Munawla Cargo’s net profit up 27% to SAR 9.7 mln in 2022

Munawla Cargo’s net profit up 27% to SAR 9.7 mln in 2022

31/07/2023 Argaam Exclusive

View other reports

Munawla Cargo Co. reported a net profit of SAR 9.7 million in 2022, an increase of 27% year-on-year (YoY) from SAR 7.6 million in a year earlier period.



Financials (M)

Item 2021 2022 Change‬
Revenues 131.76 138.91 5.4 %
Gross Income 25.13 24.77 (1.4 %)
Operating Income 8.25 10.09 22.4 %
Net Income 7.58 9.66 27.5 %
Average Shares 2.00 2.00 -
EPS (Riyals) 3.79 4.83 27.5 %

This was driven by a 5.42% year-on-year (YoY) jump in revenue to SAR 139 million, a YoY hike of 19% in gross profit margins and increased other revenue. This came despite higher financing costs as well as operating, administrative and general expenses. 



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Revenues 74.47 71.41 (4.1 %)
Gross Income 14.37 13.22 (8.0 %)
Operating Income 4.95 8.22 66.0 %
Net Income 4.25 7.52 77.0 %
Average Shares 2.00 2.00 -
EPS (Riyals) 2.12 3.76 77.0 %

Shareholders’ equity, no minority interest, reached SAR 32.95 million by the end of 2022, compared to SAR 25.36 million the year before. 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 57.29 - 10.76 - 3.30 -
H2 2021 74.47 - 14.37 - 4.95 -
H1 2022 67.50 17.8 % 11.55 7.4 % 1.88 (43.0 %)
H2 2022 71.41 (4.1 %) 13.22 (8.0 %) 8.22 66.0 %
2022 138.91 5.4 % 24.77 (1.4 %) 10.09 22.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.33 - 1.67 - 3.33 1.67
H2 2021 4.25 - 2.12 - 4.25 2.12
H1 2022 2.14 (35.7 %) 1.07 - 2.14 1.07
H2 2022 7.52 77.0 % 3.76 - 7.52 3.76
2022 9.66 27.5 % 4.83 - 9.66 4.83

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 19.07 % 8.03 % 5.75 %
H1 2022 18.26 % 6.51 % 4.50 %
H2 2022 17.83 % 9.04 % 6.95 %
2022 17.83 % 9.04 % 6.95 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 2.00 - - 12.52
H2 2021 2.00 3.79 3.79 12.70
H1 2022 2.00 3.19 3.19 13.57
H2 2022 2.00 4.83 4.83 16.47

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -

Business Segments (Million)

Compared With The
Period Sea freight Air freight Road transport Logistical business
Q2 2021 23.15 18.57 13.01 2.56
Q4 2021 37.19 20.82 14.85 1.61
Q2 2022 23.72 23.76 18.11 1.91
Q4 2022 34.12 20.11 13.68 3.49

Current
Market Cap (M Riyal) 136.00
Enterprise Value (EV) (M) 135.64
Shares Outstanding ((M)) 2.00
Book Value (BV) ( Riyal) 17.60
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 27.47
Price/book 3.86

Share Price

68.00
1.00 1.49 %

Munawla Cargo Co. (MUNAWLA)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.