Ladun Investment logs SAR 81 mln net profit in 2021; Q4 at SAR 11 mln

Ladun Investment logs SAR 81 mln net profit in 2021; Q4 at SAR 11 mln

01/08/2022 Argaam Exclusive

View other reports

Ladun Investment Co. realized a net profit of SAR 81 million by the end of 2021, compared to SAR 25 million a year earlier.



Financials (M)

Item 2020 2021 Change‬
Revenues 527.02 769.82 46.1 %
Gross Income 105.80 102.85 (2.8 %)
Operating Income 31.96 35.88 12.3 %
Net Income 24.82 80.80 225.6 %
Average Shares 500.00 500.00 -
EPS (Riyals) 0.05 0.16 225.6 %

The profit growth was backed by a 46.1% year-on-year (YoY) rise in revenue, as well as a 16% YoY growth in operating income.

 

Ladun Investment realized gains from selling financial assets during 2021 at SAR 1.7 million, against net losses of SAR 7.5 million in the year-ago period.

 

The company also exited its stake in a subsidiary, recording gains of SAR 57.6 million.

 

This came despite higher financing costs by 66%, in addition to a rise in Zakat expenses.



Current Half Annual Comparison (M)

Compared With The
Item H2 2020 H2 2021 Change‬
Revenues 351.00 367.42 4.7 %
Gross Income 77.58 66.99 (13.7 %)
Operating Income 32.93 25.40 (22.9 %)
Net Income 27.84 7.31 (73.7 %)
Average Shares 500.00 500.00 -
EPS (Riyals) 0.06 0.01 (73.7 %)

On a quarterly basis, the company cited the profit growth to a 96% YoY hike in revenue, in addition to higher operating income.

 

Shareholders’ equity, after minority interest, rose to SAR 516.690 million from SAR 446.040 million a year earlier.

 

In 2021, Ladun Investment raised its capital to SAR 500 million from SAR 368.11 million. The capital hike was fully financed from the statutory reserve and the partial use of retained earnings.

 

During the current period, the company focuses on three main businesses: real estate, construction and services.

 

In the same period a year ago, Ladun Investment considered the restaurant business its fourth business, which was eliminated this year after exiting 3Bees Co. in Q1 2021.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2012 - - - - - -
H2 2012 - - - - - -
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 176.02 - 28.22 - (0.97) -
H2 2020 351.00 - 77.58 - 32.93 -
H1 2021 402.40 128.6 % 35.86 27.1 % 10.48 1182.2 %
H2 2021 367.42 4.7 % 66.99 (13.7 %) 25.40 (22.9 %)
2021 769.82 46.1 % 102.85 (2.8 %) 35.88 12.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2012 - - - - - -
H2 2012 - - - - - -
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 (3.02) - (0.01) - (3.02) (0.01)
H2 2020 27.84 - 0.06 - 27.84 0.06
H1 2021 73.49 2530.5 % 0.15 57.58 15.91 0.03
H2 2021 7.31 (73.7 %) 0.01 - 7.31 0.01
2021 80.80 225.6 % 0.16 57.58 23.22 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2012 - - -
H2 2012 - - -
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 20.07 % 15.69 % 4.71 %
H1 2021 15.06 % 12.65 % 5.81 %
H2 2021 13.36 % 8.31 % 3.02 %
2021 13.36 % 8.31 % 3.02 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2012 - - - -
H2 2012 - - - -
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 500.00 - - 1.08
H2 2020 500.00 0.05 0.05 0.89
H1 2021 500.00 0.20 0.09 1.08
H2 2021 500.00 0.16 0.05 1.03

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2012 - - -
H2 2012 - - -
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -

Business Segments (Million)

Compared With The
Period Real estate investment Construction sector Industrial development services segment Restaurants
Q2 2020 114.25 23.88 - 1.31 36.59
Q4 2020 171.37 117.42 - 0.49 61.72
Q2 2021 343.87 30.86 23.45 4.22 -
Q4 2021 198.00 132.93 39.79 (3.31) -

Current
Market Cap (M Riyal) 1,790.00
Enterprise Value (EV) (M) 2,707.32
Shares Outstanding ((M)) 500.00
Book Value (BV) ( Riyal) 1.19
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 14.78
Price/book 3.01

Share Price

3.58
0.00 0.00 %

Ladun Investment Co. (LADUN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.