Molan Steel deepens 2023 loss to SAR 4.8M

Molan Steel deepens 2023 loss to SAR 4.8M

26/03/2024 Argaam Exclusive

View other reports

Molan Steel Co. widened net losses to SAR 4.8 million in 2023, compared to SAR 761,300 a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 84.62 89.70 6.0 %
Gross Income 5.32 4.14 (22.2 %)
Operating Income (0.41) (3.39) (734.8 %)
Net Income (0.76) (4.79) (528.8 %)
Average Shares 23.00 26.60 15.7 %
EPS (Riyals) (0.03) (0.18) (443.7 %)

Losses widened due to a 25% decline year-on-year (YoY) in selling prices and a 90.56% increase YoY in the cost of financing.

 

Molan’s higher revenue YoY was attributed to a new branch opening in the Eastern Province and increased sales volumes in Riyadh and Jeddah branches.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 37.76 45.76 21.2 %
Gross Income (0.18) 2.29 1405.7 %
Operating Income (3.20) (0.88) 72.6 %
Net Income (3.02) (1.63) 46.2 %
Average Shares 23.00 26.60 15.7 %
EPS (Riyals) (0.13) (0.06) 53.5 %

Total shareholders’ equity, no minority interest, stood at SAR 30.08 million by Dec. 31, 2023, compared to SAR 34.8 million a year ago.

 

Accumulated losses reached SAR 1.79 million by Dec. 31, 2023, representing 6.72% of capital.

 

Historical Data

Period

Revenue (SAR mln)

Net profit (SAR mln)

EPS (SAR /share)

H1 2021

20.24

1.87

0.08

H2 2021

27.91

2.30

0.10

H1 2022

46.86

2.26

0.09

H2 2022

37.76

(3.02)

(0.11)

H1 2023

43.93

(3.16)

(0.12)

H2 2023

45.77

(1.63)

(0.06)

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 20.24 - 4.46 - 2.34 -
H2 2021 27.92 - 3.37 - 2.13 -
H1 2022 46.86 131.6 % 5.49 23.2 % 2.80 19.6 %
H2 2022 37.76 35.3 % (0.18) (105.2 %) (3.20) (250.2 %)
H1 2023 43.93 (6.2 %) 1.86 (66.2 %) (2.51) (189.8 %)
H2 2023 45.76 21.2 % 2.29 1405.7 % (0.88) 72.6 %
2023 89.70 6.0 % 4.14 (22.2 %) (3.39) (734.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 1.87 - 0.08 - 1.87 0.08
H2 2021 2.31 - 0.10 - 2.31 0.10
H1 2022 2.26 21.4 % 0.10 - 2.26 0.10
H2 2022 (3.02) (231.2 %) (0.13) 0.80 (3.82) (0.17)
H1 2023 (3.16) (239.6 %) (0.12) - (3.16) (0.12)
H2 2023 (1.63) 46.2 % (0.06) - (1.63) (0.06)
2023 (4.79) (528.8 %) (0.18) - (4.79) (0.18)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 16.25 % 10.39 % 8.66 %
H1 2022 11.85 % 7.54 % 6.11 %
H2 2022 6.29 % 0.67 % (1.85 %)
H1 2023 2.06 % (5.46 %) (8.55 %)
H2 2023 4.62 % (2.38 %) (5.34 %)
2023 4.62 % (2.38 %) (5.34 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 23.00 - - 1.09
H2 2021 23.00 0.18 0.18 1.19
H1 2022 23.00 0.20 0.20 1.29
H2 2022 23.00 (0.03) (0.07) 1.51
H1 2023 26.60 (0.23) (0.26) 1.19
H2 2023 26.60 (0.18) (0.18) 1.13

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 NEG NEG 2.44
H1 2023 NEG NEG 3.68
H2 2023 NEG NEG 4.89

Current
Market Cap (M Riyal) 81.66
Enterprise Value (EV) (M) 89.08
Shares Outstanding ((M)) 26.60
Book Value (BV) ( Riyal) 1.13
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
Price/book 2.71

Share Price

3.07
(0.08) (2.54 %)

Molan Steel Co. (MOLAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.