Molan Steel turns to loss of SAR 761,000 in 2022

Molan Steel turns to loss of SAR 761,000 in 2022

22/03/2023 Argaam Exclusive

View other reports

Molan Steel reported a net loss of SAR 761,000 in 2022, against a net profit of SAR 4.2 million a year earlier. 



Financials (M)

Item 2021 2022 Change‬
Revenues 48.15 84.62 75.7 %
Gross Income 7.83 5.32 (32.0 %)
Operating Income 4.47 (0.41) (109.1 %)
Net Income 4.17 (0.76) (118.3 %)
Average Shares 23.00 23.00 -
EPS (Riyals) 0.18 (0.03) (118.3 %)


Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Revenues 27.92 37.76 35.3 %
Gross Income 3.37 (0.18) (105.2 %)
Operating Income 2.13 (3.20) (250.2 %)
Net Income 2.31 (3.02) (231.2 %)
Average Shares 23.00 23.00 -
EPS (Riyals) 0.10 (0.13) (231.2 %)

This was due to the sharp decline in global steel prices, as well as credit loss provision worth SAR 319.86. 

 

Total shareholders' equity, no minority interest, reached SAR 34.83 million at the end of 2022, compared with SAR 27.30 million a year before. 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 20.24 - 4.46 - 2.34 -
H2 2021 27.92 - 3.37 - 2.13 -
H1 2022 46.86 131.6 % 5.49 23.2 % 2.80 19.6 %
H2 2022 37.76 35.3 % (0.18) (105.2 %) (3.20) (250.2 %)
2022 84.62 75.7 % 5.32 (32.0 %) (0.41) (109.1 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 1.87 - 0.08 - 1.87 0.08
H2 2021 2.31 - 0.10 - 2.31 0.10
H1 2022 2.26 21.4 % 0.10 - 2.26 0.10
H2 2022 (3.02) (231.2 %) (0.13) 0.80 (3.82) (0.17)
2022 (0.76) (118.3 %) (0.03) 0.80 (1.56) (0.07)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 16.25 % 10.39 % 8.66 %
H1 2022 11.85 % 7.54 % 6.11 %
H2 2022 6.29 % 0.67 % (1.85 %)
2022 6.29 % 0.67 % (1.85 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 23.00 - - 1.09
H2 2021 23.00 0.18 0.18 1.19
H1 2022 23.00 0.20 0.20 1.29
H2 2022 23.00 (0.03) (0.07) 1.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 NEG NEG 2.44

Current
Market Cap (M Riyal) 85.12
Enterprise Value (EV) (M) 92.53
Shares Outstanding ((M)) 26.60
Book Value (BV) ( Riyal) 1.13
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) Neg
Price/book 2.83

Share Price

3.20
0.00 0.00 %

Molan Steel Co. (MOLAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.