solutions 9M 2024 profit rises to SAR 1.27B; Q3 at SAR 463M

solutions 9M 2024 profit rises to SAR 1.27B; Q3 at SAR 463M

27/10/2024 Argaam Exclusive

View other reports

Arabian Internet and Communication Services Co. (solutions) posted a net profit of SAR 1.27 billion for the first nine months of 2024, up from SAR 1.03 billion a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 8,172.20 8,333.28 2.0 %
Gross Income 2,133.51 2,044.59 (4.2 %)
Operating Income 1,182.66 1,255.03 6.1 %
Net Income 1,030.14 1,269.63 23.2 %
Average Shares 120.00 120.00 -
EPS (Riyals) 8.58 10.58 23.2 %

The annual profit hike came as the topline surged by 2% year-on-year (YoY) during the nine-month period. This was due to the revenue increase in both managed IT services and operational services by 9.8% and digital services by 5.5%, despite a 3.4% slip in core ICT services.

 

Moreover, operating expenses (opex) shrank by SAR 162 million in 9M 2024. This was driven by the SAR 25 million drop in general and administrative expenses, with selling and distribution expenses also down by SAR 137 million during the same period.

 

The nine-month earnings before interest, taxes, zakat, depreciation and amortization (EBITDA) advanced by 5.1% to SAR 1.46 billion in the first nine months of the year, against SAR 1.39 billion for the same period last year.

 

Zakat and tax expenses, in addition, contracted by SAR 165 million during the current period, mainly due to the reversal of Zakat provisions related to previous periods after the completion of the Zakat, Tax and Customs Authority (ZATCA) assessment.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 2,794.64 2,753.16 (1.5 %)
Gross Income 795.69 729.25 (8.3 %)
Operating Income 438.44 485.31 10.7 %
Net Income 386.65 463.50 19.9 %
Average Shares 120.00 120.00 -
EPS (Riyals) 3.22 3.86 19.9 %

The third-quarter net earnings jumped 20% to SAR 463 million, from SAR 386.6 million in Q3 2023, although revenues dropped 1.5% YoY by the end of September 2024.

 

This came as opex plunged by SAR 113 million during the three-month period, despite the SAR 67 million pullback in gross profit.

 

On a quarterly basis, net profit grew by 2.3% from SAR 452.7 million in Q2 2024, thanks to Zakat and tax expenses narrowing by SAR 53 million in the third quarter of the year.

 

Total shareholders’ equity, after minority interest, advanced to SAR 3.68 billion as of Sept. 30, 2024, compared with SAR 3.17 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 1,518.85 - 279.97 - 146.14 -
Q2 2020 1,680.17 - 396.23 - 274.63 -
Q3 2020 1,942.35 - 434.16 - 254.35 -
Q4 2020 1,750.05 - 311.61 - 81.90 -
Q1 2021 1,866.79 22.9 % 389.38 39.1 % 224.29 53.5 %
Q2 2021 1,937.20 15.3 % 432.10 9.1 % 270.60 (1.5 %)
Q3 2021 1,951.46 0.5 % 462.77 6.6 % 276.44 8.7 %
Q4 2021 1,452.88 (17.0 %) 423.73 36.0 % 127.78 56.0 %
Q1 2022 2,242.90 20.1 % 493.53 26.7 % 312.95 39.5 %
Q2 2022 2,085.15 7.6 % 505.04 16.9 % 293.52 8.5 %
Q3 2022 2,039.15 4.5 % 498.97 7.8 % 313.38 13.4 %
Q4 2022 2,437.88 67.8 % 513.71 21.2 % 240.38 88.1 %
Q1 2023 2,676.27 19.3 % 606.16 22.8 % 356.97 14.1 %
Q2 2023 2,701.29 29.5 % 731.67 44.9 % 387.25 31.9 %
Q3 2023 2,794.64 37.0 % 795.69 59.5 % 438.44 39.9 %
Q4 2023 2,868.29 17.7 % 464.10 (9.7 %) 204.23 (15.0 %)
Q1 2024 2,808.65 4.9 % 619.46 2.2 % 370.20 3.7 %
Q2 2024 2,771.47 2.6 % 695.88 (4.9 %) 399.53 3.2 %
Q3 2024 2,753.16 (1.5 %) 729.25 (8.3 %) 485.31 10.7 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 133.78 - 1.11 - 133.78 1.11
Q2 2020 254.35 - 2.12 - 254.35 2.12
Q3 2020 240.11 - 2.00 - 240.11 2.00
Q4 2020 73.56 - 0.61 - 73.56 0.61
Q1 2021 205.20 53.4 % 1.71 - 205.20 1.71
Q2 2021 256.12 0.7 % 2.13 - 256.12 2.13
Q3 2021 257.17 7.1 % 2.14 - 257.17 2.14
Q4 2021 114.43 55.6 % 0.95 - 114.43 0.95
Q1 2022 282.91 37.9 % 2.36 - 282.91 2.36
Q2 2022 273.09 6.6 % 2.28 - 273.09 2.28
Q3 2022 299.89 16.6 % 2.50 - 299.89 2.50
Q4 2022 196.98 72.1 % 1.64 (27.14) 224.11 1.87
Q1 2023 303.81 7.4 % 2.53 - 303.81 2.53
Q2 2023 339.69 24.4 % 2.83 - 339.69 2.83
Q3 2023 386.65 28.9 % 3.22 - 386.65 3.22
Q4 2023 162.01 (17.8 %) 1.35 - 162.01 1.35
Q1 2024 353.34 16.3 % 2.94 30.80 322.54 2.69
Q2 2024 452.79 33.3 % 3.77 68.30 384.49 3.20
Q3 2024 463.50 19.9 % 3.86 73.10 390.40 3.25

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 20.63 % 11.86 % 10.18 %
Q1 2021 21.15 % 12.81 % 10.68 %
Q2 2021 20.91 % 12.90 % 10.34 %
Q3 2021 21.26 % 13.82 % 10.55 %
Q4 2021 23.69 % 15.37 % 11.55 %
Q1 2022 23.89 % 16.08 % 12.01 %
Q2 2022 24.38 % 16.23 % 12.00 %
Q3 2022 24.57 % 16.24 % 12.41 %
Q4 2022 22.84 % 15.96 % 12.27 %
Q1 2023 22.99 % 15.76 % 11.92 %
Q2 2023 23.85 % 15.85 % 11.85 %
Q3 2023 24.95 % 16.12 % 11.82 %
Q4 2023 23.53 % 15.12 % 10.80 %
Q1 2024 23.37 % 15.13 % 10.84 %
Q2 2024 22.90 % 15.15 % 11.17 %
Q3 2024 22.40 % 15.53 % 11.24 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 120.00 - - -
Q2 2020 120.00 - - -
Q3 2020 120.00 - - -
Q4 2020 120.00 5.85 5.85 16.03
Q1 2021 120.00 6.44 6.44 15.07
Q2 2021 120.00 6.46 6.46 17.21
Q3 2021 120.00 6.60 6.60 17.84
Q4 2021 120.00 6.94 6.94 18.92
Q1 2022 120.00 7.59 7.59 21.12
Q2 2022 120.00 7.73 7.73 19.72
Q3 2022 120.00 8.09 8.09 22.32
Q4 2022 120.00 8.77 9.00 23.42
Q1 2023 120.00 8.95 9.17 25.13
Q2 2023 120.00 9.50 9.73 23.23
Q3 2023 120.00 10.23 10.45 26.46
Q4 2023 120.00 9.93 9.93 27.70
Q1 2024 120.00 10.35 10.09 29.37
Q2 2024 120.00 11.29 10.46 27.03
Q3 2024 120.00 11.93 10.50 30.69

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 29.73 29.73 11.00
Q4 2021 26.84 26.84 9.95
Q1 2022 27.80 27.80 9.99
Q2 2022 25.59 25.59 10.03
Q3 2022 29.43 29.43 10.66
Q4 2022 27.44 26.75 10.37
Q1 2023 27.80 27.12 9.90
Q2 2023 33.95 33.16 13.89
Q3 2023 31.25 30.58 12.08
Q4 2023 34.92 34.92 12.63
Q1 2024 36.72 37.66 12.94
Q2 2024 25.86 27.91 10.80
Q3 2024 23.64 26.87 9.19

Business Segments (Million)

Compared With The
Period Core ICT Services IT Managed and Operational Services Digital Services
Q1 2020 851.92 347.70 319.23
Q2 2020 925.56 406.53 348.08
Q3 2020 1,007.75 449.88 484.72
Q4 2020 958.35 425.91 365.79
Q1 2021 1,008.89 466.80 391.10
Q2 2021 1,019.85 481.38 435.97
Q3 2021 1,076.17 494.45 380.84
Q4 2021 565.33 509.16 378.39
Q1 2022 1,324.08 529.20 389.63
Q2 2022 1,068.27 586.29 430.59
Q3 2022 1,013.88 585.84 439.44
Q4 2022 1,365.34 628.35 444.19
Q1 2023 1,558.93 674.42 442.92
Q2 2023 1,377.28 825.27 498.74
Q3 2023 1,474.47 896.60 423.57
Q4 2023 1,583.49 866.06 418.74
Q1 2024 1,584.25 778.02 446.38
Q2 2024 1,304.27 983.04 484.16
Q3 2024 1,373.12 870.66 509.38

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 398.39 463.50 16.34 %

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
U-Capital 452.90 463.50 2.3 %
Jefferies 415.00 463.50 11.7 %
SNB Capital 411.00 463.50 12.8 %
Sico 409.00 463.50 13.3 %
Al Rajhi Capital 407.00 463.50 13.9 %
AlJazira Capital 400.80 463.50 15.6 %
Goldman Sachs 397.20 463.50 16.7 %
Riyad Capital 390.00 463.50 18.8 %
YAQEEN 367.00 463.50 26.3 %
United Securities Company 334.00 463.50 38.8 %

Current
Market Cap (M Riyal) 32,136.00
Enterprise Value (EV) (M) 30,121.25
Shares Outstanding ((M)) 120.00
EPS ( Riyal) (TTM) 11.93
Book Value (BV) ( Riyal) 30.69
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.52
P/E (TTM) 22.45
Price/book 8.73
Return on Average Assets (%) (TTM) 13.1
Return on Average Equity (%) (TTM) 41.7

Share Price

Arabian Internet and Communications Services Co. (SOLUTIONS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.