Foods Gate Trading Co. reported a net profit of SAR 3.9 million for H1 2024, down 6% from SAR 4.1 million a year earlier.
Item | 6m 2023 | 6m 2024 | Change |
---|---|---|---|
Revenues | 28.57 | 31.44 | 10.1 % |
Gross Income | 9.08 | 9.70 | 6.9 % |
Operating Income | 4.62 | 4.51 | (2.4 %) |
Net Income | 4.12 | 3.89 | (5.6 %) |
Average Shares | 2.10 | 2.10 | - |
EPS (Riyals) | 1.96 | 1.85 | (5.6 %) |
Item | H1 2023 | H1 2024 | Change |
---|---|---|---|
Revenues | 28.57 | 31.44 | 10.1 % |
Gross Income | 9.08 | 9.70 | 6.9 % |
Operating Income | 4.62 | 4.51 | (2.4 %) |
Net Income | 4.12 | 3.89 | (5.6 %) |
Average Shares | 2.10 | 2.10 | - |
EPS (Riyals) | 1.96 | 1.85 | (5.6 %) |
Item | H2 2023 | H1 2024 | Change |
---|---|---|---|
Revenues | 30.81 | 31.44 | 2.1 % |
Gross Income | 9.39 | 9.70 | 3.4 % |
Operating Income | 4.76 | 4.51 | (5.2 %) |
Net Income | 4.28 | 3.89 | (9.0 %) |
Average Shares | 2.10 | 2.10 | - |
EPS (Riyals) | 2.04 | 1.85 | (9.0 %) |
The profit fall was attributed to the temporary closing of one of Kimono Restaurant’s branches in Riyadh for renovations and improvements for 70 days.
Foods Gate suffered higher general and administrative expenses, in addition to pre-operating expenses for new branches.
This was offset by rising revenues of 10%, or SAR 2.87 million, to SAR 31.44 million in H1 20204, compared to SAR 28.56 million a year ago due to the opening of two new branches in Jeddah.
Total shareholders’ equity, no minority interest, stood at SAR 47.8 million by June 30, 2024, compared to SAR 41.37 million a year ago.
Historical Data |
|||
Period |
Revenue (SAR mln) |
Net profit (SAR mln) |
Earnings Per Share (SAR) |
H1 2021 |
25.09 |
1.76 |
0.84 |
H2 2021 |
34.93 |
3.88 |
1.85 |
H1 2022 |
31.76 |
6.41 |
3.05 |
H2 2022 |
29.83 |
1.94 |
0.92 |
H1 2023 |
28.57 |
5.37 |
2.56 |
H2 2023 |
30.80 |
3.03 |
1.44 |
H1 2024 |
31.44 |
3.89 |
1.85 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 52.06 | - | 21.54 | - | 12.37 | - |
H1 2021 | 25.09 | - | 8.60 | - | 2.13 | - |
H2 2021 | 34.93 | - | 8.56 | - | 3.24 | - |
2021 | 60.02 | 15.3 % | 17.15 | (20.4 %) | 5.37 | (56.6 %) |
H1 2022 | 31.76 | 26.6 % | 9.45 | 10.0 % | 4.08 | 91.3 % |
H2 2022 | 29.83 | (14.6 %) | 8.66 | 1.2 % | 3.95 | 22.0 % |
2022 | 61.59 | 2.6 % | 18.12 | 5.6 % | 8.03 | 49.5 % |
H1 2023 | 28.57 | (10.1 %) | 9.08 | (4.0 %) | 4.62 | 13.4 % |
H2 2023 | 30.81 | 3.3 % | 9.39 | 8.4 % | 4.76 | 20.5 % |
2023 | 59.37 | (3.6 %) | 18.46 | 1.9 % | 9.39 | 16.9 % |
H1 2024 | 31.44 | 10.1 % | 9.70 | 6.9 % | 4.51 | (2.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 52.06 | - | 21.54 | - | 12.37 | - |
2021 | 60.02 | 15.3 % | 17.15 | (20.4 %) | 5.37 | (56.6 %) |
2022 | 61.59 | 2.6 % | 18.12 | 5.6 % | 8.03 | 49.5 % |
2023 | 59.37 | (3.6 %) | 18.46 | 1.9 % | 9.39 | 16.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 11.06 | - | 5.26 | - | 11.06 | 5.26 |
H1 2021 | 1.76 | - | 0.84 | - | 1.76 | 0.84 |
H2 2021 | 3.89 | - | 1.85 | - | 3.89 | 1.85 |
2021 | 5.64 | (48.9 %) | 2.69 | - | 5.64 | 2.69 |
H1 2022 | 6.41 | 264.6 % | 3.05 | 2.14 | 4.27 | 2.03 |
H2 2022 | 1.94 | (50.1 %) | 0.92 | (1.07) | 3.01 | 1.43 |
2022 | 8.35 | 47.9 % | 3.97 | 1.06 | 7.28 | 3.47 |
H1 2023 | 4.12 | (35.6 %) | 1.96 | - | 4.12 | 1.96 |
H2 2023 | 4.28 | 120.6 % | 2.04 | 0.03 | 4.25 | 2.02 |
2023 | 8.40 | 0.7 % | 4.00 | 0.03 | 8.37 | 3.99 |
H1 2024 | 3.89 | (5.6 %) | 1.85 | - | 3.89 | 1.85 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 11.06 | - | 5.26 | - | 11.06 | 5.26 |
2021 | 5.64 | (48.9 %) | 2.69 | - | 5.64 | 2.69 |
2022 | 8.35 | 47.9 % | 3.97 | 1.06 | 7.28 | 3.47 |
2023 | 8.40 | 0.7 % | 4.00 | 0.03 | 8.37 | 3.99 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 41.38 % | 36.78 % | 21.24 % |
H1 2021 | - | - | - |
H2 2021 | 28.58 % | 24.31 % | 9.40 % |
2021 | 28.58 % | 24.31 % | 9.40 % |
H1 2022 | 27.00 % | 26.44 % | 12.23 % |
H2 2022 | 29.41 % | 28.27 % | 11.82 % |
2022 | 29.41 % | 28.27 % | 11.82 % |
H1 2023 | 30.37 % | 28.71 % | 12.22 % |
H2 2023 | 31.10 % | 28.81 % | 14.10 % |
2023 | 31.10 % | 28.81 % | 14.10 % |
H1 2024 | 30.67 % | 29.24 % | 13.08 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 41.38 % | 36.78 % | 21.24 % |
2021 | 28.58 % | 24.31 % | 9.40 % |
2022 | 29.41 % | 28.27 % | 11.82 % |
2023 | 31.10 % | 28.81 % | 14.10 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | 34.26 % | 24.22 % | 7.00 % |
H2 2021 | 24.49 % | 24.39 % | 11.13 % |
H1 2022 | 29.76 % | 28.70 % | 13.45 % |
H2 2022 | 29.04 % | 27.80 % | 10.09 % |
H1 2023 | 31.77 % | 29.66 % | 14.43 % |
H2 2023 | 30.48 % | 28.03 % | 13.79 % |
H1 2024 | 30.86 % | 30.42 % | 12.38 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | 2.10 | - | - | 11.88 |
H2 2021 | 2.10 | 2.69 | 2.69 | 13.73 |
H1 2022 | 2.10 | 4.90 | 3.88 | 16.78 |
H2 2022 | 2.10 | 3.97 | 3.47 | 17.74 |
H1 2023 | 2.10 | 2.89 | 3.40 | 19.70 |
H2 2023 | 2.10 | 4.00 | 3.99 | 21.84 |
H1 2024 | 2.10 | 3.89 | 3.88 | 22.80 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 2.10 | 5.26 | 5.26 | 15.26 |
2021 | 2.10 | 2.69 | 2.69 | 13.73 |
2022 | 2.10 | 3.97 | 3.47 | 17.74 |
2023 | 2.10 | 4.00 | 3.99 | 21.84 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | - | - | - |
H1 2023 | 23.80 | 20.22 | 3.49 |
H2 2023 | 15.50 | 15.55 | 2.84 |
H1 2024 | 14.24 | 14.29 | 2.43 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | 15.50 | 15.55 | 2.84 |
Q2 2024
2024
Period | Restaurants | Applications | Events | Others |
---|---|---|---|---|
Q2 2022 | 21.06 | 7.83 | 2.67 | - |
Q4 2022 | 22.81 | 6.67 | (0.67) | 1.23 |
Q2 2023 | 21.35 | 7.22 | - | - |
Q4 2023 | 23.16 | 7.05 | 0.60 | - |
Q2 2024 | 25.71 | 5.29 | 0.44 | - |
Period | Restaurants | Applications | Events | Others |
---|---|---|---|---|
2022 | 43.87 | 14.49 | 2.00 | 1.23 |
2023 | 44.51 | 14.27 | 0.60 | - |
Current | |
Market Cap (M Riyal) | 128.10 |
Enterprise Value (EV) (M) | 125.86 |
Shares Outstanding ((M)) | 2.10 |
Book Value (BV) ( Riyal) | 21.84 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 15.30 |
Price/book | 2.79 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}