United Electronics Co. (eXtra), an electronics and home appliance retailer, turned to a loss of SAR 44.84 million in first quarter 2016, attributed to decline in sales of most categories compared to the same quarter last year.
The company in Q4-2015 had reported a profit of SAR 9.07 million due to higher sales, as well as better marketing and promotions.
Item | Q1 2015 | Q1 2016 | Change |
---|---|---|---|
Revenues | 871.71 | 742.91 | (14.8 %) |
Gross Income | 134.11 | 97.51 | (27.3 %) |
Operating Income | 17.45 | (44.71) | (356.3 %) |
Net Income | 16.08 | (45.89) | (385.4 %) |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 0.20 | (0.57) | (385.4 %) |
Item | Q4 2015 | Q1 2016 | Change |
---|---|---|---|
Revenues | 1,273.91 | 742.91 | (41.7 %) |
Gross Income | 176.00 | 97.51 | (44.6 %) |
Operating Income | 12.59 | (44.71) | (455.3 %) |
Net Income | 9.07 | (45.89) | (605.7 %) |
Average Shares | 80.00 | 80.00 | - |
EPS (Riyals) | 0.11 | (0.57) | (605.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | 1,043.58 | - | 140.25 | - | 10.38 | - |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 1,262.14 | 20.9 % | 177.67 | 26.7 % | 18.32 | 76.5 % |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 1,439.86 | 14.1 % | 225.57 | 27.0 % | 40.91 | 123.3 % |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | 455.43 | - | 80.77 | - | 24.58 | - |
Q4 2010 | 531.23 | - | 101.02 | - | 38.72 | - |
2010 | 1,778.38 | 23.5 % | 322.09 | 42.8 % | 99.43 | 143.1 % |
Q1 2011 | 476.68 | - | 91.62 | - | 20.16 | - |
Q2 2011 | 650.72 | - | 119.43 | - | 46.71 | - |
Q3 2011 | 610.26 | 34.0 % | 103.99 | 28.7 % | 27.12 | 10.3 % |
Q4 2011 | 723.86 | 36.3 % | 120.23 | 19.0 % | 41.92 | 8.3 % |
2011 | 2,461.51 | 38.4 % | 435.27 | 35.1 % | 135.91 | 36.7 % |
Q1 2012 | 626.03 | 31.3 % | 111.95 | 22.2 % | 24.34 | 20.7 % |
Q2 2012 | 726.27 | 11.6 % | 131.05 | 9.7 % | 49.66 | 6.3 % |
Q3 2012 | 698.82 | 14.5 % | 120.95 | 16.3 % | 29.34 | 8.2 % |
Q4 2012 | 963.92 | 33.2 % | 166.56 | 38.5 % | 60.20 | 43.6 % |
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.90 | 10.5 % |
Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 54.90 | 10.5 % |
Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 30.30 | 3.2 % |
Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 60.30 | 0.2 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
Q1 2014 | 807.33 | 11.6 % | 144.84 | 14.4 % | 30.64 | 13.9 % |
Q2 2014 | 984.29 | 1.3 % | 167.96 | 4.8 % | 56.14 | 2.3 % |
Q3 2014 | 809.06 | 3.9 % | 144.06 | 2.1 % | 30.30 | 0.0 % |
Q4 2014 | 1,088.69 | 19.1 % | 163.90 | (5.6 %) | 8.71 | (85.6 %) |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
Q1 2015 | 871.71 | 8.0 % | 134.11 | (7.4 %) | 17.45 | (43.1 %) |
Q2 2015 | 879.50 | (10.6 %) | 138.51 | (17.5 %) | 13.12 | (76.6 %) |
Q3 2015 | 719.66 | (11.0 %) | 128.60 | (10.7 %) | 11.99 | (60.4 %) |
Q4 2015 | 1,273.91 | 17.0 % | 176.00 | 7.4 % | 12.59 | 44.5 % |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
Q1 2016 | 742.91 | (14.8 %) | 97.51 | (27.3 %) | (44.71) | (356.3 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2006 | - | - | - | - | - | - |
2007 | 1,043.58 | - | 140.25 | - | 10.38 | - |
2008 | 1,262.14 | 20.9 % | 177.67 | 26.7 % | 18.32 | 76.5 % |
2009 | 1,439.86 | 14.1 % | 225.57 | 27.0 % | 40.91 | 123.3 % |
2010 | 1,778.38 | 23.5 % | 322.09 | 42.8 % | 99.43 | 143.1 % |
2011 | 2,461.51 | 38.4 % | 435.27 | 35.1 % | 135.91 | 36.7 % |
2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 163.54 | 20.3 % |
2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 125.79 | (27.0 %) |
2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 55.14 | (56.2 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2007 | - | - | - | - | - | - |
Q2 2007 | - | - | - | - | - | - |
Q3 2007 | - | - | - | - | - | - |
Q4 2007 | - | - | - | - | - | - |
2007 | 0.99 | - | 0.01 | - | 0.99 | 0.01 |
Q1 2008 | - | - | - | - | - | - |
Q2 2008 | - | - | - | - | - | - |
Q3 2008 | - | - | - | - | - | - |
Q4 2008 | - | - | - | - | - | - |
2008 | 15.75 | 1496.1 % | 0.20 | - | 15.75 | 0.20 |
Q1 2009 | - | - | - | - | - | - |
Q2 2009 | - | - | - | - | - | - |
Q3 2009 | - | - | - | - | - | - |
Q4 2009 | - | - | - | - | - | - |
2009 | 41.05 | 160.6 % | 0.51 | - | 41.05 | 0.51 |
Q1 2010 | - | - | - | - | - | - |
Q2 2010 | - | - | - | - | - | - |
Q3 2010 | 24.52 | - | 0.31 | - | 24.52 | 0.31 |
Q4 2010 | 37.36 | - | 0.47 | - | 37.36 | 0.47 |
2010 | 97.73 | 138.1 % | 1.22 | - | 97.73 | 1.22 |
Q1 2011 | 19.05 | - | 0.24 | - | 19.05 | 0.24 |
Q2 2011 | 45.46 | - | 0.57 | - | 45.46 | 0.57 |
Q3 2011 | 26.36 | 7.5 % | 0.33 | - | 26.36 | 0.33 |
Q4 2011 | 41.21 | 10.3 % | 0.52 | - | 41.21 | 0.52 |
2011 | 132.08 | 35.1 % | 1.65 | - | 132.08 | 1.65 |
Q1 2012 | 23.78 | 24.8 % | 0.30 | - | 23.78 | 0.30 |
Q2 2012 | 48.37 | 6.4 % | 0.60 | - | 48.37 | 0.60 |
Q3 2012 | 28.37 | 7.6 % | 0.35 | - | 28.37 | 0.35 |
Q4 2012 | 58.08 | 40.9 % | 0.73 | - | 58.08 | 0.73 |
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
Q1 2013 | 26.22 | 10.3 % | 0.33 | - | 26.22 | 0.33 |
Q2 2013 | 53.30 | 10.2 % | 0.67 | - | 53.30 | 0.67 |
Q3 2013 | 29.44 | 3.8 % | 0.37 | - | 29.44 | 0.37 |
Q4 2013 | 58.37 | 0.5 % | 0.73 | - | 58.37 | 0.73 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
Q1 2014 | 29.25 | 11.6 % | 0.37 | - | 29.25 | 0.37 |
Q2 2014 | 53.77 | 0.9 % | 0.67 | - | 53.77 | 0.67 |
Q3 2014 | 29.75 | 1.0 % | 0.37 | - | 29.75 | 0.37 |
Q4 2014 | 8.28 | (85.8 %) | 0.10 | - | 8.28 | 0.10 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
Q1 2015 | 16.08 | (45.0 %) | 0.20 | - | 16.08 | 0.20 |
Q2 2015 | 11.83 | (78.0 %) | 0.15 | - | 11.83 | 0.15 |
Q3 2015 | 12.20 | (59.0 %) | 0.15 | - | 12.20 | 0.15 |
Q4 2015 | 9.07 | 9.7 % | 0.11 | - | 9.07 | 0.11 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
Q1 2016 | (45.89) | (385.4 %) | (0.57) | - | (45.89) | (0.57) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2006 | - | - | - | - | - | - |
2007 | 0.99 | - | 0.01 | - | 0.99 | 0.01 |
2008 | 15.75 | 1496.1 % | 0.20 | - | 15.75 | 0.20 |
2009 | 41.05 | 160.6 % | 0.51 | - | 41.05 | 0.51 |
2010 | 97.73 | 138.1 % | 1.22 | - | 97.73 | 1.22 |
2011 | 132.08 | 35.1 % | 1.65 | - | 132.08 | 1.65 |
2012 | 158.59 | 20.1 % | 1.98 | - | 158.59 | 1.98 |
2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
2014 | 121.04 | (27.7 %) | 1.51 | - | 121.04 | 1.51 |
2015 | 49.18 | (59.4 %) | 0.61 | - | 49.18 | 0.61 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
2007 | 13.44 % | 2.48 % | 0.09 % |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
2008 | 14.08 % | 2.81 % | 1.25 % |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
2009 | 15.67 % | 4.22 % | 2.85 % |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
2010 | 18.11 % | 6.65 % | 5.50 % |
Q1 2011 | - | - | - |
Q2 2011 | 18.58 % | 6.91 % | 5.98 % |
Q3 2011 | 18.34 % | 6.79 % | 5.65 % |
Q4 2011 | 17.68 % | 6.42 % | 5.37 % |
2011 | 17.68 % | 6.42 % | 5.37 % |
Q1 2012 | 17.45 % | 6.27 % | 5.24 % |
Q2 2012 | 17.39 % | 6.25 % | 5.20 % |
Q3 2012 | 17.45 % | 6.19 % | 5.11 % |
Q4 2012 | 17.60 % | 6.36 % | 5.26 % |
2012 | 17.60 % | 6.36 % | 5.26 % |
Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
Q1 2014 | 17.85 % | 6.24 % | 4.91 % |
Q2 2014 | 18.01 % | 6.30 % | 4.90 % |
Q3 2014 | 17.93 % | 6.28 % | 4.87 % |
Q4 2014 | 16.83 % | 4.60 % | 3.28 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
Q1 2015 | 16.25 % | 4.19 % | 2.87 % |
Q2 2015 | 15.91 % | 3.15 % | 1.81 % |
Q3 2015 | 15.88 % | 2.72 % | 1.36 % |
Q4 2015 | 15.41 % | 2.71 % | 1.31 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
Q1 2016 | 14.95 % | 1.10 % | (0.35 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2006 | - | - | - |
2007 | 13.44 % | 2.48 % | 0.09 % |
2008 | 14.08 % | 2.81 % | 1.25 % |
2009 | 15.67 % | 4.22 % | 2.85 % |
2010 | 18.11 % | 6.65 % | 5.50 % |
2011 | 17.68 % | 6.42 % | 5.37 % |
2012 | 17.60 % | 6.36 % | 5.26 % |
2013 | 17.76 % | 6.21 % | 4.94 % |
2014 | 16.83 % | 4.60 % | 3.28 % |
2015 | 15.42 % | 2.71 % | 1.31 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | 17.74 % | 5.40 % | 5.38 % |
Q4 2010 | 19.02 % | 8.28 % | 7.03 % |
Q1 2011 | 19.22 % | 5.32 % | 4.00 % |
Q2 2011 | 18.35 % | 8.02 % | 6.99 % |
Q3 2011 | 17.04 % | 5.34 % | 4.32 % |
Q4 2011 | 16.61 % | 6.61 % | 5.69 % |
Q1 2012 | 17.88 % | 4.97 % | 3.80 % |
Q2 2012 | 18.04 % | 7.77 % | 6.66 % |
Q3 2012 | 17.31 % | 5.22 % | 4.06 % |
Q4 2012 | 17.28 % | 7.02 % | 6.03 % |
Q1 2013 | 17.51 % | 4.88 % | 3.62 % |
Q2 2013 | 16.51 % | 6.60 % | 5.49 % |
Q3 2013 | 18.12 % | 5.20 % | 3.78 % |
Q4 2013 | 18.98 % | 7.72 % | 6.38 % |
Q1 2014 | 17.94 % | 5.12 % | 3.62 % |
Q2 2014 | 17.06 % | 6.83 % | 5.46 % |
Q3 2014 | 17.81 % | 5.14 % | 3.68 % |
Q4 2014 | 15.05 % | 1.80 % | 0.76 % |
Q1 2015 | 15.38 % | 3.32 % | 1.84 % |
Q2 2015 | 15.75 % | 2.81 % | 1.34 % |
Q3 2015 | 17.87 % | 3.27 % | 1.70 % |
Q4 2015 | 13.82 % | 1.91 % | 0.71 % |
Q1 2016 | 13.13 % | (4.41 %) | (6.18 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2007 | - | - | - | - |
Q2 2007 | - | - | - | - |
Q3 2007 | - | - | - | - |
Q4 2007 | - | - | - | - |
Q1 2008 | - | - | - | - |
Q2 2008 | - | - | - | - |
Q3 2008 | - | - | - | - |
Q4 2008 | - | - | - | - |
Q1 2009 | - | - | - | - |
Q2 2009 | - | - | - | - |
Q3 2009 | - | - | - | - |
Q4 2009 | - | - | - | - |
Q1 2010 | - | - | - | - |
Q2 2010 | - | - | - | - |
Q3 2010 | 80.00 | - | - | 2.57 |
Q4 2010 | 80.00 | - | - | 3.04 |
Q1 2011 | 80.00 | - | - | 3.28 |
Q2 2011 | 80.00 | 1.58 | 1.58 | 3.85 |
Q3 2011 | 80.00 | 1.60 | 1.60 | 4.18 |
Q4 2011 | 80.00 | 1.65 | 1.65 | 4.69 |
Q1 2012 | 80.00 | 1.71 | 1.71 | 4.22 |
Q2 2012 | 80.00 | 1.75 | 1.75 | 4.83 |
Q3 2012 | 80.00 | 1.77 | 1.77 | 5.18 |
Q4 2012 | 80.00 | 1.98 | 1.98 | 5.91 |
Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
Q1 2014 | 80.00 | 2.13 | 2.13 | 6.47 |
Q2 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q3 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
Q4 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
Q1 2015 | 80.00 | 1.35 | 1.35 | 6.67 |
Q2 2015 | 80.00 | 0.82 | 0.82 | 6.61 |
Q3 2015 | 80.00 | 0.60 | 0.60 | 6.53 |
Q4 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
Q1 2016 | 80.00 | (0.16) | (0.16) | 6.09 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2006 | - | - | - | - |
2007 | 80.00 | 0.01 | 0.01 | 0.42 |
2008 | 80.00 | 0.20 | 0.20 | 1.31 |
2009 | 80.00 | 0.51 | 0.51 | 1.82 |
2010 | 80.00 | 1.22 | 1.22 | 3.04 |
2011 | 80.00 | 1.65 | 1.65 | 4.69 |
2012 | 80.00 | 1.98 | 1.98 | 5.91 |
2013 | 80.00 | 2.09 | 2.09 | 6.10 |
2014 | 80.00 | 1.51 | 1.51 | 6.47 |
2015 | 80.00 | 0.61 | 0.61 | 6.65 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2007 | - | - | - |
Q2 2007 | - | - | - |
Q3 2007 | - | - | - |
Q4 2007 | - | - | - |
Q1 2008 | - | - | - |
Q2 2008 | - | - | - |
Q3 2008 | - | - | - |
Q4 2008 | - | - | - |
Q1 2009 | - | - | - |
Q2 2009 | - | - | - |
Q3 2009 | - | - | - |
Q4 2009 | - | - | - |
Q1 2010 | - | - | - |
Q2 2010 | - | - | - |
Q3 2010 | - | - | - |
Q4 2010 | - | - | - |
Q1 2011 | - | - | - |
Q2 2011 | - | - | - |
Q3 2011 | - | - | - |
Q4 2011 | 13.96 | 13.96 | 4.91 |
Q1 2012 | 16.05 | 16.05 | 6.50 |
Q2 2012 | 14.82 | 14.82 | 5.36 |
Q3 2012 | 15.79 | 15.79 | 5.40 |
Q4 2012 | 15.62 | 15.62 | 5.24 |
Q1 2013 | 18.05 | 18.05 | 5.83 |
Q2 2013 | 17.58 | 17.58 | 5.95 |
Q3 2013 | 21.35 | 21.35 | 7.40 |
Q4 2013 | 17.61 | 17.61 | 6.04 |
Q1 2014 | 20.14 | 20.14 | 6.63 |
Q2 2014 | 21.37 | 21.37 | 6.77 |
Q3 2014 | 20.58 | 20.58 | 6.53 |
Q4 2014 | 19.84 | 19.84 | 4.64 |
Q1 2015 | 26.44 | 26.44 | 5.35 |
Q2 2015 | 45.96 | 45.96 | 5.73 |
Q3 2015 | 34.06 | 34.06 | 3.15 |
Q4 2015 | 29.17 | 29.17 | 2.70 |
Q1 2016 | NEG | NEG | 1.91 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2006 | - | - | - |
2007 | - | - | - |
2008 | - | - | - |
2009 | - | - | - |
2010 | - | - | - |
2011 | 13.96 | 13.96 | 4.91 |
2012 | 15.62 | 15.62 | 5.24 |
2013 | 17.61 | 17.61 | 6.04 |
2014 | 19.84 | 19.84 | 4.64 |
2015 | 29.17 | 29.17 | 2.70 |
Item | Q1 2016 (e) | Q1 2016 (a) | Change |
---|---|---|---|
Average | 11.73 | (45.89) | (491.3 %) |
Item | Q1 2016 (e) | Q1 2016 (a) | Change |
---|---|---|---|
Albilad Capital | 14.00 | (45.89) | (427.8) % |
SNB Capital | 13.10 | (45.89) | (450.3) % |
Value Capital | 10.80 | (45.89) | (524.9) % |
Al Rajhi Capital | 9.00 | (45.89) | (609.8) % |
Current | |
Market Cap (M Riyal) | 7,896.00 |
Enterprise Value (EV) (M) | 9,130.89 |
Shares Outstanding ((M)) | 80.00 |
EPS ( Riyal) (TTM) | 6.04 |
Book Value (BV) ( Riyal) | 16.97 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 16.92 |
P/E (TTM) | 16.35 |
Price/book | 5.82 |
Return on Average Assets (%) (TTM) | 10.6 |
Return on Average Equity (%) (TTM) | 38.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}