Takween turns to loss of SAR 158.9 mln in 2022; Q4 loss at SAR 113.1 mln

Takween turns to loss of SAR 158.9 mln in 2022; Q4 loss at SAR 113.1 mln

13/03/2023 Argaam Exclusive

View other reports

Takween Advanced Industries Co. reported a net loss of SAR 158.9 million for 2022, against a net profit of SAR 19 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 838.56 1,045.40 24.7 %
Gross Income 51.92 32.55 (37.3 %)
Operating Income (60.27) (117.06) (94.2 %)
Net Income 19.03 (158.92) (935.3 %)
Average Shares 57.86 57.86 -
EPS (Riyals) 0.33 (2.75) (935.3 %)

The company attributed the losses to realizing an impairment loss on machine lines and related molds with total value SAR 50.4 million as per the IFRS 36, higher cost of revenue due to increase of raw material cost, in addition to higher selling and distribution expenses, financial charges and incurring wider loss from associate.

 

This was partially offset by an increase in sales revenue and a decrease in general and administrative expenses. Meanwhile, 2021 included a capital gain amount of SAR 53.1 million from disposal of the majority 70% share capital of SAAF Co.

 

The company widened its net loss for Q4 2022 to SAR 113.1 million from SAR 31.3 million in the same period a year earlier.

 

Takween extended its losses in Q4 2022 from SAR 21.8 million in Q3 2022.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 207.74 235.51 13.4 %
Gross Income 4.04 (16.66) (512.1 %)
Operating Income (29.42) (98.33) (234.2 %)
Net Income (31.34) (113.07) (260.7 %)
Average Shares 57.86 57.86 -
EPS (Riyals) (0.54) (1.95) (260.7 %)

Total shareholders’ equity, no minority interest, fell to SAR 434.62 million as of Dec. 31, 2022, from SAR 606.96 million a year earlier.

 

Accumulated losses stood at SAR 459.6 million as of Dec. 31, 2022, representing 48.38% of capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 180.66 21.3 % 30.71 13.4 % 19.94 19.9 %
Q2 2013 193.99 9.3 % 26.22 (21.4 %) 13.38 (41.8 %)
Q3 2013 192.23 5.0 % 26.96 (19.3 %) 14.57 (34.7 %)
Q4 2013 164.14 2.4 % 11.42 (60.3 %) (1.26) (105.5 %)
Q1 2014 173.69 (3.9 %) 22.19 (27.8 %) 7.85 (60.6 %)
Q2 2014 207.29 6.9 % 29.48 12.4 % 10.76 (19.6 %)
Q3 2014 194.64 1.3 % 35.61 32.1 % 17.71 21.5 %
Q4 2014 192.06 17.0 % 32.66 186.0 % 19.10 1622.1 %
Q1 2015 419.32 141.4 % 27.89 25.7 % (21.42) (372.9 %)
Q2 2015 477.02 130.1 % 77.15 161.8 % 38.79 260.4 %
Q3 2015 459.48 136.1 % 55.72 56.5 % 17.88 0.9 %
Q4 2015 362.65 88.8 % 17.16 (47.4 %) (21.39) (212.0 %)
Q1 2016 352.67 (15.9 %) 57.52 106.3 % 20.98 197.9 %
Q2 2016 403.97 (15.3 %) 78.13 1.3 % 31.46 (18.9 %)
Q3 2016 378.89 (17.5 %) 47.89 (14.1 %) 30.07 68.2 %
Q4 2016 280.07 (22.8 %) 18.03 5.1 % (46.91) (119.3 %)
Q1 2017 302.42 (14.2 %) 42.00 (27.0 %) 4.66 (77.8 %)
Q2 2017 331.85 (17.9 %) 37.28 (52.3 %) (1.84) (105.9 %)
Q3 2017 334.21 (11.8 %) 4.83 (89.9 %) (39.44) (231.2 %)
Q4 2017 262.02 (6.4 %) (21.77) (220.7 %) (82.33) (75.5 %)
Q1 2018 307.33 1.6 % 26.41 (37.1 %) (0.58) (112.5 %)
Q2 2018 374.91 13.0 % 47.45 27.3 % 13.39 827.4 %
Q3 2018 370.80 10.9 % 46.67 867.2 % 12.79 132.4 %
Q4 2018 290.72 11.0 % 7.86 136.1 % (20.78) 74.8 %
Q1 2019 303.47 (1.3 %) 32.98 24.9 % (0.43) 26.0 %
Q2 2019 319.15 (14.9 %) 30.74 (35.2 %) (2.83) (121.1 %)
Q3 2019 314.67 (15.1 %) 16.75 (64.1 %) (15.20) (218.9 %)
Q4 2019 252.16 (13.3 %) (8.54) (208.6 %) (34.37) (65.4 %)
Q1 2020 200.64 (33.9 %) 18.88 (42.7 %) (5.58) (1,191.4 %)
Q2 2020 198.54 (37.8 %) 20.36 (33.8 %) (1.46) 48.4 %
Q3 2020 183.34 (41.7 %) 17.91 6.9 % (8.90) 41.4 %
Q4 2020 171.66 (31.9 %) 0.25 103.0 % (15.85) 53.9 %
Q1 2021 186.31 (7.1 %) 11.63 (38.4 %) (12.66) (126.9 %)
Q2 2021 222.05 11.8 % 12.09 (40.6 %) (9.57) (555.1 %)
Q3 2021 222.45 21.3 % 24.14 34.8 % (8.62) 3.1 %
Q4 2021 207.74 21.0 % 4.04 1498.0 % (29.42) (85.7 %)
Q1 2022 249.65 34.0 % 20.68 77.7 % (3.72) 70.6 %
Q2 2022 286.25 28.9 % 16.54 36.8 % (4.44) 53.6 %
Q3 2022 273.99 23.2 % 11.99 (50.3 %) (10.56) (22.6 %)
Q4 2022 235.51 13.4 % (16.66) (512.1 %) (98.33) (234.2 %)
2022 1,045.40 24.7 % 32.55 (37.3 %) (117.06) (94.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 18.24 36.5 % 0.61 2.20 16.04 0.54
Q2 2013 16.85 (20.3 %) 0.57 7.30 9.55 0.32
Q3 2013 10.78 (43.2 %) 0.36 4.47 6.31 0.21
Q4 2013 (1.47) (106.7 %) (0.05) 4.97 (6.46) (0.22)
Q1 2014 8.80 (51.8 %) 0.30 4.94 3.86 0.13
Q2 2014 27.85 65.3 % 0.94 22.11 5.74 0.19
Q3 2014 19.44 80.4 % 0.65 11.74 7.70 0.26
Q4 2014 (0.76) 48.3 % (0.03) (19.23) 18.47 0.62
Q1 2015 (15.49) (276.0 %) (0.52) 14.17 (29.65) (1.00)
Q2 2015 28.03 0.7 % 0.94 - 28.03 0.94
Q3 2015 (2.27) (111.7 %) (0.08) - (2.27) (0.08)
Q4 2015 (37.73) (4,865.0 %) (1.27) - (37.73) (1.27)
Q1 2016 1.88 112.1 % 0.06 - 1.88 0.06
Q2 2016 12.50 (55.4 %) 0.42 - 12.50 0.42
Q3 2016 4.35 291.2 % 0.15 - 4.35 0.15
Q4 2016 (80.82) (114.2 %) (1.40) (24.24) (56.59) (0.98)
Q1 2017 (8.91) (573.7 %) (0.15) - (8.91) (0.15)
Q2 2017 (12.67) (201.3 %) (0.22) - (12.67) (0.22)
Q3 2017 (49.09) (1229.6 %) (0.85) - (49.09) (0.85)
Q4 2017 (97.57) (20.7 %) (1.69) - (97.57) (1.69)
Q1 2018 (0.84) 90.6 % (0.01) - (0.84) (0.01)
Q2 2018 2.89 122.8 % 0.05 - 2.89 0.05
Q3 2018 0.44 100.9 % 0.01 - 0.44 0.01
Q4 2018 (42.23) 56.7 % (0.73) - (42.23) (0.73)
Q1 2019 (12.55) (1,401.0 %) (0.22) - (12.55) (0.22)
Q2 2019 (13.03) (550.6 %) (0.23) - (13.03) (0.23)
Q3 2019 (28.77) (6608.6 %) (0.50) - (28.77) (0.50)
Q4 2019 (42.37) (0.3 %) (0.73) (19.25) (23.12) (0.40)
Q1 2020 (18.79) (49.8 %) (0.32) - (18.79) (0.32)
Q2 2020 10.03 177.0 % 0.17 - 10.03 0.17
Q3 2020 6.14 121.4 % 0.11 - 6.14 0.11
Q4 2020 (3.40) 92.0 % (0.06) - (3.40) (0.06)
Q1 2021 2.16 111.5 % 0.04 - 2.16 0.04
Q2 2021 7.87 (21.5 %) 0.14 - 7.87 0.14
Q3 2021 40.34 556.6 % 0.70 53.12 (12.78) (0.22)
Q4 2021 (31.34) (823.2 %) (0.54) - (31.34) (0.54)
Q1 2022 (8.98) (516.1 %) (0.16) - (8.98) (0.16)
Q2 2022 (14.99) (290.4 %) (0.26) - (14.99) (0.26)
Q3 2022 (21.89) (154.3 %) (0.38) - (21.89) (0.38)
Q4 2022 (113.07) (260.7 %) (1.95) - (113.07) (1.95)
2022 (158.92) (935.3 %) (2.75) - (158.92) (2.75)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 18.00 % 19.21 % 11.12 %
Q2 2013 16.60 % 17.47 % 9.25 %
Q3 2013 15.50 % 16.19 % 7.39 %
Q4 2013 13.04 % 12.73 % 3.48 %
Q1 2014 11.99 % 11.21 % 1.83 %
Q2 2014 12.21 % 11.41 % 1.28 %
Q3 2014 13.34 % 12.67 % 1.47 %
Q4 2014 15.62 % 15.46 % 4.66 %
Q1 2015 12.40 % 10.83 % 0.22 %
Q2 2015 13.51 % 12.23 % 1.91 %
Q3 2015 12.50 % 11.18 % 0.94 %
Q4 2015 10.35 % 9.38 % (2.42 %)
Q1 2016 12.57 % 12.28 % (0.61 %)
Q2 2016 13.21 % 11.92 % (1.62 %)
Q3 2016 13.40 % 13.76 % (1.27 %)
Q4 2016 14.24 % 9.88 % (2.67 %)
Q1 2017 13.63 % 9.09 % (3.56 %)
Q2 2017 11.23 % 7.33 % (5.71 %)
Q3 2017 8.18 % 1.55 % (10.19 %)
Q4 2017 5.07 % 0.57 % (13.67 %)
Q1 2018 3.78 % (0.05 %) (12.96 %)
Q2 2018 4.45 % 0.37 % (11.31 %)
Q3 2018 7.51 % 3.11 % (7.23 %)
Q4 2018 9.55 % 7.55 % (2.96 %)
Q1 2019 10.07 % 7.29 % (3.84 %)
Q2 2019 9.21 % 6.51 % (5.25 %)
Q3 2019 7.19 % 5.33 % (7.86 %)
Q4 2019 6.05 % 4.79 % (6.51 %)
Q1 2020 5.32 % 4.65 % (7.70 %)
Q2 2020 4.91 % 5.31 % (6.28 %)
Q3 2020 5.83 % 6.61 % (3.08 %)
Q4 2020 7.61 % 9.11 % (0.80 %)
Q1 2021 6.78 % 7.35 % 2.02 %
Q2 2021 5.49 % 4.82 % 1.67 %
Q3 2021 6.00 % 3.43 % (0.77 %)
Q4 2021 6.19 % 0.99 % (4.07 %)
Q1 2022 6.76 % 1.60 % (5.01 %)
Q2 2022 6.77 % 2.08 % (7.05 %)
Q3 2022 5.23 % 1.72 % (7.59 %)
Q4 2022 3.11 % (5.36 %) (15.20 %)
2022 3.11 % (5.36 %) (15.20 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 29.72 2.70 2.62 14.84
Q2 2013 29.72 2.55 2.23 14.90
Q3 2013 29.72 2.28 1.81 15.27
Q4 2013 29.72 1.49 0.86 15.22
Q1 2014 29.72 1.18 0.45 15.46
Q2 2014 29.72 1.55 0.32 15.81
Q3 2014 29.72 1.84 0.36 16.47
Q4 2014 29.72 1.86 1.20 16.44
Q1 2015 29.72 1.04 0.08 15.77
Q2 2015 29.72 1.05 0.83 16.69
Q3 2015 29.72 0.32 0.49 16.57
Q4 2015 29.72 (0.92) (1.40) 15.31
Q1 2016 29.72 (0.34) (0.34) 15.51
Q2 2016 29.72 (0.86) (0.86) 15.77
Q3 2016 29.72 (0.64) (0.64) 16.07
Q4 2016 57.86 (1.07) (0.65) 15.78
Q1 2017 57.86 (1.26) (0.84) 15.63
Q2 2017 57.86 (1.69) (1.28) 15.41
Q3 2017 57.86 (2.62) (2.20) 14.58
Q4 2017 57.86 (2.91) (2.91) 12.79
Q1 2018 57.86 (2.77) (2.77) 12.42
Q2 2018 57.86 (2.50) (2.50) 12.46
Q3 2018 57.86 (1.64) (1.64) 12.47
Q4 2018 57.86 (0.69) (0.69) 11.81
Q1 2019 57.86 (0.89) (0.89) 11.62
Q2 2019 57.86 (1.16) (1.16) 11.42
Q3 2019 57.86 (1.67) (1.67) 10.93
Q4 2019 57.86 (1.67) (1.34) 10.25
Q1 2020 57.86 (1.78) (1.45) 9.94
Q2 2020 57.86 (1.38) (1.05) 10.09
Q3 2020 57.86 (0.78) (0.44) 10.21
Q4 2020 57.86 (0.10) (0.10) 10.17
Q1 2021 57.86 0.26 0.26 10.20
Q2 2021 57.86 0.22 0.22 10.34
Q3 2021 57.86 0.81 (0.11) 11.04
Q4 2021 57.86 0.33 (0.59) 10.49
Q1 2022 57.86 0.14 (0.78) 10.29
Q2 2022 57.86 (0.26) (1.18) 9.92
Q3 2022 57.86 (1.33) (1.33) 9.52
Q4 2022 57.86 (2.75) (2.75) 7.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 42.41 43.60 7.71
Q2 2013 48.04 54.91 8.23
Q3 2013 52.26 65.85 7.80
Q4 2013 78.48 More than 100 7.70
Q1 2014 More than 100 More than 100 7.99
Q2 2014 99.03 More than 100 9.68
Q3 2014 92.19 More than 100 10.29
Q4 2014 77.83 More than 100 8.81
Q1 2015 More than 100 More than 100 12.12
Q2 2015 More than 100 More than 100 13.29
Q3 2015 More than 100 More than 100 8.01
Q4 2015 NEG NEG 7.36
Q1 2016 NEG NEG 4.49
Q2 2016 NEG NEG 4.57
Q3 2016 NEG NEG 3.13
Q4 2016 NEG NEG 1.87
Q1 2017 NEG NEG 1.73
Q2 2017 NEG NEG 1.58
Q3 2017 NEG NEG 1.72
Q4 2017 NEG NEG 1.72
Q1 2018 NEG NEG 1.63
Q2 2018 NEG NEG 1.91
Q3 2018 NEG NEG 1.85
Q4 2018 NEG NEG 1.77
Q1 2019 NEG NEG 1.71
Q2 2019 NEG NEG 1.48
Q3 2019 NEG NEG 1.57
Q4 2019 NEG NEG 1.69
Q1 2020 NEG NEG 1.41
Q2 2020 NEG NEG 1.52
Q3 2020 NEG NEG 2.69
Q4 2020 NEG NEG 2.99
Q1 2021 More than 100 More than 100 3.71
Q2 2021 More than 100 More than 100 5.23
Q3 2021 58.35 NEG 4.29
Q4 2021 More than 100 NEG 3.70
Q1 2022 More than 100 NEG 3.51
Q2 2022 NEG NEG 2.62
Q3 2022 NEG NEG 2.53
Q4 2022 NEG NEG 2.60

Business Segments (Million)

Compared With The
Period Polystyrene cups and lids and other related plastic products Non- woven Fabrics Thumbnail of preset BIT bottles (polyethylene terephthalate)
Q1 2012 48.72 67.43 32.75
Q2 2012 67.45 60.71 49.37
Q3 2012 70.66 59.75 52.59
Q4 2012 56.30 62.99 40.93
Q1 2013 64.97 69.86 45.83
Q2 2013 70.83 65.93 57.23
Q3 2013 77.06 67.41 47.76
Q4 2013 68.04 63.45 32.66
Q1 2014 67.35 61.02 45.32
Q2 2014 76.50 79.64 51.15
Q3 2014 65.97 83.05 45.62
Q4 2014 103.83 88.24 -
Q1 2015 325.75 93.57 -
Q2 2015 388.58 88.44 -
Q3 2015 383.72 75.76 -
Q4 2015 294.56 68.09 -
Q1 2016 291.51 61.16 -
Q2 2016 341.70 62.26 -
Q3 2016 318.71 60.18 -
Q4 2016 239.65 40.43 -
Q1 2017 251.03 51.39 -
Q2 2017 273.10 58.75 -
Q3 2017 273.72 58.14 -
Q4 2017 188.30 63.39 -
Q1 2018 236.50 70.83 -
Q2 2018 305.64 69.27 -
Q3 2018 287.77 83.03 -
Q4 2018 220.90 69.82 -
Q1 2019 230.44 73.03 -
Q2 2019 252.89 66.26 -
Q3 2019 250.41 64.27 -
Q4 2019 190.04 62.12 -
Q1 2020 200.64 73.38 -
Q2 2020 198.54 94.18 -
Q3 2020 183.34 104.89 -
Q4 2020 171.66 87.51 -

Current
Market Cap (M Riyal) 848.71
Enterprise Value (EV) (M) 1,300.78
Shares Outstanding ((M)) 76.46
EPS ( Riyal) (TTM) (2.38)
Book Value (BV) ( Riyal) 5.78
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.92
Return on Average Assets (%) (TTM) (11.63 )
Return on Average Equity (%) (TTM) (41.64 )

Share Price

Takween Advanced Industries Co. (TAKWEEN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.