International Human Resources turns to SAR 2.5 mln profit in 2021

International Human Resources turns to SAR 2.5 mln profit in 2021

13/07/2022 Argaam Exclusive

View other reports

International Human Resources Co., which plans to list shares on Nomu-Parallel Market soon, swung to a net profit of SAR 2.5 million in 2021, against a net loss of SAR 973,000 a year earlier.

 



Financials (M)

Item 2020 2021 Change‬
Revenues 74.85 77.99 4.2 %
Gross Income 8.48 15.67 84.7 %
Operating Income (0.09) 3.21 3777.8 %
Net Income (0.97) 2.46 352.8 %
Average Shares 50.00 50.00 -
EPS (Halala) (1.95) 4.92 352.8 %

The annual profit was driven by a 10% year-on-year (YoY) growth in revenue. Gross income also jumped by 85% YoY, coupled with a rise in operating income despite a 45% YoY drop in administrative and marketing expenses.



Current Half Annual Comparison (M)

Compared With The
Item H2 2020 H2 2021 Change‬

Shareholders’ equity increased to SAR 18.97 million by the end of 2021, from SAR 16.20 million a year earlier.

 

The company’s cash balance dropped to SAR 1.5 million in 2021, compared to SAR 4.5 million in 2020.

 

On a segment level, the outsourcing services saw its annual revenues higher to SAR 69.9 million from SAR 65.7 million a year earlier.

 

The recruitment segment’s revenues rose to SAR 628,000 from SAR 356,000 in 2020.

 

The logistics, financial and consulting services segment reported revenues of SAR 7.55 million in 2021, compared to SAR 8.78 million a year earlier.

 

The technical products business posted SAR 4 million revenues during the same period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2012 - - - - - -
H2 2012 - - - - - -
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 41.41 - 8.90 - 3.19 -
H2 2021 36.58 - 6.77 - 0.02 -
2021 77.99 4.2 % 15.67 84.7 % 3.21 3777.8 %


Profit Performance (Million)

Period Net Income Change EPS(Halala) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2012 - - - - - -
H2 2012 - - - - - -
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 3.00 - 6.01 - 3.00 0.06
H2 2021 (0.54) - (1.09) - (0.54) (0.01)
2021 2.46 352.8 % 4.92 - 2.46 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2012 - - -
H2 2012 - - -
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 20.09 % 5.12 % 3.15 %
2021 20.09 % 5.12 % 3.15 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Halala) Adjusted EPS (Halala) Book Value (BV)
H1 2012 - - - -
H2 2012 - - - -
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 50.00 - - 0.38
H2 2021 50.00 4.92 4.92 0.38

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2012 - - -
H2 2012 - - -
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -

Current
Market Cap (M Riyal) 274.00
Enterprise Value (EV) (M) 271.37
Shares Outstanding ((M)) 50.00
Book Value (BV) ( Riyal) 0.87
Par Value ( Halala) 50.00
Adjusted P/E (Last12) More than 100
Price/book 6.32

Share Price

International Human Resources Co. (ALDAWLIAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.