ADES 2023 profit up to SAR 452M; Q4 at SAR 169M
View other reports
ADES Holding Co. posted SAR 452 million profit before minority interest in 2023, compared to SAR 398 million in 2022.
Financials (M)
| Item | 2022 | 2023 | Change |
|---|---|---|---|
| Revenues | 2,467.20 | 4,331.90 | 75.6 % |
| Gross Income | 891.40 | 1,711.13 | 92.0 % |
| Operating Income | 349.46 | 1,293.33 | 270.1 % |
| Net Income | 390.45 | 442.10 | 13.2 % |
| Average Shares | 858.09 | 1,129.06 | 31.6 % |
| EPS (Riyals) | 0.46 | 0.39 | (13.9 %) |
The increase in net profit is a result of the revenue growth by 75.6% year-on-year (YoY) to SAR 4.33 billion.
This strong performance was driven by several factors, including the group’s latest acquisition in Saudi Arabia in Q4 2022. ADES added four operational rigs to its portfolio and deployed 14 rigs out of the 19 contracts from Aramco mega project—marking a substantial increase compared to the two-rig contribution during 2022.
ADES also noted the full-year revenue contribution from the three rigs acquired in Qatar, in contrast to their seven-month contribution in the previous fiscal year.
Furthermore, higher utilization rates in Saudi Arabia and Egypt, coupled with elevated effective daily rates, further fueled revenue growth.
Lastly, the onshore segment benefited from the addition of six rigs from newly awarded contracts in Kuwait and Algeria, contributing to the overall robust performance in 2023.
Current Quarter Comparison (M)
| Item | Q4 2022 | Q4 2023 | Change |
|---|---|---|---|
| Revenues | 797.49 | 1,272.35 | 59.5 % |
| Gross Income | 281.07 | 515.35 | 83.4 % |
| Operating Income | 197.71 | 415.32 | 110.1 % |
| Net Income | 219.27 | 166.84 | (23.9 %) |
| Average Shares | 858.09 | 1,129.06 | 31.6 % |
| EPS (Riyals) | 0.26 | 0.15 | (42.2 %) |
In Q4 2023, net profit fell 24% YoY to SAR 169 million from SAR 222.3 million in Q4 2022.
On a sequential basis, the bottom line doubled from SAR 83.87 million in Q3 2023.
Shareholders’ equity, no minority interest, reached SAR 5.74 billion as of Dec. 31, 2023, up from SAR 2.22 billion a year earlier.
Financial results (Million)
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2023 | 954.86 | 89.8 % | 371.55 | 104.2 % | 262.03 | 118.3 % |
| Q2 2023 | 1,026.01 | 78.1 % | 409.34 | 79.3 % | 304.35 | 451.5 % |
| Q3 2023 | 1,078.69 | 82.7 % | 414.89 | 107.4 % | 311.47 | 163.3 % |
| Q4 2023 | 1,272.35 | 59.5 % | 515.35 | 83.4 % | 415.32 | 110.1 % |
| 2023 | 4,331.90 | 75.6 % | 1,711.13 | 92.0 % | 1,293.33 | 270.1 % |
Profit Performance (Million)
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
|---|---|---|---|---|---|---|
| Q1 2023 | 87.56 | 80.7 % | 0.10 | - | 87.56 | 0.10 |
| Q2 2023 | 103.83 | 3.0 % | 0.12 | - | 103.83 | 0.12 |
| Q3 2023 | 83.87 | 281.9 % | 0.10 | - | 83.87 | 0.10 |
| Q4 2023 | 166.84 | (23.9 %) | 0.15 | (15.98) | 182.82 | 0.16 |
| 2023 | 442.10 | 13.2 % | 0.39 | (15.98) | 458.08 | 0.41 |
Profitability
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2023 | 37.03 % | 33.45 % | 0.54 % |
| Q2 2023 | 37.46 % | 43.38 % | 7.79 % |
| Q3 2023 | 38.29 % | 45.64 % | 8.41 % |
| Q4 2023 | 39.50 % | 48.26 % | 10.57 % |
| 2023 | 39.50 % | 48.27 % | 10.57 % |
Per Share Data (Riyal)
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2023 | 858.09 | 0.50 | 0.02 | 2.69 |
| Q2 2023 | 858.09 | 0.50 | 0.31 | 2.87 |
| Q3 2023 | 858.09 | 0.58 | 0.38 | 3.03 |
| Q4 2023 | 1,129.06 | 0.39 | 0.41 | 5.09 |
Multiple Ratios (End of Period Price)
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | - | - | - |
| Q4 2023 | 61.29 | 59.15 | 4.71 |
Business Segments (Million)
Q4 2023
| Period | Units operations | Catering services ades | Others | Projects income |
|---|---|---|---|---|
| Q1 2023 | 893.54 | 20.53 | 21.84 | 18.95 |
| Q2 2023 | 979.52 | 21.54 | 21.87 | 3.08 |
| Q3 2023 | 1,034.04 | 24.26 | 16.42 | 3.97 |
| Q4 2023 | 1,211.67 | 28.97 | 26.64 | 5.07 |
Analysts Estimates (Million)
| Item | Q4 2023 (e) | Q4 2023 (a) | Change |
|---|---|---|---|
| Average | 127.12 | 166.84 | 31.24 % |
Estimates vs Actual (Million)
| Item | Q4 2023 (e) | Q4 2023 (a) | Change |
|---|---|---|---|
| Al Rajhi Capital | 142.00 | 166.84 | 17.5 % |
| SNB Capital | 140.00 | 166.84 | 19.2 % |
| YAQEEN | 134.60 | 166.84 | 23.9 % |
| GIB Capital | 130.00 | 166.84 | 28.3 % |
| United Securities Company | 89.00 | 166.84 | 87.5 % |
| Current | |
| Market Cap (M Riyal) | 21,406.98 |
| Enterprise Value (EV) (M) | 31,873.87 |
| Shares Outstanding ((M)) | 1,129.06 |
| EPS ( Riyal) (TTM) | 0.68 |
| Book Value (BV) ( Riyal) | 5.49 |
| Par Value ( Riyal) | 1.00 |
| Adjusted P/E (Last12) | 24.08 |
| P/E (TTM) | 28.08 |
| Price/book | 3.46 |
| Return on Average Assets (%) (TTM) | 3.8 |
| Return on Average Equity (%) (TTM) | 17.3 |
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}