Al Masane Al Kobra Mining Co. (AMAK) net profit slumped 21% to SAR 32.9 million in Q1 2023 from SAR 41.8 million a year earlier.
Item | Q1 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 157.99 | 143.03 | (9.5 %) |
Gross Income | 68.06 | 48.72 | (28.4 %) |
Operating Income | 49.66 | 37.26 | (25.0 %) |
Net Income | 41.82 | 32.86 | (21.4 %) |
Average Shares | 90.00 | 90.00 | - |
EPS (Riyals) | 0.46 | 0.37 | (21.4 %) |
Item | Q4 2022 | Q1 2023 | Change |
---|---|---|---|
Revenues | 154.87 | 143.03 | (7.6 %) |
Gross Income | 47.10 | 48.72 | 3.4 % |
Operating Income | 27.21 | 37.26 | 36.9 % |
Net Income | 21.50 | 32.86 | 52.8 % |
Average Shares | 90.00 | 90.00 | - |
EPS (Riyals) | 0.24 | 0.37 | 52.8 % |
The profit decline was attributed to lower volume and selling price of copper, as well as an increase in the cost of sales due to high amortization, raw materials expenses and severance fees.
However, the company reported an increase in the value of gold and zinc sales, a decrease in selling and marketing expenses, lower general and administrative expenses since IPO costs were booked in Q1 2022 and an increase in other revenues.
Sequentially, AMAK’s net profit rose 52.9% from SAR 21.50 million in Q4 2022.
Total shareholders’ equity, no minority interest, stood at SAR 1.25 billion as of March 31, 2023, compared to SAR 1.29 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 136.63 | - | (56.44) | - | (81.23) | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 263.39 | 92.8 % | 69.02 | 222.3 % | 28.36 | 134.9 % |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 297.84 | 13.1 % | 80.88 | 17.2 % | 40.19 | 41.7 % |
Q1 2020 | 66.49 | - | 14.41 | - | 5.15 | - |
Q2 2020 | 78.59 | - | 23.76 | - | 15.47 | - |
Q3 2020 | 89.79 | - | 31.61 | - | 22.03 | - |
Q4 2020 | 140.28 | - | 55.48 | - | 46.09 | - |
2020 | 375.15 | 26.0 % | 125.26 | 54.9 % | 88.74 | 120.8 % |
Q1 2021 | 117.59 | 76.8 % | 47.11 | 226.8 % | 35.99 | 599.0 % |
Q2 2021 | 146.62 | 86.6 % | 71.50 | 200.9 % | 56.51 | 265.3 % |
Q3 2021 | 150.25 | 67.3 % | 66.58 | 110.7 % | 51.60 | 134.2 % |
Q4 2021 | 172.20 | 22.8 % | 82.50 | 48.7 % | 72.52 | 57.3 % |
2021 | 586.65 | 56.4 % | 267.70 | 113.7 % | 216.61 | 144.1 % |
Q1 2022 | 157.99 | 34.4 % | 68.06 | 44.5 % | 49.66 | 38.0 % |
Q2 2022 | 144.64 | (1.3 %) | 56.85 | (20.5 %) | 41.60 | (26.4 %) |
Q3 2022 | 125.27 | (16.6 %) | 36.36 | (45.4 %) | 25.48 | (50.6 %) |
Q4 2022 | 154.87 | (10.1 %) | 47.10 | (42.9 %) | 27.21 | (62.5 %) |
2022 | 582.77 | (0.7 %) | 208.36 | (22.2 %) | 143.95 | (33.5 %) |
Q1 2023 | 143.03 | (9.5 %) | 48.72 | (28.4 %) | 37.26 | (25.0 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 136.63 | - | (56.44) | - | (81.23) | - |
2018 | 263.39 | 92.8 % | 69.02 | 222.3 % | 28.36 | 134.9 % |
2019 | 297.84 | 13.1 % | 80.88 | 17.2 % | 40.19 | 41.7 % |
2020 | 375.15 | 26.0 % | 125.26 | 54.9 % | 88.74 | 120.8 % |
2021 | 586.65 | 56.4 % | 267.70 | 113.7 % | 216.61 | 144.1 % |
2022 | 582.77 | (0.7 %) | 208.36 | (22.2 %) | 143.95 | (33.5 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | (87.80) | - | (0.98) | - | (87.80) | (0.98) |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 15.87 | 118.1 % | 0.18 | - | 15.87 | 0.18 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 27.29 | 72.0 % | 0.30 | - | 27.29 | 0.30 |
Q1 2020 | 1.63 | - | 0.02 | - | 1.63 | 0.02 |
Q2 2020 | 11.20 | - | 0.12 | - | 11.20 | 0.12 |
Q3 2020 | 16.39 | - | 0.18 | - | 16.39 | 0.18 |
Q4 2020 | 58.25 | - | 0.65 | - | 58.25 | 0.65 |
2020 | 88.80 | 225.4 % | 0.99 | - | 88.80 | 0.99 |
Q1 2021 | 34.32 | 2000.6 % | 0.38 | - | 34.32 | 0.38 |
Q2 2021 | 58.43 | 421.8 % | 0.65 | - | 58.43 | 0.65 |
Q3 2021 | 41.82 | 155.2 % | 0.46 | - | 41.82 | 0.46 |
Q4 2021 | 62.74 | 7.7 % | 0.70 | - | 62.74 | 0.70 |
2021 | 197.27 | 122.1 % | 2.19 | - | 197.27 | 2.19 |
Q1 2022 | 41.82 | 21.8 % | 0.46 | - | 41.82 | 0.46 |
Q2 2022 | 40.41 | (30.8 %) | 0.45 | - | 40.41 | 0.45 |
Q3 2022 | 22.60 | (46.0 %) | 0.25 | - | 22.60 | 0.25 |
Q4 2022 | 21.50 | (65.7 %) | 0.24 | - | 21.50 | 0.24 |
2022 | 126.33 | (36.0 %) | 1.40 | - | 126.33 | 1.40 |
Q1 2023 | 32.86 | (21.4 %) | 0.37 | - | 32.86 | 0.37 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | (87.80) | - | (0.98) | - | (87.80) | (0.98) |
2018 | 15.87 | 118.1 % | 0.18 | - | 15.87 | 0.18 |
2019 | 27.29 | 72.0 % | 0.30 | - | 27.29 | 0.30 |
2020 | 88.80 | 225.4 % | 0.99 | - | 88.80 | 0.99 |
2021 | 197.27 | 122.1 % | 2.19 | - | 197.27 | 2.19 |
2022 | 126.33 | (36.0 %) | 1.40 | - | 126.33 | 1.40 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | (41.31 %) | 18.71 % | (64.26 %) |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 26.20 % | 42.05 % | 6.02 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 27.16 % | 34.13 % | 9.16 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 33.39 % | 31.45 % | 23.31 % |
2020 | 33.39 % | 39.23 % | 23.67 % |
Q1 2021 | 37.06 % | 39.50 % | 28.19 % |
Q2 2021 | 41.62 % | 46.91 % | 33.87 % |
Q3 2021 | 43.39 % | 48.72 % | 34.76 % |
Q4 2021 | 45.63 % | 52.81 % | 33.63 % |
2021 | 45.63 % | 52.81 % | 33.63 % |
Q1 2022 | 46.03 % | 52.50 % | 32.66 % |
Q2 2022 | 43.83 % | 50.95 % | 29.88 % |
Q3 2022 | 40.62 % | 49.71 % | 27.92 % |
Q4 2022 | 35.75 % | 43.48 % | 21.68 % |
2022 | 35.75 % | 43.48 % | 21.68 % |
Q1 2023 | 33.29 % | 43.42 % | 20.67 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | (41.31 %) | 18.71 % | (64.26 %) |
2018 | 26.20 % | 42.05 % | 6.02 % |
2019 | 27.16 % | 34.13 % | 9.16 % |
2020 | 33.39 % | 39.23 % | 23.67 % |
2021 | 45.63 % | 52.81 % | 33.63 % |
2022 | 35.75 % | 43.48 % | 21.68 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | 21.68 % | - | 2.46 % |
Q2 2020 | 30.23 % | - | 14.25 % |
Q3 2020 | 35.20 % | 39.82 % | 18.25 % |
Q4 2020 | 39.55 % | 43.92 % | 41.52 % |
Q1 2021 | 40.06 % | 47.24 % | 29.19 % |
Q2 2021 | 48.77 % | 53.84 % | 39.85 % |
Q3 2021 | 44.32 % | 49.35 % | 27.83 % |
Q4 2021 | 47.91 % | 58.76 % | 36.43 % |
Q1 2022 | 43.08 % | 47.41 % | 26.47 % |
Q2 2022 | 39.30 % | 47.17 % | 27.94 % |
Q3 2022 | 29.02 % | 43.11 % | 18.04 % |
Q4 2022 | 30.41 % | 36.32 % | 13.88 % |
Q1 2023 | 34.06 % | 47.60 % | 22.97 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | 90.00 | - | - | - |
Q2 2020 | 90.00 | - | - | - |
Q3 2020 | 90.00 | - | - | - |
Q4 2020 | 90.00 | 0.97 | 0.97 | 5.02 |
Q1 2021 | 90.00 | 1.34 | 1.34 | 5.40 |
Q2 2021 | 90.00 | 1.86 | 1.86 | 6.05 |
Q3 2021 | 90.00 | 2.14 | 2.14 | 6.51 |
Q4 2021 | 90.00 | 2.19 | 2.19 | 7.20 |
Q1 2022 | 90.00 | 2.28 | 2.28 | 14.39 |
Q2 2022 | 90.00 | 2.08 | 2.08 | 14.86 |
Q3 2022 | 90.00 | 1.86 | 1.86 | 13.68 |
Q4 2022 | 90.00 | 1.40 | 1.40 | 13.56 |
Q1 2023 | 90.00 | 1.30 | 1.30 | 13.92 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 90.00 | (0.98) | (0.98) | 5.01 |
2018 | 90.00 | 0.18 | 0.18 | 5.22 |
2019 | 90.00 | 0.30 | 0.30 | 4.68 |
2020 | 90.00 | 0.99 | 0.99 | 5.02 |
2021 | 90.00 | 2.19 | 2.19 | 7.20 |
2022 | 90.00 | 1.40 | 1.40 | 13.56 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | 27.08 | 27.08 | 4.28 |
Q2 2022 | 27.50 | 27.50 | 3.84 |
Q3 2022 | 31.44 | 31.44 | 4.28 |
Q4 2022 | 37.58 | 37.58 | 3.89 |
Q1 2023 | 41.85 | 41.85 | 3.92 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | 37.58 | 37.58 | 3.89 |
Q1 2023
2023
Period | Factories mine | Guyan mountain mine |
---|---|---|
Q3 2021 | 125.71 | 24.54 |
Q4 2021 | 130.47 | 41.72 |
Q1 2022 | 117.33 | 40.66 |
Q2 2022 | 99.78 | 44.86 |
Q3 2022 | 87.16 | 38.11 |
Q4 2022 | 103.51 | 51.36 |
Q1 2023 | 96.01 | 47.02 |
Period | Factories mine | Guyan mountain mine |
---|---|---|
2021 | 475.85 | 110.80 |
2022 | 407.77 | 175.00 |
Current | |
Market Cap (M Riyal) | 6,048.00 |
Enterprise Value (EV) (M) | 6,156.06 |
Shares Outstanding ((M)) | 90.00 |
EPS ( Riyal) (TTM) | 1.58 |
Book Value (BV) ( Riyal) | 13.52 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 42.40 |
P/E (TTM) | 42.40 |
Price/book | 4.97 |
Return on Average Assets (%) (TTM) | 9.4 |
Return on Average Equity (%) (TTM) | 11.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}