IHR reports net profit decline of 34% to SAR 2.8M in 2023

IHR reports net profit decline of 34% to SAR 2.8M in 2023

28/03/2024 Argaam Exclusive

View other reports

International Human Resources Co. (Aldawliah) reported a 34% decline in net profit year-on-year (YoY) to SAR 2.8 million in 2023, from SAR 4.3 million a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 77.23 112.09 45.1 %
Gross Income 16.23 18.47 13.8 %
Operating Income 6.74 4.61 (31.6 %)
Net Income 4.30 2.84 (34.1 %)
Average Shares 50.00 50.00 -
EPS (Halala) 8.60 5.67 (34.1 %)

This was ascribed to setting aside credit loss provisions at SAR 1.3 million in 2023, compared to zero provisions in 2022. The company also cited a 74% increase year-on-year (YoY) in Zakat expenses.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 38.04 64.27 69.0 %
Gross Income 7.24 9.68 33.7 %
Operating Income 4.34 2.24 (48.4 %)
Net Income 0.58 1.18 102.0 %
Average Shares 50.00 50.00 -
EPS (Halala) 1.17 2.36 102.0 %

Total shareholders’ equity, no minority interest, stood at SAR 43.36 million by Dec. 31, 2023, compared to SAR 39.79 million a year ago.

 

Historical Data

Period

Revenue (SAR mln)

Net profit (SAR mln)

EPS (SAR /share)

H1 2021

41.41

3.00

0.06

H2 2021

36.58

(0.54)

(0.09)

H1 2022

39.20

3.72

0.07

H2 2022

38.03

0.58

0.01

H1 2023

47.82

1.65

0.03

H2 2023

64.27

1.19

0.02



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 41.41 - 8.90 - 3.19 -
H2 2021 36.58 - 6.77 - 0.02 -
H1 2022 39.20 (5.3 %) 8.99 1.1 % 2.40 (24.8 %)
H2 2022 38.04 4.0 % 7.24 6.9 % 4.34 19616.4 %
H1 2023 47.82 22.0 % 8.79 (2.3 %) 2.37 (1.2 %)
H2 2023 64.27 69.0 % 9.68 33.7 % 2.24 (48.4 %)
2023 112.09 45.1 % 18.47 13.8 % 4.61 (31.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Halala) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.00 - 6.01 - 3.00 0.06
H2 2021 (0.54) - (1.09) - (0.54) (0.01)
H1 2022 3.72 23.8 % 7.43 - 3.72 0.07
H2 2022 0.58 207.5 % 1.17 (1.51) 2.09 0.04
H1 2023 1.65 (55.5 %) 3.31 - 1.65 0.03
H2 2023 1.18 102.0 % 2.36 - 1.18 0.02
2023 2.84 (34.1 %) 5.67 - 2.84 0.06

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 20.09 % 5.12 % 3.15 %
H1 2022 20.81 % 4.11 % 4.19 %
H2 2022 21.02 % 9.62 % 7.52 %
H1 2023 18.67 % 8.60 % 4.36 %
H2 2023 16.48 % 5.19 % 2.53 %
2023 16.48 % 5.19 % 2.53 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Halala) Adjusted EPS (Halala) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 50.00 - - 0.38
H2 2021 50.00 4.92 4.92 0.38
H1 2022 50.00 6.35 6.35 0.45
H2 2022 50.00 8.60 11.61 0.80
H1 2023 50.00 4.48 7.49 0.83
H2 2023 50.00 5.67 5.67 0.87

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 32.60 24.15 3.52
H1 2023 66.33 39.66 3.58
H2 2023 69.49 69.49 4.54

Current
Market Cap (M Riyal) 260.50
Enterprise Value (EV) (M) 257.87
Shares Outstanding ((M)) 50.00
Book Value (BV) ( Riyal) 0.87
Par Value ( Halala) 50.00
Adjusted P/E (Last12) More than 100
Price/book 6.01

Share Price

International Human Resources Co. (ALDAWLIAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.