Natural Gas Distribution Co. (NGDC) posted a leap of 92% in H1 2023 net profit to SAR 1.8 million, compared to SAR 930,000 in the year-earlier period.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 43.25 | 47.68 | 10.2 % |
Gross Income | 3.39 | 4.50 | 32.8 % |
Operating Income | 0.97 | 1.48 | 52.6 % |
Net Income | 0.93 | 1.78 | 91.5 % |
Average Shares | 5.00 | 5.00 | - |
EPS (Riyals) | 0.19 | 0.36 | 91.5 % |
The profit growth was due to higher revenues on an increase in natural gas consumption by the company’s customers, as well as lower operational consumption on the completion of depreciation of some gas network assets and the first natural gas network by the end of 2022.
Shareholders equity, no minority interest, came in at SAR 56.26 million as of June 30, 2023, up from SAR 54.61 million a year earlier.
Item | H1 2022 | H1 2023 | Change |
---|---|---|---|
Revenues | 43.25 | 47.68 | 10.2 % |
Gross Income | 3.39 | 4.50 | 32.8 % |
Operating Income | 0.97 | 1.48 | 52.6 % |
Net Income | 0.93 | 1.78 | 91.5 % |
Average Shares | 5.00 | 5.00 | - |
EPS (Riyals) | 0.19 | 0.36 | 91.5 % |
Item | H2 2022 | H1 2023 | Change |
---|---|---|---|
Revenues | 47.76 | 47.68 | (0.2 %) |
Gross Income | 4.58 | 4.50 | (1.9 %) |
Operating Income | 2.17 | 1.48 | (31.9 %) |
Net Income | 2.36 | 1.78 | (24.5 %) |
Average Shares | 5.00 | 5.00 | - |
EPS (Riyals) | 0.47 | 0.36 | (24.5 %) |
Historical Data |
|||
Period |
Revenue (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR) |
H1 2020 |
44.49 |
2.49 |
0.50 |
H2 2020 |
44.76 |
1.93 |
0.38 |
H1 2021 |
44.93 |
1.23 |
0.25 |
H2 2021 |
44.66 |
1.25 |
0.25 |
H1 2022 |
43.25 |
0.93 |
0.19 |
H2 2022 |
47.76 |
2.36 |
0.47 |
H1 2023 |
46.68 |
1.78 |
0.36 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 77.80 | - | 6.26 | - | 2.67 | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 80.75 | 3.8 % | 7.93 | 26.6 % | 3.92 | 46.9 % |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 87.33 | 8.2 % | 9.42 | 18.8 % | 4.82 | 22.9 % |
H1 2020 | 44.49 | - | 4.81 | - | 2.52 | - |
H2 2020 | 44.76 | - | 4.74 | - | 2.17 | - |
2020 | 89.25 | 2.2 % | 9.55 | 1.4 % | 4.68 | (2.9 %) |
H1 2021 | 44.93 | 1.0 % | 4.32 | (10.2 %) | 1.32 | (47.4 %) |
H2 2021 | 44.66 | (0.2 %) | 4.12 | (13.3 %) | 1.52 | (29.8 %) |
2021 | 89.59 | 0.4 % | 8.43 | (11.7 %) | 2.85 | (39.3 %) |
H1 2022 | 43.25 | (3.8 %) | 3.39 | (21.5 %) | 0.97 | (26.8 %) |
H2 2022 | 47.76 | 6.9 % | 4.58 | 11.3 % | 2.17 | 42.9 % |
2022 | 91.01 | 1.6 % | 7.97 | (5.5 %) | 3.14 | 10.4 % |
H1 2023 | 47.68 | 10.2 % | 4.50 | 32.8 % | 1.48 | 52.6 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 77.80 | - | 6.26 | - | 2.67 | - |
2018 | 80.75 | 3.8 % | 7.93 | 26.6 % | 3.92 | 46.9 % |
2019 | 87.33 | 8.2 % | 9.42 | 18.8 % | 4.82 | 22.9 % |
2020 | 89.25 | 2.2 % | 9.55 | 1.4 % | 4.68 | (2.9 %) |
2021 | 89.59 | 0.4 % | 8.43 | (11.7 %) | 2.85 | (39.3 %) |
2022 | 91.01 | 1.6 % | 7.97 | (5.5 %) | 3.14 | 10.4 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 2.69 | - | 0.54 | - | 2.69 | 0.54 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 3.93 | 46.1 % | 0.79 | - | 3.93 | 0.79 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 4.96 | 26.2 % | 0.99 | - | 4.96 | 0.99 |
H1 2020 | 2.49 | - | 0.50 | - | 2.49 | 0.50 |
H2 2020 | 1.94 | - | 0.39 | - | 1.94 | 0.39 |
2020 | 4.42 | (10.8 %) | 0.88 | - | 4.42 | 0.88 |
H1 2021 | 1.23 | (50.6 %) | 0.25 | - | 1.23 | 0.25 |
H2 2021 | 1.25 | (35.3 %) | 0.25 | - | 1.25 | 0.25 |
2021 | 2.48 | (43.9 %) | 0.50 | - | 2.48 | 0.50 |
H1 2022 | 0.93 | (24.3 %) | 0.19 | - | 0.93 | 0.19 |
H2 2022 | 2.36 | 88.5 % | 0.47 | - | 2.36 | 0.47 |
2022 | 3.29 | 32.6 % | 0.66 | - | 3.29 | 0.66 |
H1 2023 | 1.78 | 91.5 % | 0.36 | - | 1.78 | 0.36 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 2.69 | - | 0.54 | - | 2.69 | 0.54 |
2018 | 3.93 | 46.1 % | 0.79 | - | 3.93 | 0.79 |
2019 | 4.96 | 26.2 % | 0.99 | - | 4.96 | 0.99 |
2020 | 4.42 | (10.8 %) | 0.88 | - | 4.42 | 0.88 |
2021 | 2.48 | (43.9 %) | 0.50 | - | 2.48 | 0.50 |
2022 | 3.29 | 32.6 % | 0.66 | - | 3.29 | 0.66 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 8.05 % | 9.45 % | 3.46 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 9.82 % | 10.67 % | 4.86 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 10.79 % | 10.57 % | 5.68 % |
H1 2020 | - | - | - |
H2 2020 | 10.70 % | 10.49 % | 4.96 % |
2020 | 10.70 % | 10.49 % | 4.96 % |
H1 2021 | 10.10 % | 9.48 % | 3.53 % |
H2 2021 | 9.41 % | 9.50 % | 2.77 % |
2021 | 9.41 % | 9.50 % | 2.77 % |
H1 2022 | 8.53 % | 10.20 % | 2.48 % |
H2 2022 | 8.75 % | 10.55 % | 3.62 % |
2022 | 8.75 % | 10.55 % | 3.62 % |
H1 2023 | 9.51 % | 9.91 % | 4.34 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 8.05 % | 9.45 % | 3.46 % |
2018 | 9.82 % | 10.67 % | 4.86 % |
2019 | 10.79 % | 10.57 % | 5.68 % |
2020 | 10.70 % | 10.49 % | 4.96 % |
2021 | 9.41 % | 9.50 % | 2.77 % |
2022 | 8.75 % | 10.55 % | 3.62 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | 10.80 % | 10.72 % | 5.59 % |
H2 2020 | 10.60 % | 10.25 % | 4.33 % |
H1 2021 | 9.61 % | 8.71 % | 2.73 % |
H2 2021 | 9.21 % | 10.29 % | 2.80 % |
H1 2022 | 7.83 % | 10.11 % | 2.15 % |
H2 2022 | 9.59 % | 10.94 % | 4.94 % |
H1 2023 | 9.43 % | 8.87 % | 3.74 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | 5.00 | - | - | - |
H2 2020 | 5.00 | 0.88 | 0.88 | 11.26 |
H1 2021 | 5.00 | 0.63 | 0.63 | 10.94 |
H2 2021 | 5.00 | 0.50 | 0.50 | 11.24 |
H1 2022 | 5.00 | 0.44 | 0.44 | 10.92 |
H2 2022 | 5.00 | 0.66 | 0.66 | 11.40 |
H1 2023 | 5.00 | 0.83 | 0.83 | 11.25 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 5.00 | 0.54 | 0.54 | 11.00 |
2018 | 5.00 | 0.79 | 0.79 | 11.26 |
2019 | 5.00 | 0.99 | 0.99 | 11.34 |
2020 | 5.00 | 0.88 | 0.88 | 11.26 |
2021 | 5.00 | 0.50 | 0.50 | 11.24 |
2022 | 5.00 | 0.66 | 0.66 | 11.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | More than 100 | More than 100 | 10.73 |
H1 2022 | More than 100 | More than 100 | 6.30 |
H2 2022 | 88.12 | 88.12 | 5.09 |
H1 2023 | 67.61 | 67.61 | 4.98 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | More than 100 | More than 100 | 10.73 |
2022 | 88.12 | 88.12 | 5.09 |
Current | |
Market Cap (M Riyal) | 330.00 |
Enterprise Value (EV) (M) | 324.02 |
Shares Outstanding ((M)) | 5.00 |
Book Value (BV) ( Riyal) | 11.62 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
Price/book | 5.68 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}