solutions 2021 net profit up 19% to SAR 833 mln; Q4 hits SAR 114.5 mln

solutions 2021 net profit up 19% to SAR 833 mln; Q4 hits SAR 114.5 mln

15/02/2022 Argaam Exclusive

View other reports

Arabian Internet and Communications Services Co. (solutions) reported a net profit after Zakat and tax of SAR 833 million for 2021, a rise of 19% from SAR 702 million a year earlier.

 

The higher profit was spurred by an increase of 20.1% year-on-year (YoY) in gross profit due to a rise of 13.4% YoY in total revenue, despite a higher cost of revenue.

 

The revenues growth was primarily attributed to an increase of 19.9% YoY in revenue from IT and managed operational services, along with a rise of 7.4% and 13% YoY in core ICT and digital services, respectively.



Financials (M)

Item 2020 2021 Change‬
Revenues 6,891.42 7,208.34 4.6 %
Gross Income 1,421.97 1,707.97 20.1 %
Operating Income 757.01 899.10 18.8 %
Net Income 701.80 832.92 18.7 %
Average Shares 120.00 120.00 -
EPS (Riyals) 5.85 6.94 18.7 %

The fourth-quarter net profit after Zakat and tax climbed 55% YoY to SAR 114.5 million.

 

On a sequential basis, net profit fell by 55.5% from SAR 257.17 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2020 Q4 2021 Change‬
Revenues 1,750.05 1,452.88 (17.0 %)
Gross Income 311.61 423.73 36.0 %
Operating Income 81.90 127.78 56.0 %
Net Income 73.56 114.43 55.6 %
Average Shares 120.00 120.00 -
EPS (Riyals) 0.61 0.95 55.6 %

Shareholders’ equity, excluding minority interest, rose by 18% to SAR 2.271 billion in 2021, from SAR 1.924 billion a year earlier.

 

Earnings before interest, taxes, Zakat, depreciation and amortization (EBITDA) jumped 28.4% to SAR 1.107 billion from SAR 862 million in 2020.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 1,518.85 - 279.97 - 146.14 -
Q2 2020 1,680.17 - 396.23 - 274.63 -
Q3 2020 1,942.35 - 434.16 - 254.35 -
Q4 2020 1,750.05 - 311.61 - 81.90 -
Q1 2021 1,866.79 22.9 % 389.38 39.1 % 224.29 53.5 %
Q2 2021 1,937.20 15.3 % 432.10 9.1 % 270.60 (1.5 %)
Q3 2021 1,951.46 0.5 % 462.77 6.6 % 276.44 8.7 %
Q4 2021 1,452.88 (17.0 %) 423.73 36.0 % 127.78 56.0 %
2021 7,208.34 4.6 % 1,707.97 20.1 % 899.10 18.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2012 - - - - - -
Q2 2012 - - - - - -
Q3 2012 - - - - - -
Q4 2012 - - - - - -
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 133.78 - 1.11 - 133.78 1.11
Q2 2020 254.35 - 2.12 - 254.35 2.12
Q3 2020 240.11 - 2.00 - 240.11 2.00
Q4 2020 73.56 - 0.61 - 73.56 0.61
Q1 2021 205.20 53.4 % 1.71 - 205.20 1.71
Q2 2021 256.12 0.7 % 2.13 - 256.12 2.13
Q3 2021 257.17 7.1 % 2.14 - 257.17 2.14
Q4 2021 114.43 55.6 % 0.95 - 114.43 0.95
2021 832.92 18.7 % 6.94 - 832.92 6.94

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 20.63 % 11.86 % 10.18 %
Q1 2021 21.15 % 12.81 % 10.68 %
Q2 2021 20.91 % 12.90 % 10.34 %
Q3 2021 21.26 % 13.82 % 10.55 %
Q4 2021 23.69 % 15.37 % 11.55 %
2021 23.69 % 15.37 % 11.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 120.00 - - -
Q2 2020 120.00 - - -
Q3 2020 120.00 - - -
Q4 2020 120.00 5.85 5.85 16.03
Q1 2021 120.00 6.44 6.44 15.07
Q2 2021 120.00 6.46 6.46 17.21
Q3 2021 120.00 6.60 6.60 17.84
Q4 2021 120.00 6.94 6.94 18.92

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 29.73 29.73 11.00
Q4 2021 26.84 26.84 9.95

Business Segments (Million)

Compared With The
Period Core ICT Services IT Managed and Operational Services Digital Services
Q1 2020 851.92 347.70 319.23
Q2 2020 925.56 406.53 348.08
Q3 2020 1,007.75 449.88 484.72
Q4 2020 958.35 425.91 365.79
Q1 2021 1,008.89 466.80 391.10
Q2 2021 1,019.85 481.38 435.97
Q3 2021 1,076.17 494.45 380.84
Q4 2021 565.33 509.16 378.39

Analysts Estimates (Million)

Item Q4 2021 (e) Q4 2021 (a) Change‬
Average 172.50 114.43 (33.7 %)

Estimates vs Actual (Million)

Item Q4 2021 (e) Q4 2021 (a) Change
Al Rajhi Capital 132.00 114.43 (13.3) %
SNB Capital 213.00 114.43 (46.3) %

Current
Market Cap (M Riyal) 32,136.00
Enterprise Value (EV) (M) 30,121.25
Shares Outstanding ((M)) 120.00
EPS ( Riyal) (TTM) 11.93
Book Value (BV) ( Riyal) 30.69
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.52
P/E (TTM) 22.45
Price/book 8.73
Return on Average Assets (%) (TTM) 13.1
Return on Average Equity (%) (TTM) 41.7

Share Price

Arabian Internet and Communications Services Co. (SOLUTIONS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.