Nofoth Food’s profit rises 17% to SAR 31.5 mln in 2022

Nofoth Food’s profit rises 17% to SAR 31.5 mln in 2022

22/03/2023 Argaam Exclusive

View other reports

Nofoth Food Products Co. posted a 17% rise in 2022 net profit to SAR 31.5 million, compared to SAR 26.9 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 196.62 270.20 37.4 %
Gross Income 99.45 147.76 48.6 %
Operating Income 24.92 32.77 31.5 %
Net Income 26.85 31.49 17.3 %
Average Shares 48.00 48.00 -
EPS (Riyals) 0.56 0.66 17.3 %

The growth was spurred by a 36.7% year-on-year (YoY) rise in revenue during 2022 to SAR 268.9 million.

 

Accordingly, gross profit expanded by 47.2% YoY to SAR 146.4 million from SAR 99.4 million a year ago.



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Revenues 115.71 134.48 16.2 %
Gross Income 61.54 75.48 22.7 %
Operating Income 13.50 17.37 28.6 %
Net Income 14.46 16.12 11.4 %
Average Shares 48.00 48.00 -
EPS (Riyals) 0.30 0.34 11.4 %

Total shareholders’ equity, no minority interest, rose to SAR 68.41 million as of Dec. 31, 2022, compared to SAR 38.69 million in the year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 80.91 - 37.91 - 11.41 -
H2 2021 115.71 - 61.54 - 13.50 -
H1 2022 135.72 67.7 % 72.28 90.7 % 15.40 34.9 %
H2 2022 134.48 16.2 % 75.48 22.7 % 17.37 28.6 %
2022 270.20 37.4 % 147.76 48.6 % 32.77 31.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 12.39 - 0.26 - 12.39 0.26
H2 2021 14.46 - 0.30 - 14.46 0.30
H1 2022 15.37 24.1 % 0.32 - 15.37 0.32
H2 2022 16.12 11.4 % 0.34 - 16.12 0.34
2022 31.49 17.3 % 0.66 - 31.49 0.66

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 50.58 % 18.70 % 13.65 %
H1 2022 53.22 % 17.51 % 11.87 %
H2 2022 54.68 % 18.92 % 11.65 %
2022 54.68 % 18.92 % 11.65 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 48.00 - - 0.54
H2 2021 48.00 0.56 0.56 0.81
H1 2022 48.00 0.62 0.62 1.10
H2 2022 48.00 0.66 0.66 1.43

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -

Business Segments (Million)

Compared With The
Period Food and Beverage Revenue Franchise Fee Revenue

Current
Market Cap (M Riyal) 820.80
Enterprise Value (EV) (M) 755.45
Shares Outstanding ((M)) 48.00
Book Value (BV) ( Riyal) 2.22
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 19.24
Price/book 7.72

Share Price

17.10
(0.54) (3.06 %)

Nofoth Food Products Co. (NOFOTH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.