APICO net profit up 40% to SAR 13M in 2023

APICO net profit up 40% to SAR 13M in 2023

28/03/2024 Argaam Exclusive

View other reports

Arabian Plastic Industrial Co. (APICO) reported a net profit of SAR 13 million for 2023, up 40% from SAR 9.3 million a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 154.57 156.65 1.3 %
Gross Income 21.34 28.04 31.4 %
Operating Income 11.74 16.12 37.4 %
Net Income 9.30 13.03 40.1 %
Average Shares 5.00 5.00 -
EPS (Riyals) 1.86 2.61 40.1 %


Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 77.26 74.18 (4.0 %)
Gross Income 10.63 13.73 29.2 %
Operating Income 5.67 7.97 40.6 %
Net Income 4.57 6.52 42.7 %
Average Shares 5.00 5.00 -
EPS (Riyals) 0.91 1.30 42.7 %

The annual profit growth was triggered by the lower cost of production and decreased raw materials prices, which sent gross profit 31.40% higher year-on-year (YoY).

 

The 2023 bottom line expanded despite the uptick in selling and administrative expenses, with financing costs also soaring 23% YoY during the year.

 

Total shareholders’ equity, no minority interest, rose to SAR 95.98 million by Dec. 31, 2023, compared to SAR 82.58 million a year ago.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 57.21 - 8.87 - 4.35 -
H2 2021 59.48 - 8.82 - 4.92 -
H1 2022 77.31 35.1 % 10.71 20.8 % 6.07 39.6 %
H2 2022 77.26 29.9 % 10.63 20.5 % 5.67 15.2 %
H1 2023 82.47 6.7 % 14.31 33.6 % 8.16 34.4 %
H2 2023 74.18 (4.0 %) 13.73 29.2 % 7.97 40.6 %
2023 156.65 1.3 % 28.04 31.4 % 16.12 37.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.64 - 0.73 - 3.64 0.73
H2 2021 4.17 - 0.83 1.25 2.92 0.58
H1 2022 4.74 30.1 % 0.95 - 4.74 0.95
H2 2022 4.57 9.6 % 0.91 - 4.57 0.91
H1 2023 6.51 37.6 % 1.30 - 6.51 1.30
H2 2023 6.52 42.7 % 1.30 - 6.52 1.30
2023 13.03 40.1 % 2.61 - 13.03 2.61

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 15.15 % 15.60 % 5.62 %
H1 2022 14.28 % 14.72 % 5.60 %
H2 2022 13.80 % 13.53 % 6.02 %
H1 2023 15.61 % 14.59 % 6.94 %
H2 2023 17.90 % 16.45 % 8.32 %
2023 17.90 % 16.45 % 8.32 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 5.00 - - 13.83
H2 2021 5.00 1.56 1.31 14.66
H1 2022 5.00 1.78 1.53 15.60
H2 2022 5.00 1.86 1.86 16.52
H1 2023 5.00 2.22 2.22 17.82
H2 2023 5.00 2.61 2.61 19.20

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 15.21 15.21 1.71
H1 2023 14.89 14.89 1.85
H2 2023 16.00 16.00 2.17

Current
Market Cap (M Riyal) 174.00
Enterprise Value (EV) (M) 227.46
Shares Outstanding ((M)) 5.00
Book Value (BV) ( Riyal) 19.20
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 13.35
Price/book 1.81

Share Price

Arabian Plastic Industrial Co. (APICO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.