Bawan Co.’s net profit after Zakat and tax surged 89% to SAR 170.3 million in 2021, compared to SAR 90.2 million a year earlier.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 2,423.29 | 3,227.41 | 33.2 % |
Gross Income | 341.87 | 425.47 | 24.5 % |
Operating Income | 128.40 | 193.90 | 51.0 % |
Net Income | 90.17 | 170.34 | 88.9 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 1.50 | 2.84 | 88.9 % |
The strong performance was driven by higher sales and net profit from the metal and wood industries segment, mainly due to an increase in sales volumes and average selling prices of metal and wood products, despite lower profit margin of metal products.
The electrical industries segment also recorded a net profit of SAR 7.1 million in 2021, against a loss of SAR 40.5 million in 2020. Moreover, Bawan saw an increase in sales and net profit from the plastic industries segment, on higher sales volumes and the average selling prices.
Bawan also cited lower cost of financing and expenses of the expected credit loss provision on trade receivables.
Item | Q4 2020 | Q4 2021 | Change |
---|---|---|---|
Revenues | 709.46 | 849.04 | 19.7 % |
Gross Income | 113.49 | 111.70 | (1.6 %) |
Operating Income | 41.57 | 42.29 | 1.7 % |
Net Income | 29.92 | 44.61 | 49.1 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.50 | 0.74 | 49.1 % |
Item | Q3 2021 | Q4 2021 | Change |
---|---|---|---|
Revenues | 727.44 | 849.04 | 16.7 % |
Gross Income | 95.89 | 111.70 | 16.5 % |
Operating Income | 48.77 | 42.29 | (13.3 %) |
Net Income | 40.93 | 44.61 | 9.0 % |
Average Shares | 60.00 | 60.00 | - |
EPS (Riyals) | 0.68 | 0.74 | 9.0 % |
The fourth-quarter net profit after Zakat and tax jumped 49.1% year-on-year (YoY) to SAR 44.6 million.
Net profit after Zakat and tax grew by 9%, compared to SAR 40.9 million in Q3 2021.
Total shareholders equity, after minority interest, grew 6.8% to SAR 739.5 million in 2021, from SAR 692.5 million in 2020.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2012 | 558.24 | - | 70.14 | - | 40.82 | - |
Q2 2012 | 531.64 | - | 64.40 | - | 35.75 | - |
Q3 2012 | 493.18 | - | 63.94 | - | 34.36 | - |
Q4 2012 | 502.56 | - | 79.96 | - | 46.15 | - |
2012 | 2,085.62 | 12.3 % | 278.44 | (1.1 %) | 157.07 | (6.2 %) |
Q1 2013 | 571.83 | 2.4 % | 82.56 | 17.7 % | 49.37 | 21.0 % |
Q2 2013 | 619.59 | 16.5 % | 105.23 | 63.4 % | 68.97 | 92.9 % |
Q3 2013 | 616.28 | 25.0 % | 112.60 | 76.1 % | 74.52 | 116.9 % |
Q4 2013 | 640.77 | 27.5 % | 93.20 | 16.6 % | 46.03 | (0.3 %) |
2013 | 2,448.46 | 17.4 % | 393.59 | 41.4 % | 238.89 | 52.1 % |
Q1 2014 | 773.49 | 35.3 % | 113.12 | 37.0 % | 68.46 | 38.7 % |
Q2 2014 | 758.47 | 22.4 % | 107.51 | 2.2 % | 60.40 | (12.4 %) |
Q3 2014 | 613.76 | (0.4 %) | 92.10 | (18.2 %) | 55.35 | (25.7 %) |
Q4 2014 | 654.49 | 2.1 % | 81.30 | (12.8 %) | 35.84 | (22.1 %) |
2014 | 2,800.20 | 14.4 % | 394.03 | 0.1 % | 220.05 | (7.9 %) |
Q1 2015 | 661.53 | (14.5 %) | 76.76 | (32.1 %) | 35.76 | (47.8 %) |
Q2 2015 | 646.04 | (14.8 %) | 71.90 | (33.1 %) | 30.01 | (50.3 %) |
Q3 2015 | 546.48 | (11.0 %) | 70.02 | (24.0 %) | 29.19 | (47.3 %) |
Q4 2015 | 549.94 | (16.0 %) | 76.47 | (5.9 %) | 28.87 | (19.5 %) |
2015 | 2,403.98 | (14.1 %) | 295.15 | (25.1 %) | 123.83 | (43.7 %) |
Q1 2016 | 611.19 | (7.6 %) | 83.15 | 8.3 % | 39.89 | 11.5 % |
Q2 2016 | 642.66 | (0.5 %) | 120.65 | 67.8 % | 65.53 | 118.3 % |
Q3 2016 | 535.02 | (2.1 %) | 73.70 | 5.3 % | 32.59 | 11.6 % |
Q4 2016 | 529.76 | (3.7 %) | 74.24 | (2.9 %) | 23.17 | (19.7 %) |
2016 | 2,318.62 | (3.6 %) | 351.74 | 19.2 % | 161.17 | 30.2 % |
Q1 2017 | 549.99 | (10.0 %) | 68.85 | (17.2 %) | 30.49 | (23.6 %) |
Q2 2017 | 475.66 | (26.0 %) | 53.25 | (55.9 %) | 17.21 | (73.7 %) |
Q3 2017 | 506.94 | (5.2 %) | 62.89 | (14.7 %) | 29.14 | (10.6 %) |
Q4 2017 | 596.16 | 12.5 % | 78.21 | 5.3 % | 30.50 | 31.6 % |
2017 | 2,128.75 | (8.2 %) | 263.20 | (25.2 %) | 107.34 | (33.4 %) |
Q1 2018 | 522.35 | (5.0 %) | 56.60 | (17.8 %) | 18.84 | (38.2 %) |
Q2 2018 | 465.77 | (2.1 %) | 39.73 | (25.4 %) | 5.50 | (68.1 %) |
Q3 2018 | 443.81 | (12.5 %) | 40.11 | (36.2 %) | 5.02 | (82.8 %) |
Q4 2018 | 521.52 | (12.5 %) | 19.14 | (75.5 %) | (29.82) | (197.8 %) |
2018 | 1,953.46 | (8.2 %) | 155.58 | (40.9 %) | (0.46) | (100.4 %) |
Q1 2019 | 596.81 | 14.3 % | 71.18 | 25.8 % | 23.52 | 24.8 % |
Q2 2019 | 519.17 | 11.5 % | 58.94 | 48.4 % | 12.47 | 126.9 % |
Q3 2019 | 525.59 | 18.4 % | 57.07 | 42.3 % | 12.34 | 145.8 % |
Q4 2019 | 593.66 | 13.8 % | 62.00 | 223.9 % | 4.37 | 114.7 % |
2019 | 2,235.23 | 14.4 % | 249.20 | 60.2 % | 52.70 | 11457.5 % |
Q1 2020 | 644.14 | 7.9 % | 80.24 | 12.7 % | 31.66 | 34.6 % |
Q2 2020 | 520.90 | 0.3 % | 61.21 | 3.8 % | 18.76 | 50.4 % |
Q3 2020 | 548.78 | 4.4 % | 86.93 | 52.3 % | 36.41 | 195.1 % |
Q4 2020 | 709.46 | 19.5 % | 113.49 | 83.0 % | 41.57 | 851.1 % |
2020 | 2,423.29 | 8.4 % | 341.87 | 37.2 % | 128.40 | 143.7 % |
Q1 2021 | 862.12 | 33.8 % | 102.46 | 27.7 % | 49.61 | 56.7 % |
Q2 2021 | 788.82 | 51.4 % | 115.43 | 88.6 % | 53.23 | 183.8 % |
Q3 2021 | 727.44 | 32.6 % | 95.89 | 10.3 % | 48.77 | 33.9 % |
Q4 2021 | 849.04 | 19.7 % | 111.70 | (1.6 %) | 42.29 | 1.7 % |
2021 | 3,227.41 | 33.2 % | 425.47 | 24.5 % | 193.90 | 51.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | 2,085.62 | 12.3 % | 278.44 | (1.1 %) | 157.07 | (6.2 %) |
2013 | 2,448.46 | 17.4 % | 393.59 | 41.4 % | 238.89 | 52.1 % |
2014 | 2,800.20 | 14.4 % | 394.03 | 0.1 % | 220.05 | (7.9 %) |
2015 | 2,403.98 | (14.1 %) | 295.15 | (25.1 %) | 123.83 | (43.7 %) |
2016 | 2,318.62 | (3.6 %) | 351.74 | 19.2 % | 161.17 | 30.2 % |
2017 | 2,128.75 | (8.2 %) | 263.20 | (25.2 %) | 107.34 | (33.4 %) |
2018 | 1,953.46 | (8.2 %) | 155.58 | (40.9 %) | (0.46) | (100.4 %) |
2019 | 2,235.23 | 14.4 % | 249.20 | 60.2 % | 52.70 | 11457.5 % |
2020 | 2,423.29 | 8.4 % | 341.87 | 37.2 % | 128.40 | 143.7 % |
2021 | 3,227.41 | 33.2 % | 425.47 | 24.5 % | 193.90 | 51.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2012 | 32.21 | - | 0.54 | - | 32.21 | 0.54 |
Q2 2012 | 34.49 | - | 0.57 | - | 34.49 | 0.57 |
Q3 2012 | 27.22 | - | 0.45 | - | 27.22 | 0.45 |
Q4 2012 | 37.26 | - | 0.62 | - | 37.26 | 0.62 |
2012 | 131.18 | (3.0 %) | 2.19 | - | 131.18 | 2.19 |
Q1 2013 | 40.35 | 25.3 % | 0.67 | - | 40.35 | 0.67 |
Q2 2013 | 43.97 | 27.5 % | 0.73 | (12.02) | 55.99 | 0.93 |
Q3 2013 | 44.97 | 65.2 % | 0.75 | (13.96) | 58.93 | 0.98 |
Q4 2013 | 38.90 | 4.4 % | 0.65 | 11.72 | 27.18 | 0.45 |
2013 | 168.19 | 28.2 % | 2.80 | (14.27) | 182.45 | 3.04 |
Q1 2014 | 46.72 | 15.8 % | 0.78 | (6.23) | 52.95 | 0.88 |
Q2 2014 | 47.10 | 7.1 % | 0.79 | 3.80 | 43.30 | 0.72 |
Q3 2014 | 45.42 | 1.0 % | 0.76 | 1.00 | 44.42 | 0.74 |
Q4 2014 | 37.22 | (4.3 %) | 0.62 | 13.04 | 24.17 | 0.40 |
2014 | 176.46 | 4.9 % | 2.94 | 11.61 | 164.84 | 2.75 |
Q1 2015 | 27.33 | (41.5 %) | 0.46 | - | 27.33 | 0.46 |
Q2 2015 | 23.81 | (49.5 %) | 0.40 | - | 23.81 | 0.40 |
Q3 2015 | 20.13 | (55.7 %) | 0.34 | - | 20.13 | 0.34 |
Q4 2015 | 16.88 | (54.6 %) | 0.28 | - | 16.88 | 0.28 |
2015 | 88.15 | (50.0 %) | 1.47 | - | 88.15 | 1.47 |
Q1 2016 | 28.52 | 4.4 % | 0.48 | - | 28.52 | 0.48 |
Q2 2016 | 53.22 | 123.6 % | 0.89 | - | 53.22 | 0.89 |
Q3 2016 | 21.11 | 4.9 % | 0.35 | - | 21.11 | 0.35 |
Q4 2016 | 11.52 | (31.8 %) | 0.19 | - | 11.52 | 0.19 |
2016 | 114.37 | 29.7 % | 1.91 | - | 114.37 | 1.91 |
Q1 2017 | 21.59 | (24.3 %) | 0.36 | - | 21.59 | 0.36 |
Q2 2017 | 8.90 | (83.3 %) | 0.15 | - | 8.90 | 0.15 |
Q3 2017 | 23.29 | 10.4 % | 0.39 | - | 23.29 | 0.39 |
Q4 2017 | 17.23 | 49.6 % | 0.29 | - | 17.23 | 0.29 |
2017 | 71.01 | (37.9 %) | 1.18 | - | 71.01 | 1.18 |
Q1 2018 | 14.02 | (35.1 %) | 0.23 | - | 14.02 | 0.23 |
Q2 2018 | 1.60 | (82.0 %) | 0.03 | - | 1.60 | 0.03 |
Q3 2018 | (4.13) | (117.7 %) | (0.07) | - | (4.13) | (0.07) |
Q4 2018 | (229.84) | (1433.9 %) | (3.83) | (189.17) | (40.68) | (0.68) |
2018 | (218.35) | (407.5 %) | (3.64) | (189.17) | (29.19) | (0.49) |
Q1 2019 | 15.04 | 7.3 % | 0.25 | - | 15.04 | 0.25 |
Q2 2019 | 3.03 | 89.3 % | 0.05 | - | 3.03 | 0.05 |
Q3 2019 | 3.26 | 179.1 % | 0.05 | - | 3.26 | 0.05 |
Q4 2019 | 5.30 | 102.3 % | 0.09 | 13.12 | (7.82) | (0.13) |
2019 | 26.63 | 112.2 % | 0.44 | 13.12 | 13.51 | 0.23 |
Q1 2020 | 15.21 | 1.1 % | 0.25 | (7.06) | 22.26 | 0.37 |
Q2 2020 | 15.46 | 410.9 % | 0.26 | 3.25 | 12.21 | 0.20 |
Q3 2020 | 29.58 | 806.7 % | 0.49 | 4.70 | 24.87 | 0.41 |
Q4 2020 | 29.92 | 464.7 % | 0.50 | 0.96 | 28.96 | 0.48 |
2020 | 90.17 | 238.6 % | 1.50 | 1.86 | 88.31 | 1.47 |
Q1 2021 | 41.68 | 174.1 % | 0.69 | - | 41.68 | 0.69 |
Q2 2021 | 43.12 | 178.8 % | 0.72 | - | 43.12 | 0.72 |
Q3 2021 | 40.93 | 38.4 % | 0.68 | - | 40.93 | 0.68 |
Q4 2021 | 44.61 | 49.1 % | 0.74 | 5.31 | 39.30 | 0.65 |
2021 | 170.34 | 88.9 % | 2.84 | 5.31 | 165.03 | 2.75 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | 131.18 | (3.0 %) | 2.19 | - | 131.18 | 2.19 |
2013 | 168.19 | 28.2 % | 2.80 | (14.27) | 182.45 | 3.04 |
2014 | 176.46 | 4.9 % | 2.94 | 11.61 | 164.84 | 2.75 |
2015 | 88.15 | (50.0 %) | 1.47 | - | 88.15 | 1.47 |
2016 | 114.37 | 29.7 % | 1.91 | - | 114.37 | 1.91 |
2017 | 71.01 | (37.9 %) | 1.18 | - | 71.01 | 1.18 |
2018 | (218.35) | (407.5 %) | (3.64) | (189.17) | (29.19) | (0.49) |
2019 | 26.63 | 112.2 % | 0.44 | 13.12 | 13.51 | 0.23 |
2020 | 90.17 | 238.6 % | 1.50 | 1.86 | 88.31 | 1.47 |
2021 | 170.34 | 88.9 % | 2.84 | 5.31 | 165.03 | 2.75 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | 13.35 % | 9.27 % | 6.29 % |
2012 | 13.35 % | 9.27 % | 6.29 % |
Q1 2013 | 13.86 % | 9.69 % | 6.64 % |
Q2 2013 | 15.17 % | 10.84 % | 7.35 % |
Q3 2013 | 16.46 % | 11.90 % | 8.33 % |
Q4 2013 | 16.08 % | 11.36 % | 7.45 % |
2013 | 16.08 % | 11.36 % | 7.45 % |
Q1 2014 | 16.01 % | 11.23 % | 7.36 % |
Q2 2014 | 15.29 % | 10.41 % | 6.54 % |
Q3 2014 | 14.57 % | 9.81 % | 6.02 % |
Q4 2014 | 14.07 % | 9.60 % | 5.89 % |
2014 | 14.07 % | 9.60 % | 5.89 % |
Q1 2015 | 13.30 % | 8.89 % | 5.18 % |
Q2 2015 | 12.50 % | 8.18 % | 4.65 % |
Q3 2015 | 11.96 % | 7.43 % | 3.80 % |
Q4 2015 | 12.28 % | 7.47 % | 3.67 % |
2015 | 12.28 % | 7.47 % | 3.67 % |
Q1 2016 | 12.81 % | 7.81 % | 3.80 % |
Q2 2016 | 14.90 % | 9.35 % | 5.05 % |
Q3 2016 | 15.13 % | 9.52 % | 5.12 % |
Q4 2016 | 15.17 % | 9.26 % | 4.93 % |
2016 | 15.17 % | 9.26 % | 4.93 % |
Q1 2017 | 14.95 % | 9.12 % | 4.76 % |
Q2 2017 | 12.92 % | 7.55 % | 3.02 % |
Q3 2017 | 12.57 % | 7.50 % | 3.17 % |
Q4 2017 | 12.36 % | 7.64 % | 3.34 % |
2017 | 12.36 % | 7.64 % | 3.34 % |
Q1 2018 | 11.94 % | 7.16 % | 3.02 % |
Q2 2018 | 11.35 % | 6.60 % | 2.68 % |
Q3 2018 | 10.58 % | 5.59 % | 1.42 % |
Q4 2018 | 7.96 % | 2.70 % | (1.49 %) |
2018 | 7.96 % | 2.70 % | (1.49 %) |
Q1 2019 | 8.39 % | 3.04 % | (1.39 %) |
Q2 2019 | 9.10 % | 3.54 % | (1.28 %) |
Q3 2019 | 9.54 % | 3.97 % | (0.89 %) |
Q4 2019 | 11.15 % | 5.57 % | 0.60 % |
2019 | 11.15 % | 5.57 % | 0.60 % |
Q1 2020 | 11.31 % | 5.80 % | 0.91 % |
Q2 2020 | 11.40 % | 6.05 % | 1.31 % |
Q3 2020 | 12.58 % | 7.09 % | 2.23 % |
Q4 2020 | 14.11 % | 8.54 % | 3.64 % |
2020 | 14.11 % | 8.54 % | 3.64 % |
Q1 2021 | 13.78 % | 8.52 % | 4.08 % |
Q2 2021 | 14.38 % | 8.97 % | 4.77 % |
Q3 2021 | 13.84 % | 8.80 % | 5.01 % |
Q4 2021 | 13.18 % | 8.28 % | 5.11 % |
2021 | 13.18 % | 8.28 % | 5.11 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | 13.35 % | 9.27 % | 6.29 % |
2013 | 16.08 % | 11.36 % | 7.45 % |
2014 | 14.07 % | 9.60 % | 5.89 % |
2015 | 12.28 % | 7.47 % | 3.67 % |
2016 | 15.17 % | 9.26 % | 4.93 % |
2017 | 12.36 % | 7.64 % | 3.34 % |
2018 | 7.96 % | 2.70 % | (1.49 %) |
2019 | 11.15 % | 5.57 % | 0.60 % |
2020 | 14.11 % | 8.54 % | 3.64 % |
2021 | 13.18 % | 8.28 % | 5.11 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2012 | 12.56 % | 8.79 % | 5.77 % |
Q2 2012 | 12.11 % | 8.48 % | 6.49 % |
Q3 2012 | 12.96 % | 9.42 % | 5.52 % |
Q4 2012 | 15.91 % | 10.48 % | 7.41 % |
Q1 2013 | 14.44 % | 10.35 % | 7.06 % |
Q2 2013 | 16.98 % | 12.73 % | 9.04 % |
Q3 2013 | 18.27 % | 13.66 % | 9.56 % |
Q4 2013 | 14.54 % | 8.72 % | 4.24 % |
Q1 2014 | 14.63 % | 10.18 % | 6.85 % |
Q2 2014 | 14.17 % | 9.44 % | 5.71 % |
Q3 2014 | 15.01 % | 10.96 % | 7.24 % |
Q4 2014 | 12.42 % | 7.82 % | 3.69 % |
Q1 2015 | 11.60 % | 7.40 % | 4.13 % |
Q2 2015 | 11.13 % | 6.71 % | 3.68 % |
Q3 2015 | 12.81 % | 7.85 % | 3.68 % |
Q4 2015 | 13.91 % | 8.09 % | 3.07 % |
Q1 2016 | 13.60 % | 8.70 % | 4.67 % |
Q2 2016 | 18.77 % | 12.32 % | 8.28 % |
Q3 2016 | 13.78 % | 8.56 % | 3.95 % |
Q4 2016 | 14.01 % | 6.88 % | 2.17 % |
Q1 2017 | 12.52 % | 8.10 % | 3.93 % |
Q2 2017 | 11.20 % | 6.53 % | 1.87 % |
Q3 2017 | 12.40 % | 8.42 % | 4.60 % |
Q4 2017 | 13.12 % | 7.45 % | 2.89 % |
Q1 2018 | 10.84 % | 6.19 % | 2.68 % |
Q2 2018 | 8.53 % | 4.01 % | 0.34 % |
Q3 2018 | 9.04 % | 4.07 % | (0.93 %) |
Q4 2018 | 3.67 % | (3.12 %) | (7.80 %) |
Q1 2019 | 11.93 % | 6.91 % | 2.52 % |
Q2 2019 | 11.35 % | 5.91 % | 0.58 % |
Q3 2019 | 10.86 % | 5.75 % | 0.62 % |
Q4 2019 | 10.44 % | 3.75 % | (1.32 %) |
Q1 2020 | 12.46 % | 7.65 % | 3.46 % |
Q2 2020 | 11.75 % | 7.01 % | 2.34 % |
Q3 2020 | 15.84 % | 10.10 % | 4.53 % |
Q4 2020 | 16.00 % | 9.25 % | 4.08 % |
Q1 2021 | 11.88 % | 7.83 % | 4.83 % |
Q2 2021 | 14.63 % | 9.18 % | 5.47 % |
Q3 2021 | 13.18 % | 9.10 % | 5.63 % |
Q4 2021 | 13.16 % | 7.19 % | 4.63 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2012 | 60.00 | - | - | 11.07 |
Q2 2012 | 60.00 | - | - | 10.36 |
Q3 2012 | 60.00 | - | - | 10.12 |
Q4 2012 | 60.00 | 2.19 | 2.19 | 10.68 |
Q1 2013 | 60.00 | 2.32 | 2.32 | 10.30 |
Q2 2013 | 60.00 | 2.48 | 2.68 | 10.73 |
Q3 2013 | 60.00 | 2.78 | 3.21 | 11.24 |
Q4 2013 | 60.00 | 2.80 | 3.04 | 11.88 |
Q1 2014 | 60.00 | 2.91 | 3.25 | 12.68 |
Q2 2014 | 60.00 | 2.96 | 3.04 | 12.18 |
Q3 2014 | 60.00 | 2.97 | 2.80 | 12.51 |
Q4 2014 | 60.00 | 2.94 | 2.75 | 12.66 |
Q1 2015 | 60.00 | 2.62 | 2.32 | 12.69 |
Q2 2015 | 60.00 | 2.23 | 2.00 | 12.66 |
Q3 2015 | 60.00 | 1.81 | 1.59 | 12.79 |
Q4 2015 | 60.00 | 1.47 | 1.47 | 12.79 |
Q1 2016 | 60.00 | 1.49 | 1.49 | 13.02 |
Q2 2016 | 60.00 | 1.98 | 1.98 | 13.65 |
Q3 2016 | 60.00 | 2.00 | 2.00 | 13.62 |
Q4 2016 | 60.00 | 1.91 | 1.91 | 13.52 |
Q1 2017 | 60.00 | 1.79 | 1.79 | 13.64 |
Q2 2017 | 60.00 | 1.05 | 1.05 | 13.39 |
Q3 2017 | 60.00 | 1.09 | 1.09 | 13.78 |
Q4 2017 | 60.00 | 1.18 | 1.18 | 14.03 |
Q1 2018 | 60.00 | 1.06 | 1.06 | 13.84 |
Q2 2018 | 60.00 | 0.94 | 0.94 | 13.86 |
Q3 2018 | 60.00 | 0.48 | 0.48 | 13.80 |
Q4 2018 | 60.00 | (3.64) | (0.49) | 10.11 |
Q1 2019 | 60.00 | (3.62) | (0.47) | 10.36 |
Q2 2019 | 60.00 | (3.60) | (0.45) | 10.42 |
Q3 2019 | 60.00 | (3.48) | (0.32) | 10.48 |
Q4 2019 | 60.00 | 0.44 | 0.23 | 10.44 |
Q1 2020 | 60.00 | 0.45 | 0.35 | 10.68 |
Q2 2020 | 60.00 | 0.65 | 0.50 | 10.94 |
Q3 2020 | 60.00 | 1.09 | 0.86 | 11.43 |
Q4 2020 | 60.00 | 1.50 | 1.47 | 11.54 |
Q1 2021 | 60.00 | 1.94 | 1.80 | 11.64 |
Q2 2021 | 60.00 | 2.41 | 2.31 | 12.36 |
Q3 2021 | 60.00 | 2.59 | 2.58 | 12.32 |
Q4 2021 | 60.00 | 2.84 | 2.75 | 12.33 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | 60.00 | 2.19 | 2.19 | 10.68 |
2013 | 60.00 | 2.80 | 3.04 | 11.88 |
2014 | 60.00 | 2.94 | 2.75 | 12.66 |
2015 | 60.00 | 1.47 | 1.47 | 12.79 |
2016 | 60.00 | 1.91 | 1.91 | 13.52 |
2017 | 60.00 | 1.18 | 1.18 | 14.03 |
2018 | 60.00 | (3.64) | (0.49) | 10.11 |
2019 | 60.00 | 0.44 | 0.23 | 10.44 |
2020 | 60.00 | 1.50 | 1.47 | 11.54 |
2021 | 60.00 | 2.84 | 2.75 | 12.33 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2012 | - | - | - |
Q2 2012 | - | - | - |
Q3 2012 | - | - | - |
Q4 2012 | - | - | - |
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | 18.88 | 17.40 | 4.45 |
Q1 2014 | 16.90 | 15.13 | 3.88 |
Q2 2014 | 21.00 | 20.46 | 5.10 |
Q3 2014 | 22.05 | 23.40 | 5.23 |
Q4 2014 | 13.46 | 14.41 | 3.13 |
Q1 2015 | 15.62 | 17.62 | 3.22 |
Q2 2015 | 18.03 | 20.15 | 3.18 |
Q3 2015 | 15.58 | 17.70 | 2.20 |
Q4 2015 | 15.89 | 15.89 | 1.83 |
Q1 2016 | 11.49 | 11.49 | 1.31 |
Q2 2016 | 11.78 | 11.78 | 1.71 |
Q3 2016 | 8.58 | 8.58 | 1.26 |
Q4 2016 | 11.87 | 11.87 | 1.67 |
Q1 2017 | 10.81 | 10.81 | 1.42 |
Q2 2017 | 16.67 | 16.67 | 1.31 |
Q3 2017 | 15.70 | 15.70 | 1.24 |
Q4 2017 | 14.80 | 14.80 | 1.25 |
Q1 2018 | 16.31 | 16.31 | 1.25 |
Q2 2018 | 18.30 | 18.30 | 1.23 |
Q3 2018 | 29.58 | 29.58 | 1.03 |
Q4 2018 | NEG | NEG | 1.31 |
Q1 2019 | NEG | NEG | 1.36 |
Q2 2019 | NEG | NEG | 1.31 |
Q3 2019 | NEG | NEG | 1.41 |
Q4 2019 | 36.18 | 71.30 | 1.54 |
Q1 2020 | 24.86 | 32.12 | 1.04 |
Q2 2020 | 19.94 | 26.15 | 1.19 |
Q3 2020 | 17.23 | 21.92 | 1.65 |
Q4 2020 | 16.53 | 16.88 | 2.15 |
Q1 2021 | 16.74 | 18.13 | 2.80 |
Q2 2021 | 16.84 | 17.53 | 3.28 |
Q3 2021 | 16.71 | 16.81 | 3.52 |
Q4 2021 | 12.35 | 12.74 | 2.84 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | 18.88 | 17.40 | 4.45 |
2014 | 13.46 | 14.41 | 3.13 |
2015 | 15.89 | 15.89 | 1.83 |
2016 | 11.87 | 11.87 | 1.67 |
2017 | 14.80 | 14.80 | 1.25 |
2018 | NEG | NEG | 1.31 |
2019 | 36.18 | 71.30 | 1.54 |
2020 | 16.53 | 16.88 | 2.15 |
2021 | 12.35 | 12.74 | 2.84 |
Q4 2021
2021
Period | Steel and Wood | Electrical products | Plastic | concrete | Iron Industry | Wood | Others |
---|---|---|---|---|---|---|---|
Q1 2013 | - | 144.29 | - | 49.35 | 246.91 | 131.28 | - |
Q2 2013 | - | 162.80 | - | 48.42 | 265.70 | 142.67 | - |
Q3 2013 | - | 198.54 | - | 42.88 | 228.37 | 146.49 | - |
Q4 2013 | - | 158.02 | - | 42.56 | 282.14 | 158.05 | - |
Q1 2014 | - | 214.90 | - | 49.87 | 354.48 | 154.23 | - |
Q2 2014 | - | 213.59 | - | 48.86 | 330.29 | 165.73 | - |
Q3 2014 | - | 140.24 | - | 38.50 | 243.33 | 191.69 | - |
Q4 2014 | - | 119.18 | - | 53.22 | 316.65 | 165.44 | - |
Q1 2015 | - | 90.02 | - | 57.09 | 330.33 | 184.08 | - |
Q2 2015 | - | 113.47 | - | 51.96 | 301.33 | 179.29 | - |
Q3 2015 | - | 119.82 | - | 46.97 | 215.28 | 164.41 | - |
Q4 2015 | - | 146.98 | - | 51.18 | 200.32 | 151.46 | - |
Q1 2016 | 398.15 | 161.52 | - | 51.52 | - | - | - |
Q2 2016 | 406.92 | 184.17 | - | 51.57 | - | - | - |
Q3 2016 | 325.99 | 165.20 | - | 43.83 | - | - | - |
Q4 2016 | 365.21 | 116.84 | - | 47.70 | - | - | - |
Q1 2017 | 390.68 | 110.76 | - | 48.56 | - | - | - |
Q2 2017 | 337.01 | 94.47 | - | 44.18 | - | - | - |
Q3 2017 | 400.03 | 63.71 | - | 43.20 | - | - | - |
Q4 2017 | 455.36 | 91.42 | - | 49.38 | - | - | - |
Q1 2018 | 408.92 | 75.86 | - | 37.58 | - | - | - |
Q2 2018 | 366.07 | 67.85 | - | 31.85 | - | - | - |
Q3 2018 | 344.77 | 59.99 | - | 39.06 | - | - | - |
Q4 2018 | 417.37 | 58.45 | - | 45.70 | - | - | - |
Q1 2019 | 404.71 | 66.12 | 75.71 | 50.27 | - | - | - |
Q2 2019 | 323.14 | 68.05 | 82.88 | 45.10 | - | - | - |
Q3 2019 | 332.42 | 67.62 | 75.16 | 50.39 | - | - | - |
Q4 2019 | 403.10 | 59.25 | 76.31 | 55.01 | - | - | - |
Q1 2020 | 450.93 | 72.47 | 73.18 | 47.57 | - | - | - |
Q2 2020 | 350.47 | 78.94 | 56.95 | 34.55 | - | - | - |
Q3 2020 | 343.45 | 94.27 | 63.06 | 48.00 | - | - | - |
Q4 2020 | 495.11 | 96.22 | 69.70 | 48.43 | - | - | - |
Q1 2021 | 601.67 | 136.63 | 81.02 | 42.80 | - | - | - |
Q2 2021 | 552.98 | 118.87 | 86.38 | 30.59 | - | - | - |
Q3 2021 | 499.75 | 103.52 | 81.64 | 42.52 | - | - | - |
Q4 2021 | 584.15 | 89.85 | 115.91 | 59.13 | - | - | - |
Period | Steel and Wood | Electrical products | Plastic | concrete | Iron Industry | Wood | Others |
---|---|---|---|---|---|---|---|
2012 | - | 439.22 | - | 153.03 | 899.93 | 593.44 | - |
2013 | - | 663.65 | - | 183.19 | 1,023.13 | 578.49 | - |
2014 | - | 687.90 | - | 190.46 | 1,244.75 | 677.10 | - |
2015 | - | 470.28 | - | 207.20 | 1,047.26 | 679.24 | - |
2016 | 1,496.26 | 627.73 | - | 194.63 | - | - | - |
2017 | 1,583.08 | 360.35 | - | 185.32 | - | - | - |
2018 | 1,537.12 | 262.14 | - | 154.20 | - | - | - |
2019 | 1,463.37 | 261.03 | 310.06 | 200.77 | - | - | - |
2020 | 1,639.94 | 341.90 | 262.88 | 178.56 | - | - | - |
2021 | 2,238.55 | 448.87 | 364.95 | 175.04 | - | - | - |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Average | 41.00 | 44.61 | 8.80 % |
Item | Q4 2021 (e) | Q4 2021 (a) | Change |
---|---|---|---|
Al Rajhi Capital | 41.00 | 44.61 | 8.8 % |
Current | |
Market Cap (M Riyal) | 2,910.00 |
Enterprise Value (EV) (M) | 3,297.79 |
Shares Outstanding ((M)) | 60.00 |
EPS ( Riyal) (TTM) | 1.87 |
Book Value (BV) ( Riyal) | 14.96 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 25.96 |
P/E (TTM) | 25.96 |
Price/book | 3.24 |
Return on Average Assets (%) (TTM) | 5.4 |
Return on Average Equity (%) (TTM) | 12.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}