Tamkeen net profit rises 40 % to SAR 68.8M in 9M 2024; Q3 at SAR 29.5M

Tamkeen net profit rises 40 % to SAR 68.8M in 9M 2024; Q3 at SAR 29.5M

27/11/2024 Argaam Exclusive

View other reports

Tamkeen Human Resource Co. reported SAR 68.8 million in net profit for 9M 2024, a rise of 40% from SAR 49.3 million in the prior-year period.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 361.92 507.90 40.3 %
Gross Income 80.26 102.33 27.5 %
Operating Income 46.51 55.80 20.0 %
Net Income 49.28 68.82 39.6 %
Average Shares 26.50 26.50 -
EPS (Riyals) 1.86 2.60 39.6 %

The rise in profit was attributed to the increase in the company’s consolidated revenues by SAR 146.0 million, up 40% year-on-year (YoY). This increase was buoyed by the corporate services segment’s revenue growth of SAR 160 million, an 83% increase YoY. The average number of employees rose 90% YoY, driven by the growing demand from strategic clients for services in this segment.

 

Moreover, subsidiaries drove the company’s gross profit by SAR 2.4 million, following the start of their operational activities in line with the approved plans.

 

Other non-operating revenues rose by SAR 10.1 million YoY, mainly due to the capital gains realized from selling land owned by the company in Al-Narjis district for SAR 13.13 million. The capital gains from the sale amounted to SAR 9.62 million after deducting the land’s value of SAR 3.5 million.

 

Conversely, administrative and general expenses increased by SAR 10.3 million YoY due to increased salary expenses due to the recruitment of new talents to support the company’s expansion plans in 2024, in addition to annual salary increases.

 

The expected credit loss provision increased by SAR 2.8 million YoY, based on the expected credit loss model prepared by an external consultant, in line with the growth in the company’s trade receivables resulting from the increase in revenues.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 119.81 195.89 63.5 %
Gross Income 23.16 37.61 62.4 %
Operating Income 11.72 19.74 68.4 %
Net Income 12.94 29.46 127.6 %
Average Shares 26.50 26.50 -
EPS (Riyals) 0.49 1.11 127.6 %

Q3 2024 consolidated revenue rose by SAR 76.1 million, an increase of 64% YoY on the increase of gross and operating profit, as well as the rise in other non-operating revenues compared to the year-earlier period.

 

On a sequential basis, net earnings rose 41.7% from SAR 20.8 million in Q2 2024.

 

Total shareholders’ equity, after minority interest, stood at SAR 334.1 million by Sept. 30, 2024, compared to SAR 289.2 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 117.31 - 26.83 - 15.52 -
Q2 2023 124.80 - 30.27 - 19.27 -
Q3 2023 119.81 - 23.16 - 11.72 -
Q4 2023 133.91 - 24.31 - 8.63 -
Q1 2024 145.37 23.9 % 30.53 13.8 % 17.11 10.2 %
Q2 2024 166.64 33.5 % 34.19 12.9 % 18.95 (1.6 %)
Q3 2024 195.89 63.5 % 37.61 62.4 % 19.74 68.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 16.00 - 0.60 - 16.00 0.60
Q2 2023 20.34 - 0.77 - 20.34 0.77
Q3 2023 12.94 - 0.49 - 12.94 0.49
Q4 2023 10.55 - 0.40 - 10.55 0.40
Q1 2024 18.57 16.1 % 0.70 - 18.57 0.70
Q2 2024 20.79 2.2 % 0.78 - 20.79 0.78
Q3 2024 29.46 127.6 % 1.11 9.63 19.82 0.75

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 23.44 % 16.95 % 12.68 %
Q2 2023 22.43 % 16.51 % 12.48 %
Q3 2023 21.60 % 16.00 % 12.69 %
Q4 2023 21.09 % 15.63 % 12.07 %
Q1 2024 20.67 % 15.04 % 11.91 %
Q2 2024 19.83 % 14.00 % 11.11 %
Q3 2024 19.73 % 13.91 % 10.86 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 - - - -
Q4 2022 - - - -
Q1 2023 26.50 2.10 2.10 9.66
Q2 2023 26.50 2.15 2.15 10.42
Q3 2023 26.50 2.26 2.26 10.91
Q4 2023 26.50 2.26 2.26 11.33
Q1 2024 26.50 2.35 2.35 10.71
Q2 2024 26.50 2.37 2.37 11.50
Q3 2024 26.50 2.99 2.63 12.61

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -

Business Segments (Million)

Compared With The
Period Corporate segment** Individual segment**
Q1 2023 60.51 56.80
Q2 2023 64.82 59.98
Q3 2023 68.78 51.03
Q4 2023 83.15 50.76
Q1 2024 96.80 48.57
Q2 2024 117.67 48.97
Q3 2024 148.68 47.22

Current
Market Cap (M Riyal) 1,772.85
Enterprise Value (EV) (M) 1,556.02
Shares Outstanding ((M)) 26.50
EPS ( Riyal) (TTM) 2.99
Book Value (BV) ( Riyal) 12.61
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.42
P/E (TTM) 22.34
Price/book 5.31
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) 25.5

Share Price

Tamkeen Human Resource Co. (TAMKEEN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.