Naqi Water Co. reported a net profit after Zakat and tax of SAR 31.2 million in H1 2022, a slump of 20%, compared to SAR 38.9 million in the prior-year period.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 137.89 | 138.99 | 0.8 % |
Gross Income | 55.81 | 48.35 | (13.4 %) |
Operating Income | 39.99 | 30.74 | (23.1 %) |
Net Income | 38.89 | 31.24 | (19.7 %) |
Average Shares | 20.00 | 20.00 | - |
EPS (Riyals) | 1.94 | 1.56 | (19.7 %) |
The lower earnings were due to higher cost of sales and increased selling and distribution expenses.
The company’s net profit declined 18% year-on-year (YoY) to SAR 21.3 million in Q2 2022, on a 1.95% decline YoY in the value of sales, 5.68% increase YoY in cost of goods sold and higher selling and distribution expenses.
On a sequential basis, net profit more than doubled from SAR 9.95 million.
Item | Q2 2021 | Q2 2022 | Change |
---|---|---|---|
Revenues | 80.34 | 78.77 | (2.0 %) |
Gross Income | 34.26 | 30.07 | (12.2 %) |
Operating Income | 26.23 | 20.83 | (20.6 %) |
Net Income | 25.98 | 21.29 | (18.0 %) |
Average Shares | 20.00 | 20.00 | - |
EPS (Riyals) | 1.30 | 1.06 | (18.0 %) |
Item | Q1 2022 | Q2 2022 | Change |
---|---|---|---|
Revenues | 60.22 | 78.77 | 30.8 % |
Gross Income | 18.27 | 30.07 | 64.6 % |
Operating Income | 9.91 | 20.83 | 110.2 % |
Net Income | 9.95 | 21.29 | 114.0 % |
Average Shares | 20.00 | 20.00 | - |
EPS (Riyals) | 0.50 | 1.06 | 114.0 % |
Total shareholders’ equity, excluding minority interest, stood at SAR 229.263 million by the end of H1 2022, compared to SAR 194.656 million in the year-earlier period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 144.22 | - | 32.13 | - | 26.45 | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 207.30 | 43.7 % | 42.93 | 33.6 % | 34.90 | 32.0 % |
Q1 2020 | 57.69 | - | 20.05 | - | 15.12 | - |
Q2 2020 | 75.96 | - | 31.56 | - | 26.22 | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 264.51 | 27.6 % | 104.02 | 142.3 % | 81.34 | 133.0 % |
Q1 2021 | 57.55 | (0.2 %) | 21.55 | 7.5 % | 13.76 | (9.0 %) |
Q2 2021 | 80.34 | 5.8 % | 34.26 | 8.6 % | 26.23 | 0.0 % |
Q3 2021 | 77.14 | - | 33.17 | - | 25.19 | - |
Q4 2021 | 62.80 | - | 23.98 | - | 13.09 | - |
2021 | 277.82 | 5.0 % | 112.95 | 8.6 % | 78.27 | (3.8 %) |
Q1 2022 | 60.22 | 4.6 % | 18.27 | (15.2 %) | 9.91 | (28.0 %) |
Q2 2022 | 78.77 | (2.0 %) | 30.07 | (12.2 %) | 20.83 | (20.6 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 144.22 | - | 32.13 | - | 26.45 | - |
2019 | 207.30 | 43.7 % | 42.93 | 33.6 % | 34.90 | 32.0 % |
2020 | 264.51 | 27.6 % | 104.02 | 142.3 % | 81.34 | 133.0 % |
2021 | 277.82 | 5.0 % | 112.95 | 8.6 % | 78.27 | (3.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 26.09 | - | 1.30 | - | 26.09 | 1.30 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 34.78 | 33.3 % | 1.74 | - | 34.78 | 1.74 |
Q1 2020 | 14.51 | - | 0.73 | - | 14.51 | 0.73 |
Q2 2020 | 26.50 | - | 1.33 | - | 26.50 | 1.33 |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 77.95 | 124.1 % | 3.90 | - | 77.95 | 3.90 |
Q1 2021 | 13.00 | (10.4 %) | 0.65 | - | 13.00 | 0.65 |
Q2 2021 | 25.98 | (2.0 %) | 1.30 | - | 25.98 | 1.30 |
Q3 2021 | 24.11 | - | 1.21 | - | 24.11 | 1.21 |
Q4 2021 | 14.27 | - | 0.71 | - | 14.27 | 0.71 |
2021 | 77.28 | (0.9 %) | 3.86 | - | 77.28 | 3.86 |
Q1 2022 | 9.95 | (23.5 %) | 0.50 | - | 9.95 | 0.50 |
Q2 2022 | 21.29 | (18.0 %) | 1.06 | - | 21.29 | 1.06 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 26.09 | - | 1.30 | - | 26.09 | 1.30 |
2019 | 34.78 | 33.3 % | 1.74 | - | 34.78 | 1.74 |
2020 | 77.95 | 124.1 % | 3.90 | - | 77.95 | 3.90 |
2021 | 77.28 | (0.9 %) | 3.86 | - | 77.28 | 3.86 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 22.28 % | 21.12 % | 18.09 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 20.71 % | 19.41 % | 16.78 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 39.33 % | 36.46 % | 29.47 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | 40.66 % | 34.80 % | 27.85 % |
2021 | 40.66 % | 34.80 % | 27.81 % |
Q1 2022 | 39.10 % | 33.62 % | 26.49 % |
Q2 2022 | 37.82 % | 32.27 % | 24.96 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 22.28 % | 21.12 % | 18.09 % |
2019 | 20.71 % | 19.41 % | 16.78 % |
2020 | 39.33 % | 36.46 % | 29.47 % |
2021 | 40.66 % | 34.80 % | 27.81 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | 34.75 % | - | 25.16 % |
Q2 2020 | 41.55 % | 39.41 % | 34.89 % |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | 37.44 % | 30.78 % | 22.59 % |
Q2 2021 | 42.64 % | 38.05 % | 32.34 % |
Q3 2021 | 43.00 % | 38.99 % | 31.26 % |
Q4 2021 | 38.18 % | 29.19 % | 22.72 % |
Q1 2022 | 30.34 % | 25.46 % | 16.52 % |
Q2 2022 | 38.18 % | 33.35 % | 27.03 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | 20.00 | - | - | 5.05 |
Q2 2020 | 20.00 | - | - | 6.37 |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | 20.00 | - | - | 8.88 |
Q2 2021 | 20.00 | - | - | 9.73 |
Q3 2021 | 20.00 | - | - | 10.51 |
Q4 2021 | 20.00 | 3.87 | 3.87 | 10.40 |
Q1 2022 | 20.00 | 3.72 | 3.72 | 10.89 |
Q2 2022 | 20.00 | 3.48 | 3.48 | 11.46 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | 20.00 | 1.30 | 1.30 | 2.88 |
2019 | 20.00 | 1.74 | 1.74 | 5.92 |
2020 | 20.00 | 3.90 | 3.90 | 8.21 |
2021 | 20.00 | 3.86 | 3.86 | 10.40 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q2 2022
2022
Period | Local sales | Export sales | Logistics revenues | Retail Sales | Wholesale |
---|---|---|---|---|---|
Q1 2021 | - | - | - | 12.73 | 44.82 |
Q2 2021 | - | - | - | 21.56 | 58.78 |
Q3 2021 | - | - | - | 71.58 | 5.55 |
Q4 2021 | - | - | - | 30.22 | 32.58 |
Q1 2022 | 59.06 | 1.16 | - | - | - |
Q2 2022 | 77.61 | 1.16 | - | - | - |
Period | Local sales | Export sales | Logistics revenues | Retail Sales | Wholesale |
---|---|---|---|---|---|
2019 | - | - | - | 1.13 | 206.17 |
2020 | - | - | - | 76.07 | 188.44 |
2021 | - | - | - | 136.08 | 141.74 |
Current | |
Market Cap (M Riyal) | 1,208.00 |
Enterprise Value (EV) (M) | 1,128.03 |
Shares Outstanding ((M)) | 20.00 |
EPS ( Riyal) (TTM) | 1.57 |
Book Value (BV) ( Riyal) | 13.61 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 38.49 |
P/E (TTM) | 38.49 |
Price/book | 4.44 |
Return on Average Assets (%) (TTM) | 10.5 |
Return on Average Equity (%) (TTM) | 12.0 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}