Marble Design profit slips 3% to SAR 21.9M in 2023

Marble Design profit slips 3% to SAR 21.9M in 2023

29/02/2024 Argaam Exclusive

View other reports

Marble Design Co.’s net earnings slipped 3% to SAR 21.9 million in 2023 from SAR 22.6 million in the previous year due to 7.22% lower sales year-on-year (YoY).



Financials (M)

Item 2022 2023 Change‬
Revenues 55.17 51.18 (7.2 %)
Gross Income 36.72 32.45 (11.6 %)
Operating Income 24.50 22.50 (8.2 %)
Net Income 22.62 21.91 (3.1 %)
Average Shares 6.00 6.00 -
EPS (Riyals) 3.77 3.65 (3.1 %)

This was offset by an increase in other revenues by SAR 1.01 million.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 29.90 24.39 (18.4 %)
Gross Income 20.42 14.78 (27.6 %)
Operating Income 13.93 12.37 (11.2 %)
Net Income 12.82 11.27 (12.1 %)
Average Shares 6.00 6.00 -
EPS (Riyals) 2.14 1.88 (12.1 %)

Shareholders’ equity, no minority interest, stood at SAR 99.11 million as of Dec. 31, 2023, versus SAR 87.07 million in 2022.

 

Historical Data

Period

Revenue

(SAR mln)

Net Profit

(SAR mln)

EPS

(SAR)

H1 2022

25.27

9.80

1.63

H2 2022

29.90

12.82

2.14

H1 2023

26.79

10.64

1.77

H2 2023

24.39

11.27

1.88

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 25.27 - 16.30 - 10.57 -
H2 2022 29.90 - 20.42 - 13.93 -
H1 2023 26.79 6.0 % 17.67 8.4 % 10.12 (4.2 %)
H2 2023 24.39 (18.4 %) 14.78 (27.6 %) 12.37 (11.2 %)
2023 51.18 (7.2 %) 32.45 (11.6 %) 22.50 (8.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 9.80 - 1.63 - 9.80 1.63
H2 2022 12.82 - 2.14 - 12.82 2.14
H1 2023 10.64 8.5 % 1.77 - 10.64 1.77
H2 2023 11.27 (12.1 %) 1.88 - 11.27 1.88
2023 21.91 (3.1 %) 3.65 - 21.91 3.65

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 66.56 % 50.85 % 41.00 %
H1 2023 67.18 % 48.94 % 41.38 %
H2 2023 63.39 % 51.33 % 42.81 %
2023 63.39 % 51.33 % 42.81 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 - - - -
H2 2021 - - - -
H1 2022 6.00 - - 15.87
H2 2022 6.00 3.77 3.77 14.51
H1 2023 6.00 3.91 3.91 16.28
H2 2023 6.00 3.65 3.65 16.52

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -
H1 2023 - - -
H2 2023 22.45 22.45 4.96

Current
Market Cap (M Riyal) 450.00
Enterprise Value (EV) (M) 434.59
Shares Outstanding ((M)) 6.00
Book Value (BV) ( Riyal) 16.52
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 20.54
Price/book 4.54

Share Price

75.00
(0.60) (0.79 %)

Marble Design Co. (MARBLE DESIGN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.