stc, the fifth largest company listed on Tadawul, reported a net profit rise of 2% to SAR 3.10 billion for the first quarter of 2023, compared to SAR 3.03 billion in the year-earlier period.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 16,919.37 | 18,179.32 | 7.4 % |
Gross Income | 9,150.40 | 9,233.82 | 0.9 % |
Operating Income | 3,823.77 | 3,730.98 | (2.4 %) |
Net Income | 3,035.10 | 3,108.67 | 2.4 % |
Average Shares | 5,000.00 | 5,000.00 | - |
EPS (Riyals) | 0.61 | 0.62 | 2.4 % |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 17,374.48 | 18,179.32 | 4.6 % |
Gross Income | 9,028.66 | 9,233.82 | 2.3 % |
Operating Income | 2,968.52 | 3,730.98 | 25.7 % |
Net Income | 2,757.09 | 3,108.67 | 12.8 % |
Average Shares | 5,000.00 | 5,000.00 | - |
EPS (Riyals) | 0.55 | 0.62 | 12.8 % |
The telecom operator reported a revenue rise of SAR 1.26 billion year-on-year (YoY), which pushed gross profit higher by SAR 204 million. However, this was offset by an increase of SAR 1.05 billion YoY in the cost of revenue.
Total other expenses declined by SAR 186 million YoY, mainly due to an increase in finance income by SAR 250 million.
On the other hand, operating expenses (OpEx) increased by SAR 297 million YoY. stc also reported a SAR 187 million YoY rise in the cost of its early retirement program, along with higher Zakat and income tax costs.
The first-quarter net profit jumped 12.8% from SAR 2.75 billion in Q4 2022, thanks to an increase of SAR 1.14 billion in revenue. OpEx dropped by SAR 437 million YoY.
Total shareholders’ equity, after minority interest, reached SAR 74.63 billion as of March 31, 2023, compared to SAR 70.36 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | 10,782.89 | (6.0 %) | 6,211.34 | (4.4 %) | 2,665.78 | (1.9 %) |
Q2 2014 | 11,722.00 | 2.5 % | 7,023.53 | 4.3 % | 2,961.46 | (7.3 %) |
Q3 2014 | 11,754.61 | 2.9 % | 7,620.88 | 5.9 % | 3,540.12 | 4.8 % |
Q4 2014 | 11,848.40 | 5.1 % | 7,300.50 | 4.4 % | 2,782.99 | (0.7 %) |
2014 | 45,825.64 | 0.5 % | 28,155.63 | 2.7 % | 12,030.59 | (0.5 %) |
Q1 2015 | 12,473.48 | 15.7 % | 7,543.92 | 21.5 % | 3,379.74 | 26.8 % |
Q2 2015 | 12,222.15 | 4.3 % | 7,164.16 | 2.0 % | 2,963.44 | 0.1 % |
Q3 2015 | 12,894.71 | 9.7 % | 7,624.10 | 0.0 % | 3,038.06 | (14.2 %) |
Q4 2015 | 13,246.19 | 11.8 % | 8,010.86 | 9.7 % | 2,554.39 | (8.2 %) |
2015 | 50,650.61 | 10.5 % | 30,344.82 | 7.8 % | 11,859.28 | (1.4 %) |
Q1 2016 | 13,228.62 | 6.1 % | 7,076.10 | (6.2 %) | 2,856.43 | (15.5 %) |
Q2 2016 | 13,412.97 | 9.7 % | 7,470.82 | 4.3 % | 2,863.30 | (3.4 %) |
Q3 2016 | 14,025.79 | 8.8 % | 7,117.39 | (6.6 %) | 2,402.82 | (20.9 %) |
Q4 2016 | 13,010.95 | (1.8 %) | 7,023.48 | (12.3 %) | 1,828.54 | (28.4 %) |
2016 | 53,678.34 | 6.0 % | 28,687.78 | (5.5 %) | 9,951.09 | (16.1 %) |
Q1 2017 | 12,524.11 | (5.3 %) | 6,923.88 | (2.2 %) | 2,615.07 | (8.4 %) |
Q2 2017 | 13,041.18 | (2.8 %) | 6,911.04 | (7.5 %) | 2,583.68 | (9.8 %) |
Q3 2017 | 12,621.35 | (10.0 %) | 7,400.59 | 4.0 % | 2,906.90 | 21.0 % |
Q4 2017 | 12,502.72 | (3.9 %) | 7,347.91 | 4.6 % | 2,880.37 | 57.5 % |
2017 | 50,689.35 | (5.6 %) | 28,583.42 | (0.4 %) | 10,986.01 | 10.4 % |
Q1 2018 | 12,349.08 | (1.4 %) | 6,934.85 | 0.2 % | 2,632.35 | 0.7 % |
Q2 2018 | 13,079.39 | 0.3 % | 7,167.18 | 3.7 % | 2,900.92 | 12.3 % |
Q3 2018 | 13,319.89 | 5.5 % | 7,850.74 | 6.1 % | 3,235.52 | 11.3 % |
Q4 2018 | 13,214.89 | 5.7 % | 8,520.31 | 16.0 % | 3,476.44 | 20.7 % |
2018 | 51,963.24 | 2.5 % | 30,473.08 | 6.6 % | 12,245.23 | 11.5 % |
Q1 2019 | 13,385.75 | 8.4 % | 7,903.48 | 14.0 % | 3,275.20 | 24.4 % |
Q2 2019 | 13,603.56 | 4.0 % | 8,207.29 | 14.5 % | 3,477.32 | 19.9 % |
Q3 2019 | 14,113.63 | 6.0 % | 7,920.82 | 0.9 % | 3,328.05 | 2.9 % |
Q4 2019 | 13,264.59 | 0.4 % | 8,359.64 | (1.9 %) | 2,399.82 | (31.0 %) |
2019 | 54,367.53 | 4.6 % | 32,391.23 | 6.3 % | 12,480.39 | 1.9 % |
Q1 2020 | 13,934.85 | 4.1 % | 8,195.88 | 3.7 % | 3,004.03 | (8.3 %) |
Q2 2020 | 14,920.23 | 9.7 % | 8,340.99 | 1.6 % | 3,062.17 | (11.9 %) |
Q3 2020 | 14,881.43 | 5.4 % | 8,970.96 | 13.3 % | 3,459.60 | 4.0 % |
Q4 2020 | 15,216.80 | 14.7 % | 8,446.57 | 1.0 % | 3,205.33 | 33.6 % |
2020 | 58,953.32 | 8.4 % | 33,954.40 | 4.8 % | 12,731.13 | 2.0 % |
Q1 2021 | 15,695.50 | 12.6 % | 8,557.10 | 4.4 % | 3,481.61 | 15.9 % |
Q2 2021 | 15,898.77 | 6.6 % | 8,352.20 | 0.1 % | 3,250.29 | 6.1 % |
Q3 2021 | 15,735.35 | 5.7 % | 8,368.88 | (6.7 %) | 3,191.71 | (7.7 %) |
Q4 2021 | 15,678.37 | 3.0 % | 8,515.85 | 0.8 % | 3,204.15 | 0.0 % |
2021 | 63,007.99 | 6.9 % | 33,794.03 | (0.5 %) | 13,127.76 | 3.1 % |
Q1 2022 | 16,919.37 | 7.8 % | 9,150.40 | 6.9 % | 3,823.77 | 9.8 % |
Q2 2022 | 16,829.96 | 5.9 % | 9,174.08 | 9.8 % | 3,719.65 | 14.4 % |
Q3 2022 | 16,307.74 | 3.6 % | 8,961.11 | 7.1 % | 3,497.49 | 9.6 % |
Q4 2022 | 17,374.48 | 10.8 % | 9,028.66 | 6.0 % | 2,968.52 | (7.4 %) |
2022 | 67,431.55 | 7.0 % | 36,314.26 | 7.5 % | 14,009.44 | 6.7 % |
Q1 2023 | 18,179.32 | 7.4 % | 9,233.82 | 0.9 % | 3,730.98 | (2.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 45,604.63 | 1.9 % | 27,413.24 | 8.5 % | 12,092.26 | 21.7 % |
2014 | 45,825.64 | 0.5 % | 28,155.63 | 2.7 % | 12,030.59 | (0.5 %) |
2015 | 50,650.61 | 10.5 % | 30,344.82 | 7.8 % | 11,859.28 | (1.4 %) |
2016 | 53,678.34 | 6.0 % | 28,687.78 | (5.5 %) | 9,951.09 | (16.1 %) |
2017 | 50,689.35 | (5.6 %) | 28,583.42 | (0.4 %) | 10,986.01 | 10.4 % |
2018 | 51,963.24 | 2.5 % | 30,473.08 | 6.6 % | 12,245.23 | 11.5 % |
2019 | 54,367.53 | 4.6 % | 32,391.23 | 6.3 % | 12,480.39 | 1.9 % |
2020 | 58,953.32 | 8.4 % | 33,954.40 | 4.8 % | 12,731.13 | 2.0 % |
2021 | 63,007.99 | 6.9 % | 33,794.03 | (0.5 %) | 13,127.76 | 3.1 % |
2022 | 67,431.55 | 7.0 % | 36,314.26 | 7.5 % | 14,009.44 | 6.7 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | 2,390.94 | 54.3 % | 0.48 | 0.64 | 2,390.29 | 0.48 |
Q2 2014 | 2,803.35 | 96.2 % | 0.56 | (50.57) | 2,853.92 | 0.57 |
Q3 2014 | 3,371.75 | (0.4 %) | 0.67 | 2.86 | 3,368.89 | 0.67 |
Q4 2014 | 2,442.39 | (30.9 %) | 0.49 | 157.79 | 2,284.60 | 0.46 |
2014 | 10,959.49 | 10.7 % | 2.19 | 110.72 | 10,848.77 | 2.17 |
Q1 2015 | 2,503.58 | 4.7 % | 0.50 | (45.68) | 2,549.25 | 0.51 |
Q2 2015 | 2,558.33 | (8.7 %) | 0.51 | (55.28) | 2,613.61 | 0.52 |
Q3 2015 | 2,322.15 | (31.1 %) | 0.46 | (88.53) | 2,410.68 | 0.48 |
Q4 2015 | 1,950.49 | (20.1 %) | 0.39 | 98.04 | 1,852.45 | 0.37 |
2015 | 9,258.43 | (15.5 %) | 1.85 | (91.45) | 9,349.87 | 1.87 |
Q1 2016 | 2,396.58 | (4.3 %) | 0.48 | (79.24) | 2,475.82 | 0.50 |
Q2 2016 | 2,202.19 | (13.9 %) | 0.44 | 6.48 | 2,195.70 | 0.44 |
Q3 2016 | 2,216.94 | (4.5 %) | 0.44 | (40.79) | 2,257.72 | 0.45 |
Q4 2016 | 2,083.16 | 6.8 % | 0.42 | 103.34 | 1,979.82 | 0.40 |
2016 | 8,898.86 | (3.9 %) | 1.78 | (10.21) | 8,909.07 | 1.78 |
Q1 2017 | 2,534.75 | 5.8 % | 0.51 | - | 2,534.75 | 0.51 |
Q2 2017 | 2,356.48 | 7.0 % | 0.47 | - | 2,356.48 | 0.47 |
Q3 2017 | 2,569.37 | 15.9 % | 0.51 | - | 2,569.37 | 0.51 |
Q4 2017 | 2,554.98 | 22.6 % | 0.51 | - | 2,554.98 | 0.51 |
2017 | 10,015.58 | 12.5 % | 2.00 | - | 10,015.58 | 2.00 |
Q1 2018 | 2,587.53 | 2.1 % | 0.52 | - | 2,587.53 | 0.52 |
Q2 2018 | 2,444.05 | 3.7 % | 0.49 | - | 2,444.05 | 0.49 |
Q3 2018 | 2,642.62 | 2.9 % | 0.53 | - | 2,642.62 | 0.53 |
Q4 2018 | 3,105.58 | 21.5 % | 0.62 | 411.00 | 2,694.58 | 0.54 |
2018 | 10,779.77 | 7.6 % | 2.16 | 411.00 | 10,368.77 | 2.07 |
Q1 2019 | 2,749.74 | 6.3 % | 0.55 | - | 2,749.74 | 0.55 |
Q2 2019 | 2,848.02 | 16.5 % | 0.57 | - | 2,848.02 | 0.57 |
Q3 2019 | 2,746.20 | 3.9 % | 0.55 | - | 2,746.20 | 0.55 |
Q4 2019 | 2,320.71 | (25.3 %) | 0.46 | 287.48 | 2,033.23 | 0.41 |
2019 | 10,664.67 | (1.1 %) | 2.13 | 287.48 | 10,377.19 | 2.08 |
Q1 2020 | 2,912.75 | 5.9 % | 0.58 | 496.00 | 2,416.75 | 0.48 |
Q2 2020 | 2,724.22 | (4.3 %) | 0.54 | 152.00 | 2,572.22 | 0.51 |
Q3 2020 | 2,765.54 | 0.7 % | 0.55 | - | 2,765.54 | 0.55 |
Q4 2020 | 2,592.38 | 11.7 % | 0.52 | - | 2,592.38 | 0.52 |
2020 | 10,994.88 | 3.1 % | 2.20 | 648.00 | 10,346.88 | 2.07 |
Q1 2021 | 2,952.09 | 1.4 % | 0.59 | - | 2,952.09 | 0.59 |
Q2 2021 | 2,821.21 | 3.6 % | 0.56 | - | 2,821.21 | 0.56 |
Q3 2021 | 2,924.39 | 5.7 % | 0.58 | 180.00 | 2,744.39 | 0.55 |
Q4 2021 | 2,613.65 | 0.8 % | 0.52 | 83.21 | 2,530.44 | 0.51 |
2021 | 11,311.34 | 2.9 % | 2.26 | 263.21 | 11,048.13 | 2.21 |
Q1 2022 | 3,035.10 | 2.8 % | 0.61 | (239.00) | 3,274.10 | 0.65 |
Q2 2022 | 2,837.35 | 0.6 % | 0.57 | (298.00) | 3,135.35 | 0.63 |
Q3 2022 | 3,541.00 | 21.1 % | 0.71 | 357.00 | 3,184.00 | 0.64 |
Q4 2022 | 2,757.09 | 5.5 % | 0.55 | 318.96 | 2,438.14 | 0.49 |
2022 | 12,170.54 | 7.6 % | 2.43 | 138.96 | 12,031.58 | 2.41 |
Q1 2023 | 3,108.67 | 2.4 % | 0.62 | - | 3,108.67 | 0.62 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 9,897.07 | 36.0 % | 1.98 | (846.48) | 10,743.55 | 2.15 |
2014 | 10,959.49 | 10.7 % | 2.19 | 110.72 | 10,848.77 | 2.17 |
2015 | 9,258.43 | (15.5 %) | 1.85 | (91.45) | 9,349.87 | 1.87 |
2016 | 8,898.86 | (3.9 %) | 1.78 | (10.21) | 8,909.07 | 1.78 |
2017 | 10,015.58 | 12.5 % | 2.00 | - | 10,015.58 | 2.00 |
2018 | 10,779.77 | 7.6 % | 2.16 | 411.00 | 10,368.77 | 2.07 |
2019 | 10,664.67 | (1.1 %) | 2.13 | 287.48 | 10,377.19 | 2.08 |
2020 | 10,994.88 | 3.1 % | 2.20 | 648.00 | 10,346.88 | 2.07 |
2021 | 11,311.34 | 2.9 % | 2.26 | 263.21 | 11,048.13 | 2.21 |
2022 | 12,170.54 | 7.6 % | 2.43 | 138.96 | 12,031.58 | 2.41 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 60.41 % | 41.03 % | 25.29 % |
Q2 2014 | 60.66 % | 40.71 % | 25.74 % |
Q3 2014 | 61.16 % | 41.37 % | 25.61 % |
Q4 2014 | 61.07 % | 41.16 % | 23.64 % |
2014 | 61.44 % | 41.59 % | 23.67 % |
Q1 2015 | 61.69 % | 41.53 % | 23.13 % |
Q2 2015 | 61.35 % | 41.33 % | 22.39 % |
Q3 2015 | 59.94 % | 39.46 % | 19.94 % |
Q4 2015 | 59.69 % | 38.10 % | 18.54 % |
2015 | 59.91 % | 38.09 % | 18.46 % |
Q1 2016 | 57.91 % | 36.88 % | 18.13 % |
Q2 2016 | 57.18 % | 36.19 % | 16.93 % |
Q3 2016 | 55.04 % | 34.38 % | 16.29 % |
Q4 2016 | 53.44 % | 33.59 % | 16.60 % |
2016 | 53.44 % | 33.59 % | 16.60 % |
Q1 2017 | 53.87 % | 33.53 % | 16.93 % |
Q2 2017 | 53.18 % | 32.69 % | 17.35 % |
Q3 2017 | 55.20 % | 34.28 % | 18.44 % |
Q4 2017 | 56.39 % | 37.24 % | 19.76 % |
2017 | 56.39 % | 37.24 % | 19.76 % |
Q1 2018 | 56.61 % | 37.32 % | 19.93 % |
Q2 2018 | 57.07 % | 38.25 % | 20.09 % |
Q3 2018 | 57.17 % | 38.48 % | 19.96 % |
Q4 2018 | 58.64 % | 38.17 % | 19.95 % |
2018 | 58.64 % | 38.17 % | 19.95 % |
Q1 2019 | 59.32 % | 39.05 % | 19.87 % |
Q2 2019 | 60.69 % | 40.28 % | 20.43 % |
Q3 2019 | 59.93 % | 39.89 % | 20.32 % |
Q4 2019 | 59.58 % | 39.11 % | 19.09 % |
2019 | 59.58 % | 39.11 % | 19.09 % |
Q1 2020 | 59.51 % | 38.62 % | 18.29 % |
Q2 2020 | 58.36 % | 37.16 % | 17.37 % |
Q3 2020 | 59.42 % | 37.62 % | 17.17 % |
Q4 2020 | 57.60 % | 37.47 % | 17.55 % |
2020 | 57.60 % | 37.47 % | 17.55 % |
Q1 2021 | 56.52 % | 37.23 % | 17.92 % |
Q2 2021 | 55.64 % | 37.10 % | 18.04 % |
Q3 2021 | 53.92 % | 36.30 % | 17.76 % |
Q4 2021 | 53.63 % | 36.25 % | 17.53 % |
2021 | 53.63 % | 36.25 % | 17.53 % |
Q1 2022 | 53.54 % | 36.27 % | 17.70 % |
Q2 2022 | 54.03 % | 36.64 % | 17.93 % |
Q3 2022 | 54.46 % | 36.91 % | 18.44 % |
Q4 2022 | 53.85 % | 35.59 % | 17.84 % |
2022 | 53.85 % | 35.59 % | 17.84 % |
Q1 2023 | 52.99 % | 35.00 % | 17.27 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 60.11 % | 40.50 % | 23.56 % |
2014 | 61.44 % | 41.59 % | 23.67 % |
2015 | 59.91 % | 38.09 % | 18.46 % |
2016 | 53.44 % | 33.59 % | 16.60 % |
2017 | 56.39 % | 37.24 % | 19.76 % |
2018 | 58.64 % | 38.17 % | 19.95 % |
2019 | 59.58 % | 39.11 % | 19.09 % |
2020 | 57.60 % | 37.47 % | 17.55 % |
2021 | 53.63 % | 36.25 % | 17.53 % |
2022 | 53.85 % | 35.59 % | 17.84 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | 57.60 % | 39.79 % | 22.17 % |
Q2 2014 | 59.92 % | 39.92 % | 24.35 % |
Q3 2014 | 64.83 % | 46.02 % | 28.66 % |
Q4 2014 | 61.62 % | 38.82 % | 19.28 % |
Q1 2015 | 60.48 % | 41.37 % | 20.44 % |
Q2 2015 | 58.62 % | 39.22 % | 21.38 % |
Q3 2015 | 59.13 % | 38.45 % | 18.70 % |
Q4 2015 | 60.48 % | 33.66 % | 13.98 % |
Q1 2016 | 53.49 % | 36.42 % | 18.72 % |
Q2 2016 | 55.70 % | 36.30 % | 16.37 % |
Q3 2016 | 50.75 % | 31.31 % | 16.10 % |
Q4 2016 | 53.98 % | 30.36 % | 15.22 % |
Q1 2017 | 55.28 % | 36.33 % | 20.24 % |
Q2 2017 | 52.99 % | 33.01 % | 18.07 % |
Q3 2017 | 58.64 % | 37.59 % | 20.36 % |
Q4 2017 | 58.77 % | 42.19 % | 20.44 % |
Q1 2018 | 56.16 % | 36.66 % | 20.95 % |
Q2 2018 | 54.80 % | 36.63 % | 18.69 % |
Q3 2018 | 58.94 % | 38.50 % | 19.84 % |
Q4 2018 | 64.48 % | 40.78 % | 20.39 % |
Q1 2019 | 59.04 % | 40.23 % | 20.54 % |
Q2 2019 | 60.33 % | 41.57 % | 20.94 % |
Q3 2019 | 56.12 % | 37.11 % | 19.46 % |
Q4 2019 | 63.02 % | 37.59 % | 15.33 % |
Q1 2020 | 58.82 % | 38.25 % | 17.34 % |
Q2 2020 | 55.90 % | 35.80 % | 17.24 % |
Q3 2020 | 60.28 % | 38.89 % | 18.58 % |
Q4 2020 | 55.51 % | 37.00 % | 17.04 % |
Q1 2021 | 54.52 % | 37.22 % | 18.81 % |
Q2 2021 | 52.53 % | 35.39 % | 17.74 % |
Q3 2021 | 53.19 % | 35.62 % | 17.44 % |
Q4 2021 | 54.32 % | 36.79 % | 16.14 % |
Q1 2022 | 54.08 % | 37.23 % | 19.35 % |
Q2 2022 | 54.51 % | 36.86 % | 18.63 % |
Q3 2022 | 54.95 % | 36.76 % | 19.52 % |
Q4 2022 | 51.97 % | 31.67 % | 14.03 % |
Q1 2023 | 50.79 % | 34.89 % | 17.10 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | 5,000.00 | 2.15 | 2.27 | 11.40 |
Q2 2014 | 5,000.00 | 2.42 | 2.33 | 11.74 |
Q3 2014 | 5,000.00 | 2.42 | 2.33 | 12.04 |
Q4 2014 | 5,000.00 | 2.20 | 2.18 | 12.08 |
Q1 2015 | 5,000.00 | 2.22 | 2.21 | 12.06 |
Q2 2015 | 5,000.00 | 2.18 | 2.16 | 12.13 |
Q3 2015 | 5,000.00 | 1.97 | 1.97 | 12.07 |
Q4 2015 | 5,000.00 | 1.87 | 1.89 | 12.11 |
Q1 2016 | 5,000.00 | 1.85 | 1.87 | 11.94 |
Q2 2016 | 5,000.00 | 1.77 | 1.79 | 11.88 |
Q3 2016 | 5,000.00 | 1.75 | 1.76 | 11.90 |
Q4 2016 | 5,000.00 | 1.78 | 1.78 | 11.99 |
Q1 2017 | 5,000.00 | 1.81 | 1.79 | 12.11 |
Q2 2017 | 5,000.00 | 1.84 | 1.83 | 12.21 |
Q3 2017 | 5,000.00 | 1.91 | 1.89 | 12.33 |
Q4 2017 | 5,000.00 | 2.00 | 2.00 | 12.57 |
Q1 2018 | 5,000.00 | 2.01 | 2.01 | 12.69 |
Q2 2018 | 5,000.00 | 2.03 | 2.03 | 12.76 |
Q3 2018 | 5,000.00 | 2.05 | 2.05 | 12.87 |
Q4 2018 | 5,000.00 | 2.16 | 2.07 | 13.10 |
Q1 2019 | 5,000.00 | 2.19 | 2.11 | 13.67 |
Q2 2019 | 5,000.00 | 2.27 | 2.19 | 12.51 |
Q3 2019 | 5,000.00 | 2.29 | 2.21 | 12.24 |
Q4 2019 | 5,000.00 | 2.13 | 2.08 | 12.35 |
Q1 2020 | 5,000.00 | 2.17 | 2.01 | 12.57 |
Q2 2020 | 5,000.00 | 2.14 | 1.95 | 12.58 |
Q3 2020 | 5,000.00 | 2.14 | 1.96 | 12.73 |
Q4 2020 | 5,000.00 | 2.20 | 2.07 | 12.79 |
Q1 2021 | 5,000.00 | 2.21 | 2.18 | 13.01 |
Q2 2021 | 5,000.00 | 2.23 | 2.23 | 12.78 |
Q3 2021 | 5,000.00 | 2.26 | 2.22 | 13.70 |
Q4 2021 | 5,000.00 | 2.26 | 2.21 | 13.85 |
Q1 2022 | 5,000.00 | 2.28 | 2.27 | 14.07 |
Q2 2022 | 5,000.00 | 2.28 | 2.34 | 14.36 |
Q3 2022 | 5,000.00 | 2.41 | 2.42 | 14.67 |
Q4 2022 | 5,000.00 | 2.43 | 2.41 | 14.70 |
Q1 2023 | 5,000.00 | 2.45 | 2.37 | 14.93 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 5,000.00 | 1.98 | 2.15 | 11.25 |
2014 | 5,000.00 | 2.19 | 2.17 | 12.08 |
2015 | 5,000.00 | 1.85 | 1.87 | 12.11 |
2016 | 5,000.00 | 1.78 | 1.78 | 11.99 |
2017 | 5,000.00 | 2.00 | 2.00 | 12.57 |
2018 | 5,000.00 | 2.16 | 2.07 | 13.10 |
2019 | 5,000.00 | 2.13 | 2.08 | 12.35 |
2020 | 5,000.00 | 2.20 | 2.07 | 12.79 |
2021 | 5,000.00 | 2.26 | 2.21 | 13.85 |
2022 | 5,000.00 | 2.43 | 2.41 | 14.70 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | 12.29 | 11.62 | 2.32 |
Q2 2014 | 11.02 | 11.47 | 2.27 |
Q3 2014 | 12.29 | 12.76 | 2.47 |
Q4 2014 | 11.94 | 12.06 | 2.18 |
Q1 2015 | 11.29 | 11.35 | 2.08 |
Q2 2015 | 12.41 | 12.48 | 2.23 |
Q3 2015 | 12.47 | 12.43 | 2.03 |
Q4 2015 | 14.66 | 14.52 | 2.26 |
Q1 2016 | 13.92 | 13.74 | 2.15 |
Q2 2016 | 14.52 | 14.41 | 2.17 |
Q3 2016 | 12.69 | 12.67 | 1.87 |
Q4 2016 | 16.31 | 16.29 | 2.42 |
Q1 2017 | 14.80 | 14.91 | 2.21 |
Q2 2017 | 16.76 | 16.88 | 2.52 |
Q3 2017 | 14.83 | 14.99 | 2.30 |
Q4 2017 | 13.70 | 13.70 | 2.18 |
Q1 2018 | 16.46 | 16.46 | 2.61 |
Q2 2018 | 17.66 | 17.66 | 2.81 |
Q3 2018 | 16.72 | 16.72 | 2.66 |
Q4 2018 | 17.03 | 17.71 | 2.80 |
Q1 2019 | 19.67 | 20.43 | 3.15 |
Q2 2019 | 18.30 | 18.98 | 3.32 |
Q3 2019 | 19.01 | 19.71 | 3.55 |
Q4 2019 | 19.09 | 19.62 | 3.30 |
Q1 2020 | 16.16 | 17.42 | 2.78 |
Q2 2020 | 18.50 | 20.27 | 3.15 |
Q3 2020 | 18.73 | 20.52 | 3.15 |
Q4 2020 | 19.28 | 20.49 | 3.32 |
Q1 2021 | 22.98 | 23.30 | 3.90 |
Q2 2021 | 23.65 | 23.65 | 4.12 |
Q3 2021 | 22.50 | 22.86 | 3.71 |
Q4 2021 | 19.87 | 20.35 | 3.25 |
Q1 2022 | 18.92 | 18.96 | 3.06 |
Q2 2022 | 17.02 | 16.62 | 2.71 |
Q3 2022 | 16.36 | 16.23 | 2.68 |
Q4 2022 | 15.04 | 15.21 | 2.49 |
Q1 2023 | 16.35 | 16.88 | 2.68 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 10.81 | 9.96 | 1.90 |
2014 | 12.00 | 12.12 | 2.18 |
2015 | 14.78 | 14.64 | 2.26 |
2016 | 16.31 | 16.29 | 2.42 |
2017 | 13.70 | 13.70 | 2.18 |
2018 | 17.03 | 17.71 | 2.80 |
2019 | 19.09 | 19.62 | 3.30 |
2020 | 19.28 | 20.49 | 3.32 |
2021 | 19.87 | 20.35 | 3.25 |
2022 | 15.04 | 15.21 | 2.49 |
Q1 2023
2023
Period | STC (Saudi arabia) | STC channels Company | Solutions | Kuwait Telecommunication Company "STC Kuwait" | Telecommunications Towers Company ( TAWAL ) | stc Bahrain BSC | stc Bank | Gulf Digital Media Model Company (GDMM) (Intigral) | Advanced Technology and Cybersecurity Company ( sirar ) | Public Telecommunications Company (Specialized) | Other operating segments | Consolidation adjustments & eliminations | GSM | Landline | DATA | Un-allocated |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,038.19 | 3,013.96 | 1,728.00 | 2.75 |
Q2 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,352.36 | 3,157.29 | 2,215.10 | (2.75) |
Q3 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,159.92 | 2,950.32 | 2,639.42 | 4.95 |
Q4 2014 | - | - | - | - | - | - | - | - | - | - | - | - | 6,070.61 | 3,035.10 | 2,471.11 | (10.68) |
Q1 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,440.66 | 3,066.91 | 967.15 | (1.23) |
Q2 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 7,996.74 | 3,171.23 | 1,057.86 | (3.68) |
Q3 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,401.59 | 2,981.61 | 1,511.66 | (0.15) |
Q4 2015 | - | - | - | - | - | - | - | - | - | - | - | - | 8,640.52 | 3,050.16 | 1,273.82 | 95.77 |
Q1 2016 | 11,140.70 | 864.25 | - | - | - | - | - | - | - | - | 1,976.63 | (752.96) | - | - | - | - |
Q2 2016 | 11,759.92 | 814.10 | - | - | - | - | - | - | - | - | 2,092.28 | (1253.32) | - | - | - | - |
Q3 2016 | 11,578.66 | 694.60 | - | - | - | - | - | - | - | - | 2,148.24 | (395.70) | - | - | - | - |
Q4 2016 | 11,718.75 | 655.71 | - | - | - | - | - | - | - | - | 1,988.92 | (2357.10) | - | - | - | - |
Q1 2017 | 10,797.74 | 666.17 | - | - | - | - | - | - | - | - | 1,613.10 | (552.90) | - | - | - | - |
Q2 2017 | 11,131.56 | 742.11 | - | - | - | - | - | - | - | - | 2,239.26 | (1071.76) | - | - | - | - |
Q3 2017 | 9,839.32 | 467.79 | - | - | - | - | - | - | - | - | 2,071.73 | 242.50 | - | - | - | - |
Q4 2017 | 9,676.60 | 1,179.03 | - | - | - | - | - | - | - | - | 2,425.11 | (806.03) | - | - | - | - |
Q1 2018 | 9,698.95 | 1,252.37 | - | - | - | - | - | - | - | - | 2,042.44 | (644.69) | - | - | - | - |
Q2 2018 | 9,897.49 | 1,647.03 | - | - | - | - | - | - | - | - | 2,430.66 | (895.78) | - | - | - | - |
Q3 2018 | 10,197.06 | 1,110.89 | - | - | - | - | - | - | - | - | 2,416.37 | (404.43) | - | - | - | - |
Q4 2018 | 9,562.79 | 12,872.44 | - | - | - | - | - | - | - | - | 2,613.09 | (11833.44) | - | - | - | - |
Q1 2019 | 9,512.20 | 2,322.58 | - | - | - | - | - | - | - | - | 2,531.06 | (980.09) | - | - | - | - |
Q2 2019 | 10,340.08 | 6,278.51 | - | - | - | - | - | - | - | - | 3,051.22 | (6066.25) | - | - | - | - |
Q3 2019 | 10,294.47 | 4,341.27 | - | - | - | - | - | - | - | - | 3,354.69 | (3876.80) | - | - | - | - |
Q4 2019 | 10,112.36 | 4,467.44 | - | - | - | - | - | - | - | - | 3,691.23 | (5006.43) | - | - | - | - |
Q1 2020 | 10,333.04 | 4,295.21 | - | - | - | - | - | - | - | - | 3,610.19 | (4303.59) | - | - | - | - |
Q2 2020 | 10,283.06 | 4,966.19 | - | - | - | - | - | - | - | - | 3,779.31 | (4108.33) | - | - | - | - |
Q3 2020 | 11,041.84 | 3,706.50 | - | - | - | - | - | - | - | - | 4,215.33 | (4082.24) | - | - | - | - |
Q4 2020 | 11,240.89 | 4,559.90 | - | - | - | - | - | - | - | - | 4,129.05 | (4713.03) | - | - | - | - |
Q1 2021 | 11,258.37 | 4,929.84 | 1,866.79 | - | - | - | - | - | - | - | 2,254.30 | (4613.80) | - | - | - | - |
Q2 2021 | 11,223.51 | 5,327.80 | 1,937.20 | - | - | - | - | - | - | - | 2,352.57 | (4942.31) | - | - | - | - |
Q3 2021 | 11,469.19 | 4,745.07 | 1,951.46 | - | - | - | - | - | - | - | 2,473.09 | (4903.46) | - | - | - | - |
Q4 2021 | 11,494.77 | 5,626.77 | 1,452.88 | - | - | - | - | - | - | - | 2,867.06 | (5763.11) | - | - | - | - |
Q1 2022 | 12,299.31 | 3,078.37 | 2,242.90 | 950.30 | 673.83 | 419.14 | 235.36 | 125.23 | 54.81 | 69.58 | 4.78 | (3234.24) | - | - | - | - |
Q2 2022 | 12,220.50 | 2,770.27 | 2,085.15 | 934.00 | 698.86 | 427.20 | 249.65 | 130.68 | 148.33 | 75.09 | 5.23 | (2915.01) | - | - | - | - |
Q3 2022 | 12,370.96 | 2,596.56 | 2,039.16 | 947.92 | 717.35 | 448.35 | 262.45 | 109.97 | 111.80 | 76.24 | 17.97 | (3390.98) | - | - | - | - |
Q4 2022 | 11,885.63 | 3,006.07 | 2,437.88 | 1,281.29 | 778.13 | 495.45 | 293.32 | 172.18 | 115.35 | 140.86 | 33.22 | (3264.91) | - | - | - | - |
Q1 2023 | 12,188.99 | 3,765.58 | 2,676.27 | 1,061.01 | 739.29 | 473.42 | 223.64 | 157.41 | 100.68 | 60.22 | 145.26 | (3412.45) | - | - | - | - |
Period | STC (Saudi arabia) | STC channels Company | Solutions | Kuwait Telecommunication Company "STC Kuwait" | Telecommunications Towers Company ( TAWAL ) | stc Bahrain BSC | stc Bank | Gulf Digital Media Model Company (GDMM) (Intigral) | Advanced Technology and Cybersecurity Company ( sirar ) | Public Telecommunications Company (Specialized) | Other operating segments | Consolidation adjustments & eliminations | GSM | Landline | DATA | Un-allocated |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - | - | - | - | - | - | - | 24,185.44 | 13,185.56 | 8,219.62 | 14.01 |
2014 | - | - | - | - | - | - | - | - | - | - | - | - | 29,466.98 | 13,158.71 | 3,205.69 | (5.73) |
2015 | - | - | - | - | - | - | - | - | - | - | - | - | 33,479.51 | 12,269.91 | 4,810.49 | 90.71 |
2016 | 46,198.02 | 3,028.66 | - | - | - | - | - | - | - | - | 8,206.06 | (4759.08) | - | - | - | - |
2017 | 41,445.23 | 3,055.10 | - | - | - | - | - | - | - | - | 8,349.20 | (2188.19) | - | - | - | - |
2018 | 39,356.28 | 16,882.73 | - | - | - | - | - | - | - | - | 9,502.56 | (13778.33) | - | - | - | - |
2019 | 40,259.11 | 17,409.80 | - | - | - | - | - | - | - | - | 12,628.20 | (15929.56) | - | - | - | - |
2020 | 42,898.83 | 17,527.80 | - | - | - | - | - | - | - | - | 15,733.88 | (17207.19) | - | - | - | - |
2021 | 45,445.84 | 20,629.47 | 7,208.34 | - | - | - | - | - | - | - | 9,947.02 | (20222.68) | - | - | - | - |
2022 | 48,776.40 | 11,451.27 | 8,805.09 | 4,113.51 | 2,868.17 | 1,790.15 | 1,040.79 | 538.06 | 430.29 | 361.77 | 61.20 | (12805.14) | - | - | - | - |
Item | Q1 2023 (e) | Q1 2023 (a) | Change |
---|---|---|---|
Average | 3,254.21 | 3,108.67 | (4.5 %) |
Item | Q1 2023 (e) | Q1 2023 (a) | Change |
---|---|---|---|
SNB Capital | 3,088.00 | 3,108.67 | 0.7 % |
AlJazira Capital | 3,217.70 | 3,108.67 | (3.4) % |
Riyad Capital | 3,220.00 | 3,108.67 | (3.5) % |
FAB Securities | 3,231.00 | 3,108.67 | (3.8) % |
Sico | 3,250.00 | 3,108.67 | (4.3) % |
OSOOL AND BAKHEET | 3,285.00 | 3,108.67 | (5.4) % |
Al Rajhi Capital | 3,325.00 | 3,108.67 | (6.5) % |
U-Capital | 3,417.00 | 3,108.67 | (9.0) % |
Current | |
Market Cap (M Riyal) | 198,500.00 |
Enterprise Value (EV) (M) | 192,045.01 |
Shares Outstanding ((M)) | 5,000.00 |
EPS ( Riyal) (TTM) | 2.70 |
Book Value (BV) ( Riyal) | 15.86 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.39 |
P/E (TTM) | 14.70 |
Price/book | 2.50 |
Return on Average Assets (%) (TTM) | 8.5 |
Return on Average Equity (%) (TTM) | 17.1 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}