2P profit surges 63% to SAR 131.5 mln in 2022; Q4 hits SAR 46.4 mln

2P profit surges 63% to SAR 131.5 mln in 2022; Q4 hits SAR 46.4 mln

20/03/2023 Argaam Exclusive

View other reports

Perfect Presentation for Commercial Services Co. (2P) posted a net profit of SAR 131.5 million in 2022, a 63% increase from SAR 80.6 million a year earlier.



Financials (M)

Item 2021 2022 Change‬
Revenues 655.48 927.17 41.4 %
Gross Income 116.01 199.38 71.9 %
Operating Income 86.24 159.23 84.6 %
Net Income 80.62 131.46 63.1 %
Average Shares 300.00 300.00 -
EPS (Riyals) 0.27 0.44 63.1 %

The positive performance was driven by a 41.5% year-on-year (YoY) increase in revenue to SAR 927.2 million, as the growth momentum continued across the company’s business lines: customer experience, operation & maintenance and software development.

 

Projects under implementation reached a record high at SAR 1.73 billion in 2022, increasing 55% YoY.  

 

Gross profit increased by 55.5% in 2022 to reach SAR 180.4 million, supported mainly by enhanced revenue performance. This translated into a higher gross profit margin of 19.5% last year, compared to 17.7% in 2021.

 

Moreover, operating profit grew 60.1% YoY to SAR 138.1 million in 2022, largely outweighing the 34% increase in selling, general and administrative expenses.



Current Quarter Comparison (M)

Compared With The
Item Q4 2021 Q4 2022 Change‬
Revenues 228.06 288.06 26.3 %
Gross Income 45.18 71.22 57.6 %
Operating Income 43.47 55.82 28.4 %
Net Income 41.65 46.40 11.4 %
Average Shares 300.00 300.00 -
EPS (Riyals) 0.14 0.15 11.4 %

The fourth-quarter 2022 net profit rose 11% to SAR 46.4 million from SAR 41.6 million a year earlier.

 

Sequentially, net profit rose 43.9% from SAR 32.2 million in Q3 2022.

 

Total shareholders’ equity, no minority interest, stood at SAR 253.60 million as of Dec. 31, 2022, compared to SAR 159.72 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 124.32 - 22.30 - 15.30 -
Q2 2021 142.26 - 16.39 - 8.76 -
Q3 2021 160.84 - 32.13 - 18.71 -
Q4 2021 228.06 - 45.18 - 43.47 -
Q1 2022 193.49 55.6 % 35.11 57.4 % 27.39 79.0 %
Q2 2022 238.25 67.5 % 43.51 165.5 % 36.46 316.1 %
Q3 2022 207.37 28.9 % 49.55 54.2 % 39.56 111.4 %
Q4 2022 288.06 26.3 % 71.22 57.6 % 55.82 28.4 %
2022 927.17 41.4 % 199.38 71.9 % 159.23 84.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 14.49 - 0.05 - 14.49 0.05
Q2 2021 6.89 - 0.02 - 6.89 0.02
Q3 2021 17.58 - 0.06 - 17.58 0.06
Q4 2021 41.65 - 0.14 - 41.65 0.14
Q1 2022 22.08 52.3 % 0.07 - 22.08 0.07
Q2 2022 30.72 346.0 % 0.10 - 30.72 0.10
Q3 2022 32.26 83.5 % 0.11 - 32.26 0.11
Q4 2022 46.40 11.4 % 0.15 - 46.40 0.15
2022 131.46 63.1 % 0.44 - 131.46 0.44

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 17.70 % 13.60 % 12.30 %
Q1 2022 17.78 % 14.02 % 12.17 %
Q2 2022 19.00 % 15.78 % 13.65 %
Q3 2022 19.99 % 17.39 % 14.61 %
Q4 2022 21.50 % 17.64 % 14.18 %
2022 21.50 % 17.64 % 14.18 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 300.00 - - 0.42
Q2 2021 300.00 - - 0.44
Q3 2021 300.00 - - 0.49
Q4 2021 300.00 0.27 0.27 0.53
Q1 2022 300.00 0.29 0.29 0.61
Q2 2022 300.00 0.37 0.37 0.65
Q3 2022 300.00 0.42 0.42 0.73
Q4 2022 300.00 0.44 0.44 0.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 19.99 19.99 10.36

Business Segments (Million)

Compared With The
Period Call Center services Operation and maintenance services Software licenses and development services (SWD)
Q1 2021 59.70 32.88 31.74
Q2 2021 66.25 43.96 32.05
Q3 2021 81.06 51.21 28.57
Q4 2021 94.65 84.41 48.99
Q1 2022 85.92 66.78 40.79
Q2 2022 98.60 70.34 69.32
Q3 2022 86.61 76.19 44.57
Q4 2022 72.90 140.60 74.56

Analysts Estimates (Million)

Item Q4 2022 (e) Q4 2022 (a) Change‬
Average 37.20 46.40 24.74 %

Estimates vs Actual (Million)

Item Q4 2022 (e) Q4 2022 (a) Change
AlJazira Capital 37.20 46.40 24.7 %

Current
Market Cap (M Riyal) 4,146.00
Enterprise Value (EV) (M) 4,507.76
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.56
Book Value (BV) ( Riyal) 1.68
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 29.54
P/E (TTM) 24.88
Price/book 8.21
Return on Average Assets (%) (TTM) 14.6
Return on Average Equity (%) (TTM) 39.2

Share Price

Perfect Presentation for Commercial Services Co. (2P)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.