First Mills 9M 2024 profit rises13% to SAR 184.5M, Q3 at SAR 61.3M

First Mills 9M 2024 profit rises13% to SAR 184.5M, Q3 at SAR 61.3M

22/10/2024 Argaam Exclusive

View other reports

First Milling Co. (First Mills) reported a net profit of SAR 184.5 million in the first nine months of 2024, a 13% increase from SAR 162.7 million in a year earlier period.


Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 717.64 780.01 8.7 %
Gross Income 308.54 337.48 9.4 %
Operating Income 213.03 235.92 10.7 %
Net Income 162.70 184.51 13.4 %
Average Shares 55.50 55.50 -
EPS (Riyals) 2.93 3.32 13.4 %

Revenue increased by 8.7%, or SAR 62.4 million, year-on-year (YoY) to SAR 780 million, as the sales of feed and flour increased by 18.2% and 7.9% YoY, respectively along with the improvement in the product mixes, pricing, and the launch of new products.

 

The nine-month earnings were also bolstered by the commercial operation of the Durum Mill.

 

The company also cited continued growth in small-pack products yielding better margins, ongoing efficiency improvement through maintaining cost leadership, and optimized cash management by improving interest income from the Shariah-compliant Murabaha deposits.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 248.14 261.21 5.3 %
Gross Income 100.40 111.54 11.1 %
Operating Income 70.73 77.84 10.1 %
Net Income 54.04 61.28 13.4 %
Average Shares 55.50 55.50 -
EPS (Riyals) 0.97 1.10 13.4 %

Q3 2024 net earnings grew 13.4% to SAR 61.28 million, compared to SAR 54.04 million in Q3 2023 as revenue grew by 5.3% YoY. This was primarily attributed due to sales growth across all product categories, continued strong growth in small-pack product volumes, which increased by 48% on the expansion of the company's distribution network and increased geographic coverage.

 

Meanwhile, operating expenses remained the same as in Q3 2023. The company’s gross profit jumped 11.1% YoY.

 

On a quarterly basis, net profit jumped 34.7% from SAR 45.5 million, thanks to a 7.8% sequential rise in topline.

 

Total shareholders’ equity, no minority interest, stood at SAR 876.73 million by Sept. 30, 2024, compared to SAR 840.92 million in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 194.40 - 68.50 - 41.99 -
Q4 2021 235.48 - 104.49 - 68.47 -
Q1 2022 242.37 - 111.36 - 77.53 -
Q2 2022 206.85 - 94.88 - 66.16 -
Q3 2022 237.84 22.3 % 103.76 51.5 % 74.77 78.0 %
Q4 2022 226.60 (3.8 %) 87.92 (15.9 %) 41.43 (39.5 %)
Q1 2023 255.55 5.4 % 120.14 7.9 % 90.97 17.3 %
Q2 2023 213.96 3.4 % 87.99 (7.3 %) 51.33 (22.4 %)
Q3 2023 248.14 4.3 % 100.40 (3.2 %) 70.73 (5.4 %)
Q4 2023 246.62 8.8 % 104.60 19.0 % 76.15 83.8 %
Q1 2024 276.45 8.2 % 125.55 4.5 % 94.39 3.8 %
Q2 2024 242.35 13.3 % 100.38 14.1 % 63.84 24.4 %
Q3 2024 261.21 5.3 % 111.54 11.1 % 77.84 10.1 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 37.58 - 0.70 - 37.58 0.70
Q4 2021 57.75 - 1.07 (6.47) 64.21 1.19
Q1 2022 72.45 - 1.33 - 72.45 1.33
Q2 2022 61.25 - 1.13 - 61.25 1.13
Q3 2022 63.49 68.9 % 1.17 - 63.49 1.17
Q4 2022 20.29 (64.9 %) 0.37 (4.28) 24.56 0.45
Q1 2023 73.76 1.8 % 1.33 - 73.76 1.33
Q2 2023 34.91 (43.0 %) 0.63 - 34.91 0.63
Q3 2023 54.04 (14.9 %) 0.97 - 54.04 0.97
Q4 2023 57.51 183.5 % 1.04 (2.47) 59.98 1.08
Q1 2024 77.72 5.4 % 1.40 - 77.72 1.40
Q2 2024 45.51 30.4 % 0.82 - 45.51 0.82
Q3 2024 61.28 13.4 % 1.10 - 61.28 1.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 43.14 % 32.75 % 26.79 %
Q3 2022 44.93 % 36.01 % 28.34 %
Q4 2022 43.55 % 34.09 % 24.27 %
Q1 2023 43.88 % 35.12 % 24.07 %
Q2 2023 42.81 % 33.32 % 21.06 %
Q3 2023 41.99 % 32.60 % 19.83 %
Q4 2023 42.85 % 34.99 % 23.09 %
Q1 2024 42.49 % 34.80 % 23.01 %
Q2 2024 42.52 % 35.25 % 23.41 %
Q3 2024 43.06 % 35.66 % 23.81 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 53.92 - - 13.04
Q4 2021 53.92 - - 12.34
Q1 2022 54.32 - - 12.90
Q2 2022 54.32 4.22 4.34 13.25
Q3 2022 54.32 4.69 4.81 15.36
Q4 2022 54.32 4.00 4.08 13.53
Q1 2023 55.50 3.94 4.02 14.79
Q2 2023 55.50 3.47 3.54 15.56
Q3 2023 55.50 3.30 3.37 15.15
Q4 2023 55.50 3.97 4.01 16.07
Q1 2024 55.50 4.04 4.08 16.01
Q2 2024 55.50 4.23 4.27 16.49
Q3 2024 55.50 4.36 4.41 15.80

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 20.33 19.89 4.53
Q3 2023 22.11 21.61 4.81
Q4 2023 18.93 18.72 4.67
Q1 2024 19.19 18.98 4.84
Q2 2024 17.49 17.31 4.49
Q3 2024 16.24 16.07 4.48

Business Segments (Million)

Compared With The
Period Flour Feed Bran free sales
Q1 2022 142.56 69.75 30.05 -
Q2 2022 113.61 59.28 33.96 -
Q3 2022 125.29 68.91 43.64 -
Q1 2023 150.39 61.58 43.58 -
Q2 2023 123.81 49.30 40.84 -
Q3 2023 137.84 79.90 30.40 -
Q4 2023 140.86 80.27 25.49 -
Q1 2024 162.04 78.13 36.27 -
Q2 2024 132.07 67.20 43.07 -
Q3 2024 150.48 80.09 30.64 -

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 60.40 61.28 1.45 %

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
SNB Capital 61.20 61.28 0.1 %
GIB Capital 61.00 61.28 0.5 %
Al Rajhi Capital 59.00 61.28 3.9 %

Current
Market Cap (M Riyal) 3,374.40
Enterprise Value (EV) (M) 4,290.59
Shares Outstanding ((M)) 55.50
EPS ( Riyal) (TTM) 4.36
Book Value (BV) ( Riyal) 15.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 13.80
P/E (TTM) 13.94
Price/book 3.85
Return on Average Assets (%) (TTM) 9.9
Return on Average Equity (%) (TTM) 28.2

Share Price

60.80
(0.40) (0.65 %)

First Milling Co. (FIRST MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.