.37 57.5 %
Q1 2018 12,349.08 (1.4 %) 6,934.85 0.2 % 2,632.35 0.7 %
Q2 2018 13,079.39 0.3 % 7,167.18 3.7 % 2,900.92 12.3 %
Q3 2018 13,319.89 5.5 % 7,850.74 6.1 % 3,235.52 11.3 %
Q4 2018 13,214.89 5.7 % 8,520.31 16.0 % 3,476.44 20.7 %
Q1 2019 13,385.75 8.4 % 7,903.48 14.0 % 3,275.20 24.4 %
Q2 2019 13,603.56 4.0 % 8,207.29 14.5 % 3,477.32 19.9 %
Q3 2019 14,113.63 6.0 % 7,920.82 0.9 % 3,328.05 2.9 %
Q4 2019 13,264.59 0.4 % 8,359.64 (1.9 %) 2,399.82 (31.0 %)
Q1 2020 13,934.85 4.1 % 8,195.88 3.7 % 3,004.03 (8.3 %)
Q2 2020 14,920.23 9.7 % 8,340.99 1.6 % 3,062.17 (11.9 %)
Q3 2020 14,881.43 5.4 % 8,970.96 13.3 % 3,459.60 4.0 %
Q4 2020 15,216.80 14.7 % 8,446.57 1.0 % 3,205.33 33.6 %
Q1 2021 15,695.50 12.6 % 8,557.10 4.4 % 3,481.61 15.9 %
Q2 2021 15,898.77 6.6 % 8,352.20 0.1 % 3,250.29 6.1 %
Q3 2021 15,735.35 5.7 % 8,368.88 (6.7 %) 3,191.71 (7.7 %)
Q4 2021 15,678.37 3.0 % 8,515.85 0.8 % 3,204.15 0.0 %
Q1 2022 16,919.37 7.8 % 9,150.40 6.9 % 3,823.77 9.8 %
Q2 2022 16,829.96 5.9 % 9,174.08 9.8 % 3,719.65 14.4 %
Q3 2022 16,307.74 3.6 % 8,961.11 7.1 % 3,497.49 9.6 %
Q4 2022 17,374.48 10.8 % 9,028.66 6.0 % 2,968.52 (7.4 %)
Q1 2023 18,179.32 7.4 % 9,233.82 0.9 % 3,730.98 (2.4 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 2,390.94 54.3 % 0.48 0.64 2,390.29 0.48
Q2 2014 2,803.35 96.2 % 0.56 (50.57) 2,853.92 0.57
Q3 2014 3,371.75 (0.4 %) 0.67 2.86 3,368.89 0.67
Q4 2014 2,442.39 (30.9 %) 0.49 157.79 2,284.60 0.46
Q1 2015 2,503.58 4.7 % 0.50 (45.68) 2,549.25 0.51
Q2 2015 2,558.33 (8.7 %) 0.51 (55.28) 2,613.61 0.52
Q3 2015 2,322.15 (31.1 %) 0.46 (88.53) 2,410.68 0.48
Q4 2015 1,950.49 (20.1 %) 0.39 98.04 1,852.45 0.37
Q1 2016 2,396.58 (4.3 %) 0.48 (79.24) 2,475.82 0.50
Q2 2016 2,202.19 (13.9 %) 0.44 6.48 2,195.70 0.44
Q3 2016 2,216.94 (4.5 %) 0.44 (40.79) 2,257.72 0.45
Q4 2016 2,083.16 6.8 % 0.42 103.34 1,979.82 0.40
Q1 2017 2,534.75 5.8 % 0.51 - 2,534.75 0.51
Q2 2017 2,356.48 7.0 % 0.47 - 2,356.48 0.47
Q3 2017 2,569.37 15.9 % 0.51 - 2,569.37 0.51
Q4 2017 2,554.98 22.6 % 0.51 - 2,554.98 0.51
Q1 2018 2,587.53 2.1 % 0.52 - 2,587.53 0.52
Q2 2018 2,444.05 3.7 % 0.49 - 2,444.05 0.49
Q3 2018 2,642.62 2.9 % 0.53 - 2,642.62 0.53
Q4 2018 3,105.58 21.5 % 0.62 411.00 2,694.58 0.54
Q1 2019 2,749.74 6.3 % 0.55 - 2,749.74 0.55
Q2 2019 2,848.02 16.5 % 0.57 - 2,848.02 0.57
Q3 2019 2,746.20 3.9 % 0.55 - 2,746.20 0.55
Q4 2019 2,320.71 (25.3 %) 0.46 287.48 2,033.23 0.41
Q1 2020 2,912.75 5.9 % 0.58 496.00 2,416.75 0.48
Q2 2020 2,724.22 (4.3 %) 0.54 152.00 2,572.22 0.51
Q3 2020 2,765.54 0.7 % 0.55 - 2,765.54 0.55
Q4 2020 2,592.38 11.7 % 0.52 - 2,592.38 0.52
Q1 2021 2,952.09 1.4 % 0.59 - 2,952.09 0.59
Q2 2021 2,821.21 3.6 % 0.56 - 2,821.21 0.56
Q3 2021 2,924.39 5.7 % 0.58 180.00 2,744.39 0.55
Q4 2021 2,613.65 0.8 % 0.52 83.21 2,530.44 0.51
Q1 2022 3,035.10 2.8 % 0.61 (239.00) 3,274.10 0.65
Q2 2022 2,837.35 0.6 % 0.57 (298.00) 3,135.35 0.63
Q3 2022 3,541.00 21.1 % 0.71 357.00 3,184.00 0.64
Q4 2022 2,757.09 5.5 % 0.55 318.96 2,438.14 0.49
Q1 2023 3,108.67 2.4 % 0.62 - 3,108.67 0.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 60.41 % 41.03 % 25.29 %
Q2 2014 60.66 % 40.71 % 25.74 %
Q3 2014 61.16 % 41.37 % 25.61 %
Q4 2014 61.07 % 41.16 % 23.64 %
Q1 2015 61.69 % 41.53 % 23.13 %
Q2 2015 61.35 % 41.33 % 22.39 %
Q3 2015 59.94 % 39.46 % 19.94 %
Q4 2015 59.69 % 38.10 % 18.54 %
Q1 2016 57.91 % 36.88 % 18.13 %
Q2 2016 57.18 % 36.19 % 16.93 %
Q3 2016 55.04 % 34.38 % 16.29 %
Q4 2016 53.44 % 33.59 % 16.60 %
Q1 2017 53.87 % 33.53 % 16.93 %
Q2 2017 53.18 % 32.69 % 17.35 %
Q3 2017 55.20 % 34.28 % 18.44 %
Q4 2017 56.39 % 37.24 % 19.76 %
Q1 2018 56.61 % 37.32 % 19.93 %
Q2 2018 57.07 % 38.25 % 20.09 %
Q3 2018 57.17 % 38.48 % 19.96 %
Q4 2018 58.64 % 38.17 % 19.95 %
Q1 2019 59.32 % 39.05 % 19.87 %
Q2 2019 60.69 % 40.28 % 20.43 %
Q3 2019 59.93 % 39.89 % 20.32 %
Q4 2019 59.58 % 39.11 % 19.09 %
Q1 2020 59.51 % 38.62 % 18.29 %
Q2 2020 58.36 % 37.16 % 17.37 %
Q3 2020 59.42 % 37.62 % 17.17 %
Q4 2020 57.60 % 37.47 % 17.55 %
Q1 2021 56.52 % 37.23 % 17.92 %
Q2 2021 55.64 % 37.10 % 18.04 %
Q3 2021 53.92 % 36.30 % 17.76 %
Q4 2021 53.63 % 36.25 % 17.53 %
Q1 2022 53.54 % 36.27 % 17.70 %
Q2 2022 54.03 % 36.64 % 17.93 %
Q3 2022 54.46 % 36.91 % 18.44 %
Q4 2022 53.85 % 35.59 % 17.84 %
Q1 2023 52.99 % 35.00 % 17.27 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 5,000.00 2.15 2.27 11.40
Q2 2014 5,000.00 2.42 2.33 11.74
Q3 2014 5,000.00 2.42 2.33 12.04
Q4 2014 5,000.00 2.20 2.18 12.08
Q1 2015 5,000.00 2.22 2.21 12.06
Q2 2015 5,000.00 2.18 2.16 12.13
Q3 2015 5,000.00 1.97 1.97 12.07
Q4 2015 5,000.00 1.87 1.89 12.11
Q1 2016 5,000.00 1.85 1.87 11.94
Q2 2016 5,000.00 1.77 1.79 11.88
Q3 2016 5,000.00 1.75 1.76 11.90
Q4 2016 5,000.00 1.78 1.78 11.99
Q1 2017 5,000.00 1.81 1.79 12.11
Q2 2017 5,000.00 1.84 1.83 12.21
Q3 2017 5,000.00 1.91 1.89 12.33
Q4 2017 5,000.00 2.00 2.00 12.57
Q1 2018 5,000.00 2.01 2.01 12.69
Q2 2018 5,000.00 2.03 2.03 12.76
Q3 2018 5,000.00 2.05 2.05 12.87
Q4 2018 5,000.00 2.16 2.07 13.10
Q1 2019 5,000.00 2.19 2.11 13.67
Q2 2019 5,000.00 2.27 2.19 12.51
Q3 2019 5,000.00 2.29 2.21 12.24
Q4 2019 5,000.00 2.13 2.08 12.35
Q1 2020 5,000.00 2.17 2.01 12.57
Q2 2020 5,000.00 2.14 1.95 12.58
Q3 2020 5,000.00 2.14 1.96 12.73
Q4 2020 5,000.00 2.20 2.07 12.79
Q1 2021 5,000.00 2.21 2.18 13.01
Q2 2021 5,000.00 2.23 2.23 12.78
Q3 2021 5,000.00 2.26 2.22 13.70
Q4 2021 5,000.00 2.26 2.21 13.85
Q1 2022 5,000.00 2.28 2.27 14.07
Q2 2022 5,000.00 2.28 2.34 14.36
Q3 2022 5,000.00 2.41 2.42 14.67
Q4 2022 5,000.00 2.43 2.41 14.70
Q1 2023 5,000.00 2.45 2.37 14.93

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 12.29 11.62 2.32
Q2 2014 11.02 11.47 2.27
Q3 2014 12.29 12.76 2.47
Q4 2014 11.94 12.06 2.18
Q1 2015 11.29 11.35 2.08
Q2 2015 12.41 12.48 2.23
Q3 2015 12.47 12.43 2.03
Q4 2015 14.66 14.52 2.26
Q1 2016 13.92 13.74 2.15
Q2 2016 14.52 14.41 2.17
Q3 2016 12.69 12.67 1.87
Q4 2016 16.31 16.29 2.42
Q1 2017 14.80 14.91 2.21
Q2 2017 16.76 16.88 2.52
Q3 2017 14.83 14.99 2.30
Q4 2017 13.70 13.70 2.18
Q1 2018 16.46 16.46 2.61
Q2 2018 17.66 17.66 2.81
Q3 2018 16.72 16.72 2.66
Q4 2018 17.03 17.71 2.80
Q1 2019 19.67 20.43 3.15
Q2 2019 18.30 18.98 3.32
Q3 2019 19.01 19.71 3.55
Q4 2019 19.09 19.62 3.30
Q1 2020 16.16 17.42 2.78
Q2 2020 18.50 20.27 3.15
Q3 2020 18.73 20.52 3.15
Q4 2020 19.28 20.49 3.32
Q1 2021 22.98 23.30 3.90
Q2 2021 23.65 23.65 4.12
Q3 2021 22.50 22.86 3.71
Q4 2021 19.87 20.35 3.25
Q1 2022 18.92 18.96 3.06
Q2 2022 17.02 16.62 2.71
Q3 2022 16.36 16.23 2.68
Q4 2022 15.04 15.21 2.49
Q1 2023 16.35 16.88 2.68

Business Segments (Million)

Compared With The
Period STC (Saudi arabia) STC channels Company Solutions Kuwait Telecommunication Company "STC Kuwait" Telecommunications Towers Company ( TAWAL ) stc Bahrain BSC stc Bank Gulf Digital Media Model Company (GDMM) (Intigral) Advanced Technology and Cybersecurity Company ( sirar ) Public Telecommunications Company (Specialized) Other operating segments Consolidation adjustments & eliminations GSM Landline DATA Un-allocated
Q1 2014 - - - - - - - - - - - - 6,038.19 3,013.96 1,728.00 2.75
Q2 2014 - - - - - - - - - - - - 6,352.36 3,157.29 2,215.10 (2.75)
Q3 2014 - - - - - - - - - - - - 6,159.92 2,950.32 2,639.42 4.95
Q4 2014 - - - - - - - - - - - - 6,070.61 3,035.10 2,471.11 (10.68)
Q1 2015 - - - - - - - - - - - - 8,440.66 3,066.91 967.15 (1.23)
Q2 2015 - - - - - - - - - - - - 7,996.74 3,171.23 1,057.86 (3.68)
Q3 2015 - - - - - - - - - - - - 8,401.59 2,981.61 1,511.66 (0.15)
Q4 2015 - - - - - - - - - - - - 8,640.52 3,050.16 1,273.82 95.77
Q1 2016 11,140.70 864.25 - - - - - - - - 1,976.63 (752.96) - - - -
Q2 2016 11,759.92 814.10 - - - - - - - - 2,092.28 (1253.32) - - - -
Q3 2016 11,578.66 694.60 - - - - - - - - 2,148.24 (395.70) - - - -
Q4 2016 11,718.75 655.71 - - - - - - - - 1,988.92 (2357.10) - - - -
Q1 2017 10,797.74 666.17 - - - - - - - - 1,613.10 (552.90) - - - -
Q2 2017 11,131.56 742.11 - - - - - - - - 2,239.26 (1071.76) - - - -
Q3 2017 9,839.32 467.79 - - - - - - - - 2,071.73 242.50 - - - -
Q4 2017 9,676.60 1,179.03 - - - - - - - - 2,425.11 (806.03) - - - -
Q1 2018 9,698.95 1,252.37 - - - - - - - - 2,042.44 (644.69) - - - -
Q2 2018 9,897.49 1,647.03 - - - - - - - - 2,430.66 (895.78) - - - -
Q3 2018 10,197.06 1,110.89 - - - - - - - - 2,416.37 (404.43) - - - -
Q4 2018 9,562.79 12,872.44 - - - - - - - - 2,613.09 (11833.44) - - - -
Q1 2019 9,512.20 2,322.58 - - - - - - - - 2,531.06 (980.09) - - - -
Q2 2019 10,340.08 6,278.51 - - - - - - - - 3,051.22 (6066.25) - - - -
Q3 2019 10,294.47 4,341.27 - - - - - - - - 3,354.69 (3876.80) - - - -
Q4 2019 10,112.36 4,467.44 - - - - - - - - 3,691.23 (5006.43) - - - -
Q1 2020 10,333.04 4,295.21 - - - - - - - - 3,610.19 (4303.59) - - - -
Q2 2020 10,283.06 4,966.19 - - - - - - - - 3,779.31 (4108.33) - - - -
Q3 2020 11,041.84 3,706.50 - - - - - - - - 4,215.33 (4082.24) - - - -
Q4 2020 11,240.89 4,559.90 - - - - - - - - 4,129.05 (4713.03) - - - -
Q1 2021 11,258.37 4,929.84 1,866.79 - - - - - - - 2,254.30 (4613.80) - - - -
Q2 2021 11,223.51 5,327.80 1,937.20 - - - - - - - 2,352.57 (4942.31) - - - -
Q3 2021 11,469.19 4,745.07 1,951.46 - - - - - - - 2,473.09 (4903.46) - - - -
Q4 2021 11,494.77 5,626.77 1,452.88 - - - - - - - 2,867.06 (5763.11) - - - -
Q1 2022 12,299.31 3,078.37 2,242.90 950.30 673.83 419.14 235.36 125.23 54.81 69.58 4.78 (3234.24) - - - -
Q2 2022 12,220.50 2,770.27 2,085.15 934.00 698.86 427.20 249.65 130.68 148.33 75.09 5.23 (2915.01) - - - -
Q3 2022 12,370.96 2,596.56 2,039.16 947.92 717.35 448.35 262.45 109.97 111.80 76.24 17.97 (3390.98) - - - -
Q4 2022 11,885.63 3,006.07 2,437.88 1,281.29 778.13 495.45 293.32 172.18 115.35 140.86 33.22 (3264.91) - - - -
Q1 2023 12,188.99 3,765.58 2,676.27 1,061.01 739.29 473.42 223.64 157.41 100.68 60.22 145.26 (3412.45) - - - -

Analysts Estimates (Million)

Item Q1 2023 (e) Q1 2023 (a) Change‬
Average 3,254.21 3,108.67 (4.5 %)

Estimates vs Actual (Million)

Item Q1 2023 (e) Q1 2023 (a) Change
SNB Capital 3,088.00 3,108.67 0.7 %
AlJazira Capital 3,217.70 3,108.67 (3.4) %
Riyad Capital 3,220.00 3,108.67 (3.5) %
FAB Securities 3,231.00 3,108.67 (3.8) %
Sico 3,250.00 3,108.67 (4.3) %
OSOOL AND BAKHEET 3,285.00 3,108.67 (5.4) %
Al Rajhi Capital 3,325.00 3,108.67 (6.5) %
U-Capital 3,417.00 3,108.67 (9.0) %

Current
Market Cap (M Riyal) 198,500.00
Enterprise Value (EV) (M) 192,045.01
Shares Outstanding ((M)) 5,000.00
EPS ( Riyal) (TTM) 2.70
Book Value (BV) ( Riyal) 15.86
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 16.39
P/E (TTM) 14.70
Price/book 2.50
Return on Average Assets (%) (TTM) 8.5
Return on Average Equity (%) (TTM) 17.1

Share Price

39.70
(0.15) (0.38 %)

Saudi Telecom Co. (STC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.